| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,440 | 3,324 | 2,936 | 3,032 | 3,415 | 3,374 | 3,144 | 3,371 | 4,001 | 3,737 | 3,603 | 3,740 | |
Growth YoY Revenue Growth YoY% | 11.7 | 9.3 | 1.1 | 2.2 | -0.7 | 1.5 | 7.1 | 11.2 | 17.2 | 10.7 | 14.6 | 10.9 |
| 2,693 | 2,616 | 2,534 | 2,423 | 2,662 | 2,615 | 2,752 | 2,632 | 3,080 | 2,909 | 3,086 | 2,974 | |
| 747 | 708 | 402 | 609 | 753 | 759 | 391 | 739 | 921 | 828 | 517 | 766 | |
OPM OPM% | 21.7 | 21.3 | 13.7 | 20.1 | 22.1 | 22.5 | 12.4 | 21.9 | 23.0 | 22.2 | 14.4 | 20.5 |
| 6 | 42 | 76 | 120 | 134 | 93 | 146 | 149 | 104 | 90 | 65 | 153 | |
Interest Expense Interest ExpenseCr | 30 | 25 | 27 | 29 | 28 | 36 | 28 | 30 | 35 | 42 | 54 | 47 |
Depreciation DepreciationCr | 74 | 70 | 83 | 80 | 79 | 85 | 112 | 88 | 94 | 95 | 106 | 100 |
PBT PBTCr | 648 | 655 | 367 | 619 | 780 | 731 | 396 | 771 | 896 | 781 | 423 | 772 |
| 33 | 51 | 63 | 69 | 78 | 90 | 73 | 103 | 116 | 128 | 171 | 251 | |
| 615 | 604 | 304 | 550 | 702 | 641 | 323 | 668 | 780 | 654 | 252 | 521 | |
Growth YoY PAT Growth YoY% | 76.8 | 31.4 | 349.9 | 91.2 | 14.2 | 6.0 | 6.1 | 21.5 | 11.1 | 2.0 | -22.1 | -22.0 |
NPM NPM% | 17.9 | 18.2 | 10.4 | 18.1 | 20.6 | 19.0 | 10.3 | 19.8 | 19.5 | 17.5 | 7.0 | 13.9 |
| 51.9 | 49.8 | 24.6 | 45.6 | 57.6 | 52.3 | 25.6 | 55.6 | 64.0 | 53.2 | 19.8 | 43.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,440 | 3,324 | 2,936 | 3,032 | 3,415 | 3,374 | 3,144 | 3,371 | 4,001 | 3,737 | 3,603 | 3,740 | |
Growth YoY Revenue Growth YoY% | 11.7 | 9.3 | 1.1 | 2.2 | -0.7 | 1.5 | 7.1 | 11.2 | 17.2 | 10.7 | 14.6 | 10.9 |
| 2,693 | 2,616 | 2,534 | 2,423 | 2,662 | 2,615 | 2,752 | 2,632 | 3,080 | 2,909 | 3,086 | 2,974 | |
| 747 | 708 | 402 | 609 | 753 | 759 | 391 | 739 | 921 | 828 | 517 | 766 | |
OPM OPM% | 21.7 | 21.3 | 13.7 | 20.1 | 22.1 | 22.5 | 12.4 | 21.9 | 23.0 | 22.2 | 14.4 | 20.5 |
| 6 | 42 | 76 | 120 | 134 | 93 | 146 | 149 | 104 | 90 | 65 | 153 | |
Interest Expense Interest ExpenseCr | 30 | 25 | 27 | 29 | 28 | 36 | 28 | 30 | 35 | 42 | 54 | 47 |
Depreciation DepreciationCr | 74 | 70 | 83 | 80 | 79 | 85 | 112 | 88 | 94 | 95 | 106 | 100 |
PBT PBTCr | 648 | 655 | 367 | 619 | 780 | 731 | 396 | 771 | 896 | 781 | 423 | 772 |
| 33 | 51 | 63 | 69 | 78 | 90 | 73 | 103 | 116 | 128 | 171 | 251 | |
| 615 | 604 | 304 | 550 | 702 | 641 | 323 | 668 | 780 | 654 | 252 | 521 | |
Growth YoY PAT Growth YoY% | 76.8 | 31.4 | 349.9 | 91.2 | 14.2 | 6.0 | 6.1 | 21.5 | 11.1 | 2.0 | -22.1 | -22.0 |
NPM NPM% | 17.9 | 18.2 | 10.4 | 18.1 | 20.6 | 19.0 | 10.3 | 19.8 | 19.5 | 17.5 | 7.0 | 13.9 |
| 51.9 | 49.8 | 24.6 | 45.6 | 57.6 | 52.3 | 25.6 | 55.6 | 64.0 | 53.2 | 19.8 | 43.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,925 | 5,688 | 6,401 | 7,357 | 8,344 | 8,865 | 10,634 | 11,599 | 12,668 | 12,965 | 14,712 | 15,081 |
