Login
Products
Login
Home
Alerts
Search
Watchlist
Products

AKG Exim Ltd

AKG
NSE
11.50
1.32%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

AKG Exim Ltd

AKG
NSE
11.50
1.32%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
37Cr
Close
Close Price
11.50
Industry
Industry
Trading
PE
Price To Earnings
63.89
PS
Price To Sales
0.37
Revenue
Revenue
100Cr
Rev Gr TTM
Revenue Growth TTM
-33.66%
PAT Gr TTM
PAT Growth TTM
-29.11%
Peer Comparison
How does AKG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AKG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
585637454640343030292318
Growth YoY
Revenue Growth YoY%
-22.621.1-24.5-34.1-20.4-28.0-7.8-33.9-36.2-29.3-31.2-38.6
Expenses
ExpensesCr
575536444640332929292319
Operating Profit
Operating ProfitCr
111101000000
OPM
OPM%
2.21.41.61.80.71.51.10.41.70.11.6-2.6
Other Income
Other IncomeCr
000010000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
110100000000
Tax
TaxCr
000000000000
PAT
PATCr
100000000000
Growth YoY
PAT Growth YoY%
45.517.9-33.3-14.8-71.9-52.2-46.4-67.40.0-63.6-26.7-33.3
NPM
NPM%
1.60.80.81.00.60.50.40.50.90.30.50.6
EPS
EPS
0.30.10.10.10.10.10.10.10.10.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
66104186221184133100
Growth
Revenue Growth%
57.378.518.7-17.0-27.7-25.0
Expenses
ExpensesCr
6610218321818113199
Operating Profit
Operating ProfitCr
0333320
OPM
OPM%
0.32.51.61.41.41.50.4
Other Income
Other IncomeCr
3001101
Interest Expense
Interest ExpenseCr
1111111
Depreciation
DepreciationCr
1000000
PBT
PBTCr
2223211
Tax
TaxCr
0001000
PAT
PATCr
1122211
Growth
PAT Growth%
25.842.027.8-38.2-44.3-34.4
NPM
NPM%
1.61.31.01.10.80.60.6
EPS
EPS
1.60.60.80.80.50.30.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
7111132323232
Reserves
ReservesCr
13101319212122
Current Liabilities
Current LiabilitiesCr
111421212525-10
Non Current Liabilities
Non Current LiabilitiesCr
1101100
Total Liabilities
Total LiabilitiesCr
31364573797944
Current Assets
Current AssetsCr
30344369747621
Non Current Assets
Non Current AssetsCr
12235223
Total Assets
Total AssetsCr
31364573797944

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11-10-18-31
Investing Cash Flow
Investing Cash FlowCr
10-100-10
Financing Cash Flow
Financing Cash FlowCr
-21-1226-3-3
Net Cash Flow
Net Cash FlowCr
1-328-7-2
Free Cash Flow
Free Cash FlowCr
21-3-1-19-51
CFO To PAT
CFO To PAT%
1,022.5-107.0-7.9-736.5-198.1141.6
CFO To EBITDA
CFO To EBITDA%
6,295.7-55.3-5.2-584.6-116.061.5

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
070401005740
Price To Earnings
Price To Earnings
0.051.520.538.835.146.1
Price To Sales
Price To Sales
0.00.70.20.50.30.3
Price To Book
Price To Book
0.03.31.72.01.10.8
EV To EBITDA
EV To EBITDA
37.430.417.032.726.025.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.96.26.36.77.16.4
OPM
OPM%
0.32.51.61.41.41.5
NPM
NPM%
1.61.31.01.10.80.6
ROCE
ROCE%
9.58.69.16.44.83.3
ROE
ROE%
5.56.58.44.82.91.6
ROA
ROA%
3.53.84.33.41.91.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
AKG Exim Limited is an Indian-listed merchant trading house and distribution specialist. Following a strategic pivot in **2024**, the company has transitioned from a manufacturing-and-trading hybrid to a **pure-play global intermediary and distribution model**. The company serves as a critical link in the supply chain for metal scrap, petrochemicals, and agricultural commodities, operating through a network that spans the **USA, West Africa, Europe, and Southeast Asia**. --- ### **Strategic Pivot: Transition to Asset-Light Trading Model** The company has recently undergone a fundamental restructuring to optimize its balance sheet and focus on high-velocity trading operations. * **Manufacturing Exit:** On **December 31, 2023**, the company shuttered operations at its **Neemrana, Rajasthan** plant (formerly under subsidiary **BKS Metalics Pvt. Ltd.**) due to technological obsolescence and unfavorable market conditions. * **Full Divestment:** On **September 13, 2024**, AKG Exim sold its entire **51% stake** in **BKS Metalics Pvt. Ltd.** to a third party, officially exiting the manufacturing sector. * **Asset Rationalization:** In **June 2025**, the Board approved the sale of corporate office units (**No. 237 and 238, Spazedge, Gurgaon**) to **MLH Ventures LLP**. This was paired with a **leaseback arrangement** for Unit No. 237 to maintain continuity while unlocking capital to repay loans and enhance working capital. * **Trademark Monetization:** The company assigned its corporate trademark to **M/s MLH Ventures LLP** for a fixed consideration to further bolster liquidity. --- ### **Core Business Verticals & Product Portfolio** AKG Exim operates through three primary divisions, supported by a dedicated marketing team and global indenting contracts. #### **1. Metals and Industrial Raw Materials** The company operates on a **"Reduce-Reuse-Recycle"** mission, focusing on the circular economy. * **Ferrous & Non-Ferrous Scrap:** Trading in **HMS (Heavy Melting Scrap)**, aluminum, stainless steel, copper, and brass. * **Industrial Goods:** Distribution of agricultural machinery, implements, tools, and plastic products. #### **2. Petrochemicals and Chemicals** * **Base Oils:** Distribution of **Group I, II, and III** variants to refineries and lubricant manufacturers. * **Industrial Chemicals:** Supply of **Granular & Formed Sulphur** for the phosphate industry and **Aromatics** (Benzene, Toluene). #### **3. Agricultural Commodities & Textiles** * **Agro-Commodities:** Processing and trading of wheat, **rice**, maize, pulses, oilseeds (Soya bean, Sunflower), and spices. * **Textiles & Apparel:** Wholesaling of cotton, silk, and jute. Notably, the company supplies **uniforms for the Indian Army, Navy, and Air Force**, alongside home textiles like carpets and shawls. --- ### **Corporate Structure & Ownership Transition** The company is currently undergoing a **Change in Control** following a Share Purchase Agreement (SPA) dated **October 9, 2025**. | Feature | Detail | | :--- | :--- | | **Incoming Acquirer** | **Mr. Kalapi Vinit Nagada** | | **SPA Acquisition** | **73,39,200 shares (23.10%)** from promoter **Mrs. Mahima Goel** at **₹13.00/share** | | **Mandatory Open Offer** | Offer for **82,62,000 shares (26.00%)** at **₹15.00/share** | | **Target Post-Offer Holding** | **1,56,01,200 shares (49.10%)** | | **Management Intent** | Continuity of existing business with potential for future diversification; no asset disposal planned for **2 years** | **Subsidiary Status:** * **ASRI Trade Pte. Ltd. (Singapore):** **100% Wholly Owned Subsidiary**; serves as the hub for global trading and offshore procurement. --- ### **Financial Performance & Capital Metrics** The **FY 2024-25** period reflected the impact of the manufacturing exit, showing a contraction in top-line figures as the company consolidated into a single segment. **Consolidated Financial Summary:** | Metric | FY 2024-25 (₹ Lacs) | FY 2023-24 (₹ Lacs) | Variance | | :--- | :--- | :--- | :--- | | **Total Turnover** | **13,297.48** | **18,440.76** | **-27.89%** | | **Standalone Turnover** | **6,983.72** | **10,430.75** | **-33.05%** | | **Standalone Net Profit (PAT)** | **49.20** | **107.88** | **-54.39%** | **Equity & Valuation (as of Oct 2025):** * **Paid-up Share Capital:** **₹31,77,65,760** (3,17,76,576 shares at **₹10 par**). * **Fair Value per Share:** **₹13.34** (Independent valuation). * **Listing:** Migrated to **NSE Main Board** on **February 16, 2021**. * **Dividend Policy:** No dividend recommended for **FY 2024-25**; focus remains on capital reinvestment. --- ### **Market Context & Growth Catalysts** AKG Exim’s strategy is aligned with India’s macroeconomic targets, including the goal of a **US$ 5 trillion economy by FY 2027-28**. * **Steel Sector Expansion:** India’s steel capacity is projected to reach **300-330 MT by 2030**. AKG is positioned to benefit from the **PLI Scheme 1.1** for specialty steel and the **National Steel Policy**. * **Agricultural Modernization:** The Indian agri-sector is expected to reach **US$ 24 billion by 2025**, driven by the adoption of **AI, Blockchain, and Drones**—technologies AKG monitors for supply chain efficiency. * **Infrastructure Spending:** The **₹11.21 lakh crore** government capital investment budget for infrastructure acts as a direct demand driver for the company’s metal and mineral trading arms. --- ### **Risk Factors & Contingencies** #### **1. Regulatory & Transactional Risks** * **Open Offer Completion:** The change in control is subject to **SEBI Takeover Regulations**. Delays in regulatory clearances or litigation could impact the timeline for share transfers and payments. * **Public Float:** Post-acquisition, the company must ensure it maintains the **25% minimum public shareholding** threshold. #### **2. Global Trade & Macroeconomic Volatility** * **Trade Barriers:** The **25% duty** on steel and aluminum and high tariffs (averaging **145%**) on certain international trade routes (e.g., US-China) create volatility in landed costs. * **Monetary Tightening:** A sharp deceleration in Indian non-food credit growth (from **16.5% to 10.9%**) and high **Loan-Deposit Ratios (LDR)** may tighten the availability of trade finance. #### **3. Sector-Specific Risks** * **Fiscal Policy:** Frequent changes in export duties (currently up to **50%** on iron ores) and royalty rates for **24 critical minerals** (including Lithium) impact trading margins. * **Environmental Costs:** Statutory contributions to the **District Mineral Foundation (DMF)**, which has collected over **₹71,128 crore** to date, represent an ongoing cost layer in the minerals value chain.