Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Alcokraft Distillery Ltd

ALCODIS
NSE
80.00
2.79%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Alcokraft Distillery Ltd

ALCODIS
NSE
80.00
2.79%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
82Cr
Close
Close Price
80.00
Industry
Industry
Distilleries
PE
Price To Earnings
11.16
PS
Price To Sales
0.69
Revenue
Revenue
118Cr
Rev Gr TTM
Revenue Growth TTM
-1.15%
PAT Gr TTM
PAT Growth TTM
-60.70%
Peer Comparison
How does ALCODIS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ALCODIS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
352643485344756367525959
Growth YoY
Revenue Growth YoY%
21.227.922.688.324.0-8.741.344.7-10.2-17.6-12.413.3
Expenses
ExpensesCr
302435404332585053435449
Operating Profit
Operating ProfitCr
528810121713149510
OPM
OPM%
13.17.719.117.018.426.422.520.721.517.68.816.9
Other Income
Other IncomeCr
201111344542
Interest Expense
Interest ExpenseCr
213212233434
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
41779101715161067
Tax
TaxCr
001132543212
PAT
PATCr
2-1445611912634
Growth YoY
PAT Growth YoY%
-47.0-128.6137.7668.129.446.2120.555.57.9-34.1-75.6-32.5
NPM
NPM%
4.6-2.88.88.59.213.614.414.717.311.74.87.0
EPS
EPS
0.0-0.90.05.06.07.313.211.314.27.53.14.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
464150565568101119131111118
Growth
Revenue Growth%
-11.522.611.1-1.624.548.117.510.1-14.96.3
Expenses
ExpensesCr
383542444458839010397103
Operating Profit
Operating ProfitCr
8581211101828281415
OPM
OPM%
17.513.315.421.620.214.817.723.921.112.912.9
Other Income
Other IncomeCr
00102224896
Interest Expense
Interest ExpenseCr
22224435578
Depreciation
DepreciationCr
22223334444
PBT
PBTCr
5148641324271213
Tax
TaxCr
21122147643
PAT
PATCr
3136439172197
Growth
PAT Growth%
-78.0339.2115.5-36.5-25.8194.586.624.8-57.1-22.2
NPM
NPM%
6.71.76.011.67.54.58.914.116.08.15.9
EPS
EPS
15.61.03.77.95.03.710.920.425.59.97.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
28888888810
Reserves
ReservesCr
13161925293241587986
Current Liabilities
Current LiabilitiesCr
22261736614247746273
Non Current Liabilities
Non Current LiabilitiesCr
1511920172320203443
Total Liabilities
Total LiabilitiesCr
52615289115105117161184212
Current Assets
Current AssetsCr
2331233662465192111133
Non Current Assets
Non Current AssetsCr
29302953536066687380
Total Assets
Total AssetsCr
52615289115105117161184212