Growth Revenue Growth% | 31.6 | 15.5 | 12.6 | 14.9 | 13.4 | 6.2 | 20.0 | 9.1 | 9.2 | 2.3 | 13.5 | 13.4 |
| 4,072 | 4,689 | 5,392 | 6,242 | 6,871 | 6,923 | 8,581 | 9,990 | 10,422 | 10,452 | 11,707 | 12,049 | |
| 853 | 999 | 1,009 | 1,115 | 1,473 | 1,942 | 2,053 | 1,609 | 2,245 | 2,512 | 3,005 | 3,032 | |
OPM OPM% | 17.3 | 17.6 | 15.8 | 15.2 | 17.7 | 21.9 | 19.3 | 13.9 | 17.7 | 19.4 | 20.4 | 20.1 |
| 240 | 112 | 115 | 88 | 104 | 233 | 148 | 113 | 189 | 494 | 409 | 412 | |
Interest Expense Interest ExpenseCr | 71 | 45 | 55 | 55 | 65 | 59 | 52 | 107 | 112 | 122 | 161 | 178 |
Depreciation DepreciationCr | 93 | 101 | 143 | 193 | 253 | 275 | 304 | 310 | 299 | 357 | 382 | 395 |
PBT PBTCr | 928 | 965 | 926 | 955 | 1,260 | 1,842 | 1,844 | 1,305 | 2,023 | 2,527 | 2,871 | 2,872 |
| 176 | 60 | 288 | 181 | 110 | 224 | 164 | 298 | 212 | 311 | 518 | 666 | |
PAT PATCr | 752 | 905 | 638 | 774 | 1,149 | 1,618 | 1,680 | 1,007 | 1,811 | 2,216 | 2,353 | 2,206 |
Growth PAT Growth% | 92.1 | 20.3 | -29.4 | 21.2 | 48.6 | 40.8 | 3.9 | -40.1 | 79.9 | 22.3 | 6.2 | -5.5 |
NPM NPM% | 15.3 | 15.9 | 10.0 | 10.5 | 13.8 | 18.3 | 15.8 | 8.7 | 14.3 | 17.1 | 16.0 | 14.6 |
| 62.0 | 74.6 | 52.8 | 63.6 | 94.3 | 132.6 | 137.6 | 82.3 | 150.2 | 181.1 | 192.5 | 180.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,925 | 5,688 | 6,401 | 7,357 | 8,344 | 8,865 | 10,634 | 11,599 | 12,668 | 12,965 | 14,712 | 15,081 |
Growth Revenue Growth% | 31.6 | 15.5 | 12.6 | 14.9 | 13.4 | 6.2 | 20.0 | 9.1 | 9.2 | 2.3 | 13.5 | 13.4 |
| 4,072 | 4,689 | 5,392 | 6,242 | 6,871 | 6,923 | 8,581 | 9,990 | 10,422 | 10,452 | 11,707 | 12,049 | |
| 853 | 999 | 1,009 | 1,115 | 1,473 | 1,942 | 2,053 | 1,609 | 2,245 | 2,512 | 3,005 | 3,032 | |
OPM OPM% | 17.3 | 17.6 | 15.8 | 15.2 | 17.7 | 21.9 | 19.3 | 13.9 | 17.7 | 19.4 | 20.4 | 20.1 |
| 240 | 112 | 115 | 88 | 104 | 233 | 148 | 113 | 189 | 494 | 409 | 412 | |
Interest Expense Interest ExpenseCr | 71 | 45 | 55 | 55 | 65 | 59 | 52 | 107 | 112 | 122 | 161 | 178 |
Depreciation DepreciationCr | 93 | 101 | 143 | 193 | 253 | 275 | 304 | 310 | 299 | 357 | 382 | 395 |
PBT PBTCr | 928 | 965 | 926 | 955 | 1,260 | 1,842 | 1,844 | 1,305 | 2,023 | 2,527 | 2,871 | 2,872 |
| 176 | 60 | 288 | 181 | 110 | 224 | 164 | 298 | 212 | 311 | 518 | 666 | |
PAT PATCr | 752 | 905 | 638 | 774 | 1,149 | 1,618 | 1,680 | 1,007 | 1,811 | 2,216 | 2,353 | 2,206 |
Growth PAT Growth% | 92.1 | 20.3 | -29.4 | 21.2 | 48.6 | 40.8 | 3.9 | -40.1 | 79.9 | 22.3 | 6.2 | -5.5 |
NPM NPM% | 15.3 | 15.9 | 10.0 | 10.5 | 13.8 | 18.3 | 15.8 | 8.7 | 14.3 | 17.1 | 16.0 | 14.6 |
