Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹37Cr
Rev Gr TTM
Revenue Growth TTM
-33.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AKG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -22.6 | 21.1 | -24.5 | -34.1 | -20.4 | -28.0 | -7.8 | -33.9 | -36.2 | -29.3 | -31.2 | -38.6 |
| 57 | 55 | 36 | 44 | 46 | 40 | 33 | 29 | 29 | 29 | 23 | 19 |
Operating Profit Operating ProfitCr |
| 2.2 | 1.4 | 1.6 | 1.8 | 0.7 | 1.5 | 1.1 | 0.4 | 1.7 | 0.1 | 1.6 | -2.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 45.5 | 17.9 | -33.3 | -14.8 | -71.9 | -52.2 | -46.4 | -67.4 | 0.0 | -63.6 | -26.7 | -33.3 |
| 1.6 | 0.8 | 0.8 | 1.0 | 0.6 | 0.5 | 0.4 | 0.5 | 0.9 | 0.3 | 0.5 | 0.6 |
| 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 57.3 | 78.5 | 18.7 | -17.0 | -27.7 | -25.0 |
| 66 | 102 | 183 | 218 | 181 | 131 | 99 |
Operating Profit Operating ProfitCr |
| 0.3 | 2.5 | 1.6 | 1.4 | 1.4 | 1.5 | 0.4 |
Other Income Other IncomeCr | 3 | 0 | 0 | 1 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 2 | 3 | 2 | 1 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
| | 25.8 | 42.0 | 27.8 | -38.2 | -44.3 | -34.4 |
| 1.6 | 1.3 | 1.0 | 1.1 | 0.8 | 0.6 | 0.6 |
| 1.6 | 0.6 | 0.8 | 0.8 | 0.5 | 0.3 | 0.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 11 | 11 | 32 | 32 | 32 | 32 |
| 13 | 10 | 13 | 19 | 21 | 21 | 22 |
Current Liabilities Current LiabilitiesCr | 11 | 14 | 21 | 21 | 25 | 25 | -10 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 30 | 34 | 43 | 69 | 74 | 76 | 21 |
Non Current Assets Non Current AssetsCr | 1 | 2 | 2 | 3 | 5 | 2 | 23 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | -1 | 0 | -18 | -3 | 1 |
Investing Cash Flow Investing Cash FlowCr | 10 | -1 | 0 | 0 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -21 | -1 | 2 | 26 | -3 | -3 |
|
Free Cash Flow Free Cash FlowCr | 21 | -3 | -1 | -19 | -5 | 1 |
| 1,022.5 | -107.0 | -7.9 | -736.5 | -198.1 | 141.6 |
CFO To EBITDA CFO To EBITDA% | 6,295.7 | -55.3 | -5.2 | -584.6 | -116.0 | 61.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 70 | 40 | 100 | 57 | 40 |
Price To Earnings Price To Earnings | 0.0 | 51.5 | 20.5 | 38.8 | 35.1 | 46.1 |
Price To Sales Price To Sales | 0.0 | 0.7 | 0.2 | 0.5 | 0.3 | 0.3 |
Price To Book Price To Book | 0.0 | 3.3 | 1.7 | 2.0 | 1.1 | 0.8 |
| 37.4 | 30.4 | 17.0 | 32.7 | 26.0 | 25.4 |
Profitability Ratios Profitability Ratios |
| 9.9 | 6.2 | 6.3 | 6.7 | 7.1 | 6.4 |
| 0.3 | 2.5 | 1.6 | 1.4 | 1.4 | 1.5 |
| 1.6 | 1.3 | 1.0 | 1.1 | 0.8 | 0.6 |
| 9.5 | 8.6 | 9.1 | 6.4 | 4.8 | 3.3 |
| 5.5 | 6.5 | 8.4 | 4.8 | 2.9 | 1.6 |
| 3.5 | 3.8 | 4.3 | 3.4 | 1.9 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
AKG Exim Limited is an Indian-listed merchant trading house and distribution specialist. Following a strategic pivot in **2024**, the company has transitioned from a manufacturing-and-trading hybrid to a **pure-play global intermediary and distribution model**. The company serves as a critical link in the supply chain for metal scrap, petrochemicals, and agricultural commodities, operating through a network that spans the **USA, West Africa, Europe, and Southeast Asia**.
---
### **Strategic Pivot: Transition to Asset-Light Trading Model**
The company has recently undergone a fundamental restructuring to optimize its balance sheet and focus on high-velocity trading operations.
* **Manufacturing Exit:** On **December 31, 2023**, the company shuttered operations at its **Neemrana, Rajasthan** plant (formerly under subsidiary **BKS Metalics Pvt. Ltd.**) due to technological obsolescence and unfavorable market conditions.
* **Full Divestment:** On **September 13, 2024**, AKG Exim sold its entire **51% stake** in **BKS Metalics Pvt. Ltd.** to a third party, officially exiting the manufacturing sector.
* **Asset Rationalization:** In **June 2025**, the Board approved the sale of corporate office units (**No. 237 and 238, Spazedge, Gurgaon**) to **MLH Ventures LLP**. This was paired with a **leaseback arrangement** for Unit No. 237 to maintain continuity while unlocking capital to repay loans and enhance working capital.
