Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Alembic Ltd

ALEMBICLTD
NSE
93.23
1.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Alembic Ltd

ALEMBICLTD
NSE
93.23
1.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,394Cr
Close
Close Price
93.23
Industry
Industry
Finance - Holding Company
PE
Price To Earnings
7.51
PS
Price To Sales
9.97
Revenue
Revenue
240Cr
Rev Gr TTM
Revenue Growth TTM
14.04%
PAT Gr TTM
PAT Growth TTM
-1.43%
Peer Comparison
How does ALEMBICLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ALEMBICLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
373732394951535860505674
Growth YoY
Revenue Growth YoY%
103.566.8-13.728.432.137.863.947.322.9-2.05.628.4
Expenses
ExpensesCr
242622282530333233303347
Operating Profit
Operating ProfitCr
131110122420202627202327
OPM
OPM%
36.229.531.429.749.340.237.045.645.439.441.636.9
Other Income
Other IncomeCr
-934822266434652
Interest Expense
Interest ExpenseCr
000000111111
Depreciation
DepreciationCr
222313333333
PBT
PBTCr
31256112419822727208526
Tax
TaxCr
-224132513293
PAT
PATCr
51052102117772624187622
Growth YoY
PAT Growth YoY%
1.1158.0-15.6-8.4353.074.949.5163.311.62.2-1.6-13.9
NPM
NPM%
12.727.0160.225.243.434.3146.145.039.435.8136.230.2
EPS
EPS
1.91.73.52.42.82.24.72.52.72.45.02.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
144128137125124747478127157222240
Growth
Revenue Growth%
-11.47.7-8.8-1.2-40.3-0.66.462.723.840.98.3
Expenses
ExpensesCr
13412113111410671626487101128143
Operating Profit
Operating ProfitCr
106711183111440579498
OPM
OPM%
6.64.84.98.914.64.415.117.831.736.142.240.6
Other Income
Other IncomeCr
212525372993108954557574
Interest Expense
Interest ExpenseCr
100000000122
Depreciation
DepreciationCr
66543345781112
PBT
PBTCr
232527444593179887103156157
Tax
TaxCr
-11-12403126101117
PAT
PATCr
24252742419314868193145140
Growth
PAT Growth%
2.411.252.0-1.7126.5-85.1522.7-6.515.255.7-3.1
NPM
NPM%
16.819.420.033.433.2125.818.8110.263.459.065.258.3
EPS
EPS
3.37.24.45.07.312.813.38.77.410.512.112.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
535353535151515151515151
Reserves
ReservesCr
4747508581,0321,1571,3672,2462,4452,0272,1342,2872,484
Current Liabilities
Current LiabilitiesCr
53586859494659688490110120
Non Current Liabilities
Non Current LiabilitiesCr
3815131497536843535471
Total Liabilities
Total LiabilitiesCr
6198769921,1591,2661,4712,4092,6322,2052,3292,5032,727
Current Assets
Current AssetsCr
16116919118799163102143172137205225
Non Current Assets
Non Current AssetsCr
4587068019721,1671,3082,3072,4892,0322,1912,2982,502
Total Assets
Total AssetsCr
6198769921,1591,2661,4712,4092,6322,2052,3292,5032,727