| 62.0 | 74.6 | 52.8 | 63.6 | 94.3 | 132.6 | 137.6 | 82.3 | 150.2 | 181.1 | 192.5 | 180.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | 3,668 | 4,444 | 4,840 | 5,415 | 6,137 | 7,353 | 8,614 | 9,021 | 10,288 | 11,961 | 13,796 |
| 1,538 | 1,690 | 2,383 | 2,190 | 3,245 | 3,604 | 4,805 | 3,707 | 3,995 | 3,961 | 4,783 | |
| 210 | 295 | 297 | 446 | 392 | 357 | 417 | 615 | 866 | 1,297 | 1,741 | |
| 5,535 | 6,568 | 7,666 | 8,208 | 9,946 | 11,519 | 14,069 | 13,757 | 15,575 | 17,691 | 20,873 | |
| 2,769 | 2,917 | 4,013 | 4,216 | 5,506 | 6,929 | 8,434 | 8,730 | 10,412 | 10,811 | 12,211 | |
| 2,766 | 3,651 | 3,652 | 3,992 | 4,440 | 4,590 | 5,635 | 5,027 | 5,163 | 6,880 | 8,662 | |
| 5,535 | 6,568 | 7,666 | 8,208 | 9,946 | 11,519 | 14,069 | 13,757 | 15,575 | 17,691 | 20,873 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | 3,668 | 4,444 | 4,840 | 5,415 | 6,137 | 7,353 | 8,614 | 9,021 | 10,288 | 11,961 | 13,796 |
| 1,538 | 1,690 | 2,383 | 2,190 | 3,245 | 3,604 | 4,805 | 3,707 | 3,995 | 3,961 | 4,783 | |
| 210 | 295 | 297 | 446 | 392 | 357 | 417 | 615 | 866 | 1,297 | 1,741 | |
| 5,535 | 6,568 | 7,666 | 8,208 | 9,946 | 11,519 | 14,069 | 13,757 | 15,575 | 17,691 | 20,873 | |
| 2,769 | 2,917 | 4,013 | 4,216 | 5,506 | 6,929 | 8,434 | 8,730 | 10,412 | 10,811 | 12,211 | |
| 2,766 | 3,651 | 3,652 | 3,992 | 4,440 | 4,590 | 5,635 | 5,027 | 5,163 | 6,880 | 8,662 | |
| 5,535 | 6,568 | 7,666 | 8,208 | 9,946 | 11,519 | 14,069 | 13,757 | 15,575 | 17,691 | 20,873 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 726 | 471 | 266 | 777 | 585 | 1,265 | 1,111 | 1,683 | 1,948 | 1,913 | 1,963 | |
| 202 | -286 | -357 | -314 | -741 | -999 | -1,435 | 113 | -1,009 | -1,299 | -1,667 | |
| -927 | -138 | 85 | -379 | 79 | -272 | 380 | -1,761 | -1,145 | -811 | -503 | |
Net Cash Flow Net Cash FlowCr | 1 | 47 | -7 | 84 | -77 | -5 | 55 | 35 | -205 | -197 | -208 |
Free Cash Flow Free Cash FlowCr | 472 | -163 | -411 | 250 | 237 | 1,080 | 783 | 1,453 | 1,761 | 1,278 | 1,476 |
CFO To PAT CFO To PAT% | 96.5 | 52.1 | 41.7 | 100.5 | 50.9 | 78.2 | 66.1 | 167.1 | 107.5 | 86.3 | 83.4 |
CFO To EBITDA CFO To EBITDA% | 85.1 | 47.2 | 26.4 | 69.7 | 39.7 | 65.1 | 54.1 | 104.5 | 86.8 | 76.1 | 65.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 726 | 471 | 266 | 777 | 585 | 1,265 | 1,111 | 1,683 | 1,948 | 1,913 | 1,963 | |
| 202 | -286 | -357 | -314 | -741 | -999 | -1,435 | 113 | -1,009 | -1,299 | -1,667 | |
| -927 | -138 | 85 | -379 | 79 | -272 | 380 | -1,761 | -1,145 | -811 | -503 | |
Net Cash Flow Net Cash FlowCr | 1 | 47 | -7 | 84 | -77 | -5 | 55 | 35 | -205 | -197 | -208 |
Free Cash Flow Free Cash FlowCr | 472 | -163 | -411 | 250 | 237 | 1,080 | 783 | 1,453 | 1,761 | 1,278 | 1,476 |
