Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,394Cr
Finance - Holding Company
Rev Gr TTM
Revenue Growth TTM
14.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ALEMBICLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 103.5 | 66.8 | -13.7 | 28.4 | 32.1 | 37.8 | 63.9 | 47.3 | 22.9 | -2.0 | 5.6 | 28.4 |
| 24 | 26 | 22 | 28 | 25 | 30 | 33 | 32 | 33 | 30 | 33 | 47 |
Operating Profit Operating ProfitCr |
| 36.2 | 29.5 | 31.4 | 29.7 | 49.3 | 40.2 | 37.0 | 45.6 | 45.4 | 39.4 | 41.6 | 36.9 |
Other Income Other IncomeCr | -9 | 3 | 48 | 2 | 2 | 2 | 66 | 4 | 3 | 4 | 65 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 3 | 12 | 56 | 11 | 24 | 19 | 82 | 27 | 27 | 20 | 85 | 26 |
| -2 | 2 | 4 | 1 | 3 | 2 | 5 | 1 | 3 | 2 | 9 | 3 |
|
Growth YoY PAT Growth YoY% | 1.1 | 158.0 | -15.6 | -8.4 | 353.0 | 74.9 | 49.5 | 163.3 | 11.6 | 2.2 | -1.6 | -13.9 |
| 12.7 | 27.0 | 160.2 | 25.2 | 43.4 | 34.3 | 146.1 | 45.0 | 39.4 | 35.8 | 136.2 | 30.2 |
| 1.9 | 1.7 | 3.5 | 2.4 | 2.8 | 2.2 | 4.7 | 2.5 | 2.7 | 2.4 | 5.0 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -11.4 | 7.7 | -8.8 | -1.2 | -40.3 | -0.6 | 6.4 | 62.7 | 23.8 | 40.9 | 8.3 |
| 134 | 121 | 131 | 114 | 106 | 71 | 62 | 64 | 87 | 101 | 128 | 143 |
Operating Profit Operating ProfitCr |
| 6.6 | 4.8 | 4.9 | 8.9 | 14.6 | 4.4 | 15.1 | 17.8 | 31.7 | 36.1 | 42.2 | 40.6 |
Other Income Other IncomeCr | 21 | 25 | 25 | 37 | 29 | 93 | 10 | 89 | 54 | 55 | 75 | 74 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 6 | 6 | 5 | 4 | 3 | 3 | 4 | 5 | 7 | 8 | 11 | 12 |
| 23 | 25 | 27 | 44 | 45 | 93 | 17 | 98 | 87 | 103 | 156 | 157 |
| -1 | 1 | -1 | 2 | 4 | 0 | 3 | 12 | 6 | 10 | 11 | 17 |
|
| | 2.4 | 11.2 | 52.0 | -1.7 | 126.5 | -85.1 | 522.7 | -6.5 | 15.2 | 55.7 | -3.1 |
| 16.8 | 19.4 | 20.0 | 33.4 | 33.2 | 125.8 | 18.8 | 110.2 | 63.4 | 59.0 | 65.2 | 58.3 |
| 3.3 | 7.2 | 4.4 | 5.0 | 7.3 | 12.8 | 13.3 | 8.7 | 7.4 | 10.5 | 12.1 | 12.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 53 | 53 | 53 | 53 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
| 474 | 750 | 858 | 1,032 | 1,157 | 1,367 | 2,246 | 2,445 | 2,027 | 2,134 | 2,287 | 2,484 |
Current Liabilities Current LiabilitiesCr | 53 | 58 | 68 | 59 | 49 | 46 | 59 | 68 | 84 | 90 | 110 | 120 |
Non Current Liabilities Non Current LiabilitiesCr | 38 | 15 | 13 | 14 | 9 | 7 | 53 | 68 | 43 | 53 | 54 | 71 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 161 | 169 | 191 | 187 | 99 | 163 | 102 | 143 | 172 | 137 | 205 | 225 |
Non Current Assets Non Current AssetsCr | 458 | 706 | 801 | 972 | 1,167 | 1,308 | 2,307 | 2,489 | 2,032 | 2,191 | 2,298 | 2,502 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 22 | 10 | 52 | 24 | 22 | 7 | -2 | -18 | 39 | 23 | 86 |
Investing Cash Flow Investing Cash FlowCr | 5 | -5 | -47 | -22 | 72 | 57 | -35 | 19 | 7 | 26 | -27 |
Financing Cash Flow Financing Cash FlowCr | -25 | -5 | -5 | -3 | -89 | -6 | -15 | -6 | -46 | -48 | -58 |
|
Free Cash Flow Free Cash FlowCr | 22 | 11 | 38 | 14 | -1 | -15 | -49 | -51 | 14 | -33 | |
| 90.9 | 39.0 | 187.8 | 56.4 | 52.4 | 7.0 | -15.8 | -20.6 | 48.2 | 24.4 | 59.7 |
CFO To EBITDA CFO To EBITDA% | 230.2 | 157.6 | 768.5 | 212.4 | 119.0 | 199.3 | -19.7 | -127.4 | 96.3 | 39.9 | 92.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 925 | 943 | 979 | 1,423 | 1,085 | 917 | 2,641 | 1,858 | 1,522 | 2,148 | 2,529 |