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7-8172214494814
Investing Cash Flow
Investing Cash FlowCr
-50-1-32-213-6-7-23-26
Financing Cash Flow
Financing Cash FlowCr
06-17117-7-431512
Net Cash Flow
Net Cash FlowCr
2-201-10-101-1
Free Cash Flow
Free Cash FlowCr
5-1017-61036-388
CFO To PAT
CFO To PAT%
233.6-1,192.7579.4337.7330.1142.997.725.837.9153.1
CFO To EBITDA
CFO To EBITDA%
90.2-150.3226.2181.8122.543.349.015.328.795.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0482224005683192151
Price To Earnings
Price To Earnings
0.071.17.43.70.00.06.34.99.216.9
Price To Sales
Price To Sales
0.01.20.40.40.00.00.50.71.51.4
Price To Book
Price To Book
0.02.00.80.70.00.01.11.32.21.6
EV To EBITDA
EV To EBITDA
3.013.84.43.93.53.45.04.49.216.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.443.636.347.951.545.339.947.841.236.7
OPM
OPM%
17.513.315.421.620.214.817.723.921.112.9
NPM
NPM%
6.71.76.011.67.54.58.914.116.08.1
ROCE
ROCE%
15.47.015.917.212.211.319.526.221.510.8
ROE
ROE%
20.32.911.319.511.07.618.225.223.99.3
ROA
ROA%
6.01.15.77.33.62.97.710.411.44.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Alcokraft Distilleries Limited (formerly known as **Aurangabad Distillery Limited**) is a leading Indian manufacturer of high-purity non-potable alcohol and value-added agricultural by-products. Headquartered in Maharashtra, the company operates a sophisticated **40-acre** integrated facility in **Walchandnagar**. By leveraging a circular economy model, the company converts sugarcane molasses into industrial spirits, green energy, and organic fertilizers, positioning itself as a key beneficiary of India’s renewable energy and pharmaceutical growth. --- ### **Strategic Rebranding and Corporate Evolution** The company is currently undergoing a significant structural transformation to align with its diversified business interests. * **Name Change:** Effective **November 18, 2025**, the company rebranded from Aurangabad Distillery Limited to **Alcokraft Distilleries Limited** to reflect a broader mandate beyond traditional distilling. * **Subsidiary Expansion:** In **December 2025**, the company incorporated **Alcomaster Beverages Private Limited** as a **Wholly Owned Subsidiary (WOS)** to spearhead new business verticals. * **Capital Restructuring:** To rationalize its capital base following strong earnings, the company executed a **1:4 bonus issue** (Record Date: **Oct 14, 2024**). This increased the paid-up equity share capital from **₹8.20 Crore** to **₹10.205 Crore**. * **Authorized Capital:** The Board increased the Authorized Share Capital to **₹11 Crore** to support future expansion and inorganic growth. --- ### **Core Business Segments & Product Portfolio** Alcokraft operates through two primary divisions, utilizing advanced fermentation and distillation technologies to serve the pharmaceutical, cosmetic, and chemical industries. #### **1. Distillery Division (Primary Revenue Driver)** | Product | Concentration | Key Applications | | :--- | :--- | :--- | | **Rectified Spirit** | **95%** | Pharma formulations, industrial solvents, and liquor base. | | **Extra Neutral Alcohol (ENA)** | High Purity | Cosmetics, perfumes, and premium aromatic carriers. | | **Anhydrous Alcohol (Ethanol)** | **99.7%** | **20% Ethanol Blending Program (EBP)** and lab reagents. | | **Special Denatured Spirit (SDS)** | Denatured | Industrial cleaning, chemical solvents, and pest control. | #### **2. Potash & Agri-Products Division** This segment focuses on "waste-to-value" by processing distillery effluent (spent wash). * **Potash Fertilizer:** Derived from treated effluent to improve crop yields and disease resistance. * **Bio Potash:** An organic variant designed for sustainable soil health. * **De-potash Vinasse (DPV):** Used as a high-value additive for **animal feed** (ruminants, rabbits, sheep) and as a nutrient-rich soil amendment. --- ### **Operational Infrastructure & Capacity** The Walchandnagar facility is a state-of-the-art hub designed for high efficiency and environmental compliance. | Feature | Specification | | :--- | :--- | | **Total Distillery Capacity** | **2.7 Crore Liters per annum** | | **Primary Feedstock** | **Sugarcane Molasses** | | **Power Infrastructure** | **1 MW Turbine** + **1 MW Solar Power Plant** (Installed **2023**) | | **Waste Management** | **Zero Liquid Discharge (ZLD)** via Bio-Digesters & RO Plants | | **Key Technology** | Mechanical Vapor Recompression (MVR) & Auto Horizontal Filter Press | --- ### **Financial Performance & Growth Metrics** The company has demonstrated robust profitability and a strengthening balance sheet. | Metric (INR Crore) | FY 2023-24 | FY 2022-23 | Growth (%) | | :--- | :--- | :--- | :--- | | **Revenue** | **130.70** | **118.72** | **10.1%** | | **Profit After Tax (PAT)** | **20.93** | **16.76** | **24.82%** | | **Net Profit Ratio** | **16.01%** | **14.12%** | **+189 bps** | | **Free Reserves & Surplus** | **73.70** | - | - | * **Debt Profile:** The company reduced its Term Loan from **₹15.85 Crore** to **₹10.37 Crore** in FY24. It maintains a **₹50.22 Crore** working capital facility with **HDFC Bank**. * **Incentives:** Received a **₹1.29 Crore** subsidy under the **Maharashtra State Package Incentive Scheme (PSI 2013)**. --- ### **Future Growth Catalysts & Diversification Strategy** Alcokraft is pivoting toward green energy and backward integration to protect margins. * **Compressed Bio-Gas (CBG):** Plans to install a **10 tons per day** CBG plant by **April 2026**. * **Inorganic Growth:** The company is actively evaluating **strategic acquisitions** in the **sugar industry** to secure raw material supply and mitigate molasses price volatility. * **Ethanol Blending:** Positioned to capitalize on the Indian government's mandate to reach **20% ethanol blending** in petrol. * **Consumer Strategy:** Shifting toward an **omnichannel model**, utilizing data insights to build direct brand experiences in the alcobev sector. --- ### **Risk Factors & Mitigation** Investors should note the following regulatory and operational challenges: * **Feedstock Volatility:** Government caps on **B-heavy molasses** and ethanol from sugarcane juice have led to "panic buying" and price spikes. Alcokraft is mitigating this through direct sugar industry investments. * **Legal Contingencies:** The company is contesting a **State Excise Duty** claim of **₹143.51 Crore** (currently under temporary stay) and an **M-VAT** liability of **₹17.82 Crore** (pending in High Court). * **Regulatory Compliance:** The company recently addressed a **three-month delay** in appointing a Compliance Officer and is upgrading its accounting software to meet **Audit Trail** requirements under the Companies Rules, 2014. * **Environmental Dependence:** Sugarcane availability is highly sensitive to monsoon patterns; deficient rainfall can impact production volumes.