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
22105224227-2-18392386
Investing Cash Flow
Investing Cash FlowCr
5-5-47-227257-3519726-27
Financing Cash Flow
Financing Cash FlowCr
-25-5-5-3-89-6-15-6-46-48-58
Net Cash Flow
Net Cash FlowCr
200-1157-52-5001
Free Cash Flow
Free Cash FlowCr
22113814-1-15-49-5114-33
CFO To PAT
CFO To PAT%
90.939.0187.856.452.47.0-15.8-20.648.224.459.7
CFO To EBITDA
CFO To EBITDA%
230.2157.6768.5212.4119.0199.3-19.7-127.496.339.992.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9259439791,4231,0859172,6411,8581,5222,1482,529
Price To Earnings
Price To Earnings
8.84.06.78.75.12.87.78.48.08.08.1
Price To Sales
Price To Sales
6.47.06.711.48.812.435.923.812.013.611.4
Price To Book
Price To Book
1.81.21.11.30.90.71.10.70.71.01.1
EV To EBITDA
EV To EBITDA
96.7153.6145.3128.159.9261.6238.0133.237.737.927.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
75.767.469.361.764.057.587.286.095.094.295.9
OPM
OPM%
6.64.84.98.914.64.415.117.831.736.142.2
NPM
NPM%
16.819.420.033.433.2125.818.8110.263.459.065.2
ROCE
ROCE%
4.63.22.94.13.76.60.83.94.24.76.7
ROE
ROE%
4.63.13.03.93.46.60.63.53.94.36.2
ROA
ROA%
3.92.82.83.63.36.30.63.33.74.05.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Alembic Limited is a diversified Indian enterprise undergoing a strategic pivot toward high-growth **Real Estate** development while maintaining a legacy presence in **Active Pharmaceutical Ingredients (API)**. Headquartered in **Vadodara, Gujarat**, the company is leveraging its significant land bank and industrial infrastructure to capitalize on the urbanization of India’s Tier II cities. --- ### Strategic Leadership & Governance Transition The company is entering a critical phase of leadership renewal aimed at driving its real estate expansion. * **New Managing Director:** **Mr. Udit Amin** has been appointed as Managing Director for a **5-year term** effective **October 1, 2025**. * **Regulatory Requirement:** As a Non-Resident Indian (**NRI**), his appointment is subject to **Central Government** approval and a shareholder special resolution. * **Executive Remuneration:** The company has established a maximum CTC of **₹10.00 Crore per annum** for key management. For FY 2023-24, a commission of **₹2.00 Crore** (**1.96% of net profits**) was approved for the Non-Executive Director. --- ### Core Business Segment: Real Estate & Urban Infrastructure Real Estate has emerged as the primary growth engine, focused on the **Alembic City** campus and the **Alembic Art District** in Vadodara. The strategy balances "for-sale" residential projects with "for-lease" commercial assets to ensure both capital appreciation and recurring revenue. #### Residential Portfolio The company targets the premium and mid-segment markets, benefiting from infrastructure tailwinds like the **Vadodara-Mumbai Expressway** and the **Delhi-Mumbai Industrial Corridor (DMIC)**. | Project Name | Segment | Status / Recent Milestone | | :--- | :--- | :--- | | **VEDA-II** | Gated Community | Completed **Q1 FY 2025**; features Vadodara’s tallest residential tower. | | **Townhouse24** | Upscale Premium | **100% sales** achieved; deliveries commenced in **FY 2023-24**. | | **The Villas** | Premium Residential | Deliveries commenced in **FY 2023-24**; steady demand. | | **The Park Crescent** | 3BHK/4BHK Residential | Recently launched; strong homebuyer interest. | | **The Gardens** | Premium Duplex | Niche launch witnessing decent demand. | #### Commercial & Mixed-Use Development Alembic is expanding its recurring income base through high-street retail, food courts, and office spaces. * **New Commercial Building:** Completion expected in **H2 FY 2025-26**; notably, **>50%** of the leasable area is already **pre-leased**. * **Strategic Collaboration:** A framework agreement exists with **Shreno Limited** for joint development in Vadodara. This involves a base consideration of **₹65.45 Crore** for **Floor Space Index (FSI)** utilization and expense reimbursements capped at **₹10 Crore per annum**. --- ### Legacy Segment: Active Pharmaceutical Ingredients (API) The API division operates **4 manufacturing plants** and **2 offices** in India. While functional, this segment faces structural headwinds. * **Operational Status:** Management describes the business as "barely sustainable" due to a **limited product portfolio**, declining prices for proprietary molecules, and low-margin job-work. * **Sustainability Investments:** Despite challenges, the company continues to invest in safety and environmental compliance. * **FY 2022-23 Total Investment:** **66.45 Lacs** (comprising **0.59 Lacs** in R&D and **65.85 Lacs** in Capex). * **Infrastructure:** Includes a **GPCB-approved Effluent Treatment Plant (ETP)** and a recently replaced **gas engine** for utility efficiency. --- ### Financial Performance & Shareholder Returns Alembic Limited maintains a robust balance sheet characterized by high growth and low debt. | Metric | FY 2024-25 (₹ Crore) | FY 2023-24 (₹ Crore) | Growth (%) | | :--- | :--- | :--- | :--- | | **Gross Revenue** | **214.36** | **152.25** | **+40.8%** | | **Net Profit** | **141.95** | **92.89** | **+52.8%** | | **Dividend per Share** | - | **₹ 2.40 (120%)** | **+9.1% (YoY)** | * **Funding Strategy:** Operations are primarily funded through **internal accruals** to maintain a strong credit rating. * **Liquidity Management:** Surplus funds are invested in **liquid securities** with high-credit-rating counterparties. * **Subsidiaries:** **Alembic City Limited** was elevated to a **material subsidiary** effective **FY 2024-25**. --- ### ESG & Operational Sustainability The company integrates environmental and social governance into its industrial and real estate operations. * **Supply Chain:** In Real Estate, **87%** of inputs are sourced locally, with **36%** from **MSMEs**. In API, **78%** of inputs are local, though key starting materials require imports. * **Green Building:** Projects utilize **recycled steel, fly ash, AAC blocks**, and include **EV charging stations**. * **Energy:** Operations utilize **wind-operated power** and solar-powered street lights. * **Safety:** Implements a **"Stop Work Policy"** and maintains an **Occupational Health Center (OHC)** with ambulance facilities. All sites undergo **100%** health and safety assessments. --- ### Risk Factors & Contingencies #### 1. Legal & Regulatory Disputes * **Electricity Duty:** A major dispute with the **State of Gujarat**. The company has provided **₹20.52 Crore** for the principal and deposited **₹35 Crore** with the **Supreme Court**. Interest remains an unquantified **contingent liability**. * **Drug Pricing:** A **₹9.99 Crore** disputed liability exists regarding **Rifampicin** pricing with the Ministry of Industry. * **Taxation:** While a **₹6.59 Crore** Income Tax dispute was resolved in the company's favor in **November 2024**, ongoing litigation persists with **Central GST/Excise** regarding property sales post-completion. #### 2. Audit & Accounting Risks * **Qualified Opinion:** The **FY 2023-24** consolidated statements received a **qualified opinion** due to an accounting treatment at associate company **Alembic Pharmaceuticals Limited (APL)**. APL transferred **₹1,025.66 Crore** from General Reserves to the P&L to preserve distributable profits—a move auditors contested. * **Related Party Transactions:** Transactions with **Shreno Limited** were projected to exceed **10% of annual consolidated turnover** (threshold: **₹15.75 Crore**), requiring specific shareholder oversight. #### 3. Market & Macroeconomic Risks * **Real Estate Volatility:** The sector faces risks from **RBI interest rate revisions**, which impact buyer affordability, and a heavy reliance on **migrant labor**. * **Geographic Concentration:** Operations are heavily concentrated in **Gujarat**, making the company sensitive to regional economic shifts. * **API Sustainability:** The high cost of modernizing the API plant versus the high value of its city-center land creates a strategic tension regarding the segment's long-term viability.