Price To Earnings Price To Earnings | 8.8 | 4.0 | 6.7 | 8.7 | 5.1 | 2.8 | 7.7 | 8.4 | 8.0 | 8.0 | 8.1 |
Price To Sales Price To Sales | 6.4 | 7.0 | 6.7 | 11.4 | 8.8 | 12.4 | 35.9 | 23.8 | 12.0 | 13.6 | 11.4 |
Price To Book Price To Book | 1.8 | 1.2 | 1.1 | 1.3 | 0.9 | 0.7 | 1.1 | 0.7 | 0.7 | 1.0 | 1.1 |
| 96.7 | 153.6 | 145.3 | 128.1 | 59.9 | 261.6 | 238.0 | 133.2 | 37.7 | 37.9 | 27.1 |
Profitability Ratios Profitability Ratios |
| 75.7 | 67.4 | 69.3 | 61.7 | 64.0 | 57.5 | 87.2 | 86.0 | 95.0 | 94.2 | 95.9 |
| 6.6 | 4.8 | 4.9 | 8.9 | 14.6 | 4.4 | 15.1 | 17.8 | 31.7 | 36.1 | 42.2 |
| 16.8 | 19.4 | 20.0 | 33.4 | 33.2 | 125.8 | 18.8 | 110.2 | 63.4 | 59.0 | 65.2 |
| 4.6 | 3.2 | 2.9 | 4.1 | 3.7 | 6.6 | 0.8 | 3.9 | 4.2 | 4.7 | 6.7 |
| 4.6 | 3.1 | 3.0 | 3.9 | 3.4 | 6.6 | 0.6 | 3.5 | 3.9 | 4.3 | 6.2 |
| 3.9 | 2.8 | 2.8 | 3.6 | 3.3 | 6.3 | 0.6 | 3.3 | 3.7 | 4.0 | 5.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Alembic Limited is a diversified Indian enterprise undergoing a strategic pivot toward high-growth **Real Estate** development while maintaining a legacy presence in **Active Pharmaceutical Ingredients (API)**. Headquartered in **Vadodara, Gujarat**, the company is leveraging its significant land bank and industrial infrastructure to capitalize on the urbanization of India’s Tier II cities.
---
### Strategic Leadership & Governance Transition
The company is entering a critical phase of leadership renewal aimed at driving its real estate expansion.
* **New Managing Director:** **Mr. Udit Amin** has been appointed as Managing Director for a **5-year term** effective **October 1, 2025**.
* **Regulatory Requirement:** As a Non-Resident Indian (**NRI**), his appointment is subject to **Central Government** approval and a shareholder special resolution.
* **Executive Remuneration:** The company has established a maximum CTC of **₹10.00 Crore per annum** for key management. For FY 2023-24, a commission of **₹2.00 Crore** (**1.96% of net profits**) was approved for the Non-Executive Director.
---
### Core Business Segment: Real Estate & Urban Infrastructure
Real Estate has emerged as the primary growth engine, focused on the **Alembic City** campus and the **Alembic Art District** in Vadodara. The strategy balances "for-sale" residential projects with "for-lease" commercial assets to ensure both capital appreciation and recurring revenue.
#### Residential Portfolio
The company targets the premium and mid-segment markets, benefiting from infrastructure tailwinds like the **Vadodara-Mumbai Expressway** and the **Delhi-Mumbai Industrial Corridor (DMIC)**.
| Project Name | Segment | Status / Recent Milestone |
| :--- | :--- | :--- |
| **VEDA-II** | Gated Community | Completed **Q1 FY 2025**; features Vadodara’s tallest residential tower. |
| **Townhouse24** | Upscale Premium | **100% sales** achieved; deliveries commenced in **FY 2023-24**. |
| **The Villas** | Premium Residential | Deliveries commenced in **FY 2023-24**; steady demand. |
| **The Park Crescent** | 3BHK/4BHK Residential | Recently launched; strong homebuyer interest. |
| **The Gardens** | Premium Duplex | Niche launch witnessing decent demand. |
#### Commercial & Mixed-Use Development
Alembic is expanding its recurring income base through high-street retail, food courts, and office spaces.
* **New Commercial Building:** Completion expected in **H2 FY 2025-26**; notably, **>50%** of the leasable area is already **pre-leased**.
* **Strategic Collaboration:** A framework agreement exists with **Shreno Limited** for joint development in Vadodara. This involves a base consideration of **₹65.45 Crore** for **Floor Space Index (FSI)** utilization and expense reimbursements capped at **₹10 Crore per annum**.
---
### Legacy Segment: Active Pharmaceutical Ingredients (API)
The API division operates **4 manufacturing plants** and **2 offices** in India. While functional, this segment faces structural headwinds.
* **Operational Status:** Management describes the business as "barely sustainable" due to a **limited product portfolio**, declining prices for proprietary molecules, and low-margin job-work.
* **Sustainability Investments:** Despite challenges, the company continues to invest in safety and environmental compliance.
* **FY 2022-23 Total Investment:** **66.45 Lacs** (comprising **0.59 Lacs** in R&D and **65.85 Lacs** in Capex).
* **Infrastructure:** Includes a **GPCB-approved Effluent Treatment Plant (ETP)** and a recently replaced **gas engine** for utility efficiency.
---
### Financial Performance & Shareholder Returns
Alembic Limited maintains a robust balance sheet characterized by high growth and low debt.
| Metric | FY 2024-25 (₹ Crore) | FY 2023-24 (₹ Crore) | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Gross Revenue** | **214.36** | **152.25** | **+40.8%** |
| **Net Profit** | **141.95** | **92.89** | **+52.8%** |
| **Dividend per Share** | - | **₹ 2.40 (120%)** | **+9.1% (YoY)** |
* **Funding Strategy:** Operations are primarily funded through **internal accruals** to maintain a strong credit rating.
* **Liquidity Management:** Surplus funds are invested in **liquid securities** with high-credit-rating counterparties.
* **Subsidiaries:** **Alembic City Limited** was elevated to a **material subsidiary** effective **FY 2024-25**.
---
### ESG & Operational Sustainability
The company integrates environmental and social governance into its industrial and real estate operations.
* **Supply Chain:** In Real Estate, **87%** of inputs are sourced locally, with **36%** from **MSMEs**. In API, **78%** of inputs are local, though key starting materials require imports.
* **Green Building:** Projects utilize **recycled steel, fly ash, AAC blocks**, and include **EV charging stations**.
* **Energy:** Operations utilize **wind-operated power** and solar-powered street lights.
* **Safety:** Implements a **"Stop Work Policy"** and maintains an **Occupational Health Center (OHC)** with ambulance facilities. All sites undergo **100%** health and safety assessments.
---
### Risk Factors & Contingencies
#### 1. Legal & Regulatory Disputes
* **Electricity Duty:** A major dispute with the **State of Gujarat**. The company has provided **₹20.52 Crore** for the principal and deposited **₹35 Crore** with the **Supreme Court**. Interest remains an unquantified **contingent liability**.
* **Drug Pricing:** A **₹9.99 Crore** disputed liability exists regarding **Rifampicin** pricing with the Ministry of Industry.
* **Taxation:** While a **₹6.59 Crore** Income Tax dispute was resolved in the company's favor in **November 2024**, ongoing litigation persists with **Central GST/Excise** regarding property sales post-completion.
#### 2. Audit & Accounting Risks
* **Qualified Opinion:** The **FY 2023-24** consolidated statements received a **qualified opinion** due to an accounting treatment at associate company **Alembic Pharmaceuticals Limited (APL)**. APL transferred **₹1,025.66 Crore** from General Reserves to the P&L to preserve distributable profits—a move auditors contested.
* **Related Party Transactions:** Transactions with **Shreno Limited** were projected to exceed **10% of annual consolidated turnover** (threshold: **₹15.75 Crore**), requiring specific shareholder oversight.
#### 3. Market & Macroeconomic Risks
* **Real Estate Volatility:** The sector faces risks from **RBI interest rate revisions**, which impact buyer affordability, and a heavy reliance on **migrant labor**.
* **Geographic Concentration:** Operations are heavily concentrated in **Gujarat**, making the company sensitive to regional economic shifts.
* **API Sustainability:** The high cost of modernizing the API plant versus the high value of its city-center land creates a strategic tension regarding the segment's long-term viability.