| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 352 | 322 | 357 | 400 | 415 | 371 | 386 | 406 | 389 | 354 | 387 | 528 | |
Growth YoY Revenue Growth YoY% | -13.8 | -17.1 | -13.5 | -2.5 | 17.8 | 15.3 | 8.3 | 1.5 | -6.1 | -4.6 | 0.2 | 30.2 |
| 304 | 262 | 288 | 321 | 341 | 301 | 318 | 329 | 319 | 287 | 316 | 394 | |
| 48 | 60 | 69 | 79 | 74 | 71 | 68 | 77 | 70 | 67 | 71 | 134 | |
OPM OPM% | 13.7 | 18.5 | 19.3 | 19.8 | 17.7 | 19.0 | 17.6 | 18.9 | 18.0 | 19.0 | 18.3 | 25.3 |
| 2 | 5 | 3 | 5 | 9 | 7 | 9 | 8 | 7 | 8 | 8 | 9 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 13 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
PBT PBTCr | 36 | 46 | 53 | 66 | 64 | 59 | 59 | 66 | 59 | 57 | 61 | 125 |
| 9 | 13 | 15 | 17 | 17 | 15 | 13 | 17 | 16 | 15 | 15 | 30 | |
| 27 | 33 | 38 | 49 | 47 | 44 | 46 | 49 | 43 | 42 | 45 | 95 | |
Growth YoY PAT Growth YoY% | -48.0 | -26.9 | -20.9 | -1.8 | 74.2 | 30.9 | 19.7 | 1.2 | -9.5 | -3.4 | -1.4 | 91.4 |
NPM NPM% | 7.7 | 10.4 | 10.8 | 12.2 | 11.4 | 11.8 | 11.9 | 12.2 | 11.0 | 11.9 | 11.7 | 17.9 |
| 5.3 | 6.5 | 7.5 | 9.6 | 9.3 | 8.6 | 9.0 | 9.7 | 8.4 | 8.3 | 8.9 | 18.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 352 | 322 | 357 | 400 | 415 | 371 | 386 | 406 | 389 | 354 | 387 | 528 | |
Growth YoY Revenue Growth YoY% | -13.8 | -17.1 | -13.5 | -2.5 | 17.8 | 15.3 | 8.3 | 1.5 | -6.1 | -4.6 | 0.2 | 30.2 |
| 304 | 262 | 288 | 321 | 341 | 301 | 318 | 329 | 319 | 287 | 316 | 394 | |
| 48 | 60 | 69 | 79 | 74 | 71 | 68 | 77 | 70 | 67 | 71 | 134 | |
OPM OPM% | 13.7 | 18.5 | 19.3 | 19.8 | 17.7 | 19.0 | 17.6 | 18.9 | 18.0 | 19.0 | 18.3 | 25.3 |
| 2 | 5 | 3 | 5 | 9 | 7 | 9 | 8 | 7 | 8 | 8 | 9 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 13 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
PBT PBTCr | 36 | 46 | 53 | 66 | 64 | 59 | 59 | 66 | 59 | 57 | 61 | 125 |
| 9 | 13 | 15 | 17 | 17 | 15 | 13 | 17 | 16 | 15 | 15 | 30 | |
| 27 | 33 | 38 | 49 | 47 | 44 | 46 | 49 | 43 | 42 | 45 | 95 | |
Growth YoY PAT Growth YoY% | -48.0 | -26.9 | -20.9 | -1.8 | 74.2 | 30.9 | 19.7 | 1.2 | -9.5 | -3.4 | -1.4 | 91.4 |
NPM NPM% | 7.7 | 10.4 | 10.8 | 12.2 | 11.4 | 11.8 | 11.9 | 12.2 | 11.0 | 11.9 | 11.7 | 17.9 |
| 5.3 | 6.5 | 7.5 | 9.6 | 9.3 | 8.6 | 9.0 | 9.7 | 8.4 | 8.3 | 8.9 | 18.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 484 | 501 | 616 | 846 | 993 | 1,242 | 1,542 | 1,683 | 1,441 | 1,572 | 1,536 | 1,658 |
Growth Revenue Growth% | 1.5 | 3.5 | 23.1 | 37.4 | 17.3 | 25.1 | 24.1 | 9.2 | -14.4 | 9.1 | -2.3 | 5.1 |
| 393 | 406 | 500 | 682 | 736 | 813 | 1,217 | 1,339 | 1,190 | 1,281 | 1,251 | 1,317 | |
| 91 | 95 | 116 | 164 | 257 | 429 | 325 | 344 | 251 | 291 | 285 | 342 | |
OPM OPM% | 18.8 | 19.0 | 18.9 | 19.4 | 25.9 | 34.5 | 21.1 | 20.4 | 17.4 | 18.5 | 18.5 | 20.6 |
| 2 | 1 | 3 | 4 | 40 | 7 | 15 | 13 | 15 | 30 | 32 | 33 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 8 | 15 | 10 | 6 | 3 | 3 | 4 | 1 | 1 | 1 |
Depreciation DepreciationCