Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹242Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AKIKO
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 174.9 |
| 17 | 30 | 42 |
Operating Profit Operating ProfitCr |
| 9.4 | 14.2 | 16.0 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 2 | 4 | 7 |
| 0 | 0 | 2 |
|
Growth YoY PAT Growth YoY% | | | 305.7 |
| 7.7 | 11.9 | 11.3 |
| 1.3 | 3.9 | 4.3 |
| Financial Year | Mar 2025 |
|---|
|
| |
| 65 |
Operating Profit Operating ProfitCr |
| 15.1 |
Other Income Other IncomeCr | 0 |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 1 |
| 10 |
| 2 |
|
| |
| 10.4 |
| 7.6 |
| Financial Year | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 11 |
| 33 |
Current Liabilities Current LiabilitiesCr | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 59 |
Non Current Assets Non Current AssetsCr | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -27 |
Investing Cash Flow Investing Cash FlowCr | -7 |
Financing Cash Flow Financing Cash FlowCr | 36 |
|
Free Cash Flow Free Cash FlowCr | -33 |
| -340.5 |
CFO To EBITDA CFO To EBITDA% | -233.4 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 92 |
Price To Earnings Price To Earnings | 12.4 |
Price To Sales Price To Sales | 1.2 |
Price To Book Price To Book | 2.1 |
| 7.8 |
Profitability Ratios Profitability Ratios |
| 100.0 |
| 15.1 |
| 10.4 |
| 22.8 |
| 18.1 |
| 12.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Akiko Global Services Limited is a technology-driven financial products distribution platform operating as a **Direct Selling Agent (DSA)** for over **40 leading banks and NBFCs**, including HDFC Bank, Axis Bank, and Bajaj Finance. The company utilizes a "semi-FinTech" hybrid model that integrates digital customer acquisition with a large-scale assisted salesforce. By bridging the gap between premier financial institutions and consumers—particularly in **Tier 2 and Tier 3** markets—Akiko has established itself as a high-growth intermediary with an asset-light, risk-light operational structure.
---
### **Core Business Segments & Revenue Economics**
The company operates a single reportable segment focused on banking and financial auxiliary services. A critical advantage of this model is that Akiko bears **no credit risk**, as all lending risk remains with the partner institutions.
| Product Category | Revenue Driver | Commission / Yield | Portfolio Mix | Gross Profit Margin |
| :--- | :--- | :--- | :--- | :--- |
| **Credit Cards** | Flat fee per activation | **₹2,800 – ₹4,000** | **~40%** | **25%** (after **75-80% CAC**) |
| **Personal/Business Loans** | % of disbursal value | **3% – 4%** yield | **~60%** | **10% – 15%** |
| **Mortgages & Home Loans** | % of disbursal value | **0.9% – 1.5%** | Target **30-35%** | Aggregation model; **5-10%** of biz |
| **Lead Aggregation** | Lead sales/conversion | **5% – 7%** net margin | **₹300 – ₹400 Cr** vol. | High-velocity digital traffic |
---
### **Hybrid Distribution & Technological Infrastructure**
Akiko employs a "differentiation distribution-led model" to capture demand across the Indian demographic spectrum.
* **Digital Acquisition (80% of Sourcing):** Driven by the primary platform **themoneyfair.com**, which processes daily inbound traffic of **8,000 – 15,000** customers. Acquisition is optimized via low-cost channels including **WhatsApp, SMS, Instagram, and YouTube**.
* **Physical & Assisted Sales (20% of Sourcing):** Supported by a **4,000+ workforce** (including "feet-on-street" agents) and a network of **2,000+ kiosks** designed to drive financial inclusion in underserved "Bharat" markets.
* **Tech Stack:** Utilizes a customized **CRM** integrated with bureau data and **AI-enabled calling systems**. The company is implementing an **AI ChatBox** to serve as a personal financial assistant, notifying users of **EMI dates** and product eligibility.
---
### **Strategic Growth Pivot: The AkikoPay Ecosystem**
The company is transitioning from a traditional distributor to a platform-led fintech ecosystem through the launch of **AkikoPay**, a financial and lifestyle "Super App."
* **Monetization & Targets:** Designed to monetize an existing database of **2.5 crore (25 million)** customers. Management targets **1 million users** within 6 months and **1.5 crore (15 million)** users within three years.
* **Co-branded Prepaid Card (PPI):** Launched in partnership with **iServeU** and **Transaction Analysts (TA)** on the **RuPay** platform. It is India’s first co-branded card specifically targeting **Tier 2 and Tier 3** cities with **minimal KYC** and **loyalty rewards**.
* **Revenue Streams:** MDR income, platform fees on **credit-to-wallet** transfers, and cross-selling commissions on insurance, mutual funds, and travel bookings (flights, hotels, buses).
* **Profitability Goal:** Steady-state **PAT margins of 20%–30%** for the digital segment.
---
### **Group Structure & Subsidiary Integration**
Akiko has vertically integrated through strategic acquisitions to diversify its revenue streams beyond traditional lending products:
* **Akiko Global Commercial Broker LLC (Dubai):** **70%** stake; targets **₹60 Cr** annual revenue. Plans to scale the UAE workforce by **100-150 employees**.
* **M11 Insurance Agents Pvt Ltd:** **75%** stake; enables entry into insurance distribution (commissions + renewals) scheduled for full rollout in **H2 FY26**.
* **White Lotus Network Pvt Ltd:** **51%** stake; focused on expanding the broker network.
---
### **Financial Performance & Forward Guidance**
Following its listing on the **NSE Emerge Platform** in **July 2024**, Akiko has maintained a "no-burn" strategy focused on profitable scaling.
| Metric | FY25 (Consolidated) | FY26 (Target) | FY27 (Target) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹76.30 Cr** | **₹150 Cr – ₹160 Cr** | **₹300 Cr** |
| **EBITDA Margin** | **15.10%** | **13% – 15%** | **TBD** |
| **Profit After Tax (PAT)** | **₹7.39 Cr** | **20% – 25% (Proj.)** | **TBD** |
| **PAT Margin** | **10.35%** | **9% – 11% (Base)** | **TBD** |
* **Capital Structure:** Issued **30,01,600 equity shares** at **₹77** during the IPO. In April 2025, the company allotted **2,00,000 fully convertible warrants** to support expansion.
* **Operational Efficiency:** Maintains a **98% staff retention rate**. The company aims to double its total headcount to **1,200 employees** by **March 31, 2026**.
* **Working Capital:** Receivables cycle is managed between **60 – 70 days**.
---
### **Risk Profile & Governance**
While the company demonstrates high growth, investors should note specific sector and operational risks:
* **Regulatory & Compliance:** The company received a **cautionary email from the NSE** in **February 2025** regarding a delay in disclosing an Independent Director's resignation. Management has since shifted to **Quarterly Financial Reporting** to enhance transparency.
* **Market Sensitivity:** Revenue is highly dependent on the lending appetite of partner **Banks and NBFCs** and is sensitive to **interest rate volatility**.
* **Concentration Risk:** Currently, the business is heavily weighted toward a single segment (financial sourcing). The success of the **AkikoPay** and **Insurance** diversifications is critical to mitigating this.
* **Liquidity & Viability:** Auditors have noted that while the company can meet liabilities due within **one year**, this does not constitute a guarantee of long-term viability as the company undergoes its "rehabilitation" and transition into a platform-led model.
* **Long-term Vision:** The Board has articulated a **10-year goal** to transition from a distributor into a **full-service banking institution**.