CFO To PAT CFO To PAT% | 96.5 | 52.1 | 41.7 | 100.5 | 50.9 | 78.2 | 66.1 | 167.1 | 107.5 | 86.3 | 83.4 |
CFO To EBITDA CFO To EBITDA% | 85.1 | 47.2 | 26.4 | 69.7 | 39.7 | 65.1 | 54.1 | 104.5 | 86.8 | 76.1 | 65.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16,339 | 26,387 | 23,638 | 20,945 | 27,845 | 33,146 | 43,248 | 40,626 | 59,068 | 58,348 | 63,409 | 64,774 |
Price To Earnings Price To Earnings | 22.0 | 30.1 | 37.5 | 27.5 | 24.7 | 20.9 | 26.3 | 41.3 | 32.9 | 26.9 | 27.5 | 30.0 |
Price To Sales Price To Sales | 3.3 | 4.6 | 3.7 | 2.9 | 3.3 | 3.7 | 4.1 | 3.5 | 4.7 | 4.5 | 4.3 | 4.3 |
Price To Book Price To Book | 4.4 | 5.9 | 4.9 | 3.9 | 4.5 | 4.5 | 5.0 | 4.5 | 5.7 | 4.9 | 4.6 | 4.7 |
EV To EBITDA EV To EBITDA | 18.9 | 26.7 | 23.7 | 19.0 | 19.2 | 16.9 | 21.1 | 24.5 | 26.2 | 23.1 | 21.2 | 21.1 |
GPM GPM% | 56.1 | 56.1 | 54.5 | 52.8 | 53.9 | 55.0 | 55.1 | 52.5 | 56.0 | 56.4 | 59.0 | 59.0 |
OPM OPM% | 17.3 | 17.6 | 15.8 | 15.2 | 17.7 | 21.9 | 19.3 | 13.9 | 17.7 | 19.4 | 20.4 | 20.1 |
NPM NPM% | 15.3 | 15.9 | 10.0 | 10.5 | 13.8 | 18.3 | 15.8 | 8.7 | 14.3 | 17.1 | 16.0 | 14.6 |
ROCE ROCE% | 23.4 | 19.7 | 17.1 | 15.9 | 17.1 | 21.0 | 16.8 | 13.5 | 18.2 | 19.8 | 19.1 | 19.1 |
ROE ROE% | 20.4 | 20.3 | 13.1 | 14.2 | 18.7 | 21.9 | 19.4 | 11.1 | 17.6 | 18.5 | 17.0 | 17.0 |
ROA ROA% | 13.6 | 13.8 | 8.3 | 9.4 | 11.6 | 14.0 | 11.9 | 7.3 | 11.6 | 12.5 | 11.3 | 11.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16,339 | 26,387 | 23,638 | 20,945 | 27,845 | 33,146 | 43,248 | 40,626 | 59,068 | 58,348 | 63,409 | 64,774 |
Price To Earnings Price To Earnings | 22.0 | 30.1 | 37.5 | 27.5 | 24.7 | 20.9 | 26.3 | 41.3 | 32.9 | 26.9 | 27.5 | 30.0 |
Price To Sales Price To Sales | 3.3 | 4.6 | 3.7 | 2.9 | 3.3 | 3.7 | 4.1 | 3.5 | 4.7 | 4.5 | 4.3 | 4.3 |
Price To Book Price To Book | 4.4 | 5.9 | 4.9 | 3.9 | 4.5 | 4.5 | 5.0 | 4.5 | 5.7 | 4.9 | 4.6 | 4.7 |
EV To EBITDA EV To EBITDA | 18.9 | 26.7 | 23.7 | 19.0 | 19.2 | 16.9 | 21.1 | 24.5 | 26.2 | 23.1 | 21.2 | 21.1 |
GPM GPM% | 56.1 | 56.1 | 54.5 | 52.8 | 53.9 | 55.0 | 55.1 | 52.5 | 56.0 | 56.4 | 59.0 | 59.0 |
OPM OPM% | 17.3 | 17.6 | 15.8 | 15.2 | 17.7 | 21.9 | 19.3 | 13.9 | 17.7 | 19.4 | 20.4 | 20.1 |
NPM NPM% | 15.3 | 15.9 | 10.0 | 10.5 | 13.8 | 18.3 | 15.8 | 8.7 | 14.3 | 17.1 | 16.0 | 14.6 |
ROCE ROCE% | 23.4 | 19.7 | 17.1 | 15.9 | 17.1 | 21.0 | 16.8 | 13.5 | 18.2 | 19.8 | 19.1 | 19.1 |
ROE ROE% | 20.4 | 20.3 | 13.1 | 14.2 | 18.7 | 21.9 | 19.4 | 11.1 | 17.6 | 18.5 | 17.0 | 17.0 |
ROA ROA% | 13.6 | 13.8 | 8.3 | 9.4 | 11.6 | 14.0 | 11.9 | 7.3 | 11.6 | 12.5 | 11.3 | 11.3 |
Documents — Alkem Laboratories Ltd
Concall Transcript Summaries — Alkem Laboratories Ltd