* **Trademark Monetization:** The company assigned its corporate trademark to **M/s MLH Ventures LLP** for a fixed consideration to further bolster liquidity.
---
### **Core Business Verticals & Product Portfolio**
AKG Exim operates through three primary divisions, supported by a dedicated marketing team and global indenting contracts.
#### **1. Metals and Industrial Raw Materials**
The company operates on a **"Reduce-Reuse-Recycle"** mission, focusing on the circular economy.
* **Ferrous & Non-Ferrous Scrap:** Trading in **HMS (Heavy Melting Scrap)**, aluminum, stainless steel, copper, and brass.
* **Industrial Goods:** Distribution of agricultural machinery, implements, tools, and plastic products.
#### **2. Petrochemicals and Chemicals**
* **Base Oils:** Distribution of **Group I, II, and III** variants to refineries and lubricant manufacturers.
* **Industrial Chemicals:** Supply of **Granular & Formed Sulphur** for the phosphate industry and **Aromatics** (Benzene, Toluene).
#### **3. Agricultural Commodities & Textiles**
* **Agro-Commodities:** Processing and trading of wheat, **rice**, maize, pulses, oilseeds (Soya bean, Sunflower), and spices.
* **Textiles & Apparel:** Wholesaling of cotton, silk, and jute. Notably, the company supplies **uniforms for the Indian Army, Navy, and Air Force**, alongside home textiles like carpets and shawls.
---
### **Corporate Structure & Ownership Transition**
The company is currently undergoing a **Change in Control** following a Share Purchase Agreement (SPA) dated **October 9, 2025**.
| Feature | Detail |
| :--- | :--- |
| **Incoming Acquirer** | **Mr. Kalapi Vinit Nagada** |
| **SPA Acquisition** | **73,39,200 shares (23.10%)** from promoter **Mrs. Mahima Goel** at **₹13.00/share** |
| **Mandatory Open Offer** | Offer for **82,62,000 shares (26.00%)** at **₹15.00/share** |
| **Target Post-Offer Holding** | **1,56,01,200 shares (49.10%)** |
| **Management Intent** | Continuity of existing business with potential for future diversification; no asset disposal planned for **2 years** |
**Subsidiary Status:**
* **ASRI Trade Pte. Ltd. (Singapore):** **100% Wholly Owned Subsidiary**; serves as the hub for global trading and offshore procurement.
---
### **Financial Performance & Capital Metrics**
The **FY 2024-25** period reflected the impact of the manufacturing exit, showing a contraction in top-line figures as the company consolidated into a single segment.
**Consolidated Financial Summary:**
| Metric | FY 2024-25 (₹ Lacs) | FY 2023-24 (₹ Lacs) | Variance |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **13,297.48** | **18,440.76** | **-27.89%** |
| **Standalone Turnover** | **6,983.72** | **10,430.75** | **-33.05%** |
| **Standalone Net Profit (PAT)** | **49.20** | **107.88** | **-54.39%** |
**Equity & Valuation (as of Oct 2025):**
* **Paid-up Share Capital:** **₹31,77,65,760** (3,17,76,576 shares at **₹10 par**).
* **Fair Value per Share:** **₹13.34** (Independent valuation).
* **Listing:** Migrated to **NSE Main Board** on **February 16, 2021**.
* **Dividend Policy:** No dividend recommended for **FY 2024-25**; focus remains on capital reinvestment.
---
### **Market Context & Growth Catalysts**
AKG Exim’s strategy is aligned with India’s macroeconomic targets, including the goal of a **US$ 5 trillion economy by FY 2027-28**.
* **Steel Sector Expansion:** India’s steel capacity is projected to reach **300-330 MT by 2030**. AKG is positioned to benefit from the **PLI Scheme 1.1** for specialty steel and the **National Steel Policy**.
* **Agricultural Modernization:** The Indian agri-sector is expected to reach **US$ 24 billion by 2025**, driven by the adoption of **AI, Blockchain, and Drones**—technologies AKG monitors for supply chain efficiency.
* **Infrastructure Spending:** The **₹11.21 lakh crore** government capital investment budget for infrastructure acts as a direct demand driver for the company’s metal and mineral trading arms.
---
### **Risk Factors & Contingencies**
#### **1. Regulatory & Transactional Risks**
* **Open Offer Completion:** The change in control is subject to **SEBI Takeover Regulations**. Delays in regulatory clearances or litigation could impact the timeline for share transfers and payments.
* **Public Float:** Post-acquisition, the company must ensure it maintains the **25% minimum public shareholding** threshold.
#### **2. Global Trade & Macroeconomic Volatility**
* **Trade Barriers:** The **25% duty** on steel and aluminum and high tariffs (averaging **145%**) on certain international trade routes (e.g., US-China) create volatility in landed costs.
* **Monetary Tightening:** A sharp deceleration in Indian non-food credit growth (from **16.5% to 10.9%**) and high **Loan-Deposit Ratios (LDR)** may tighten the availability of trade finance.
#### **3. Sector-Specific Risks**
* **Fiscal Policy:** Frequent changes in export duties (currently up to **50%** on iron ores) and royalty rates for **24 critical minerals** (including Lithium) impact trading margins.
* **Environmental Costs:** Statutory contributions to the **District Mineral Foundation (DMF)**, which has collected over **₹71,128 crore** to date, represent an ongoing cost layer in the minerals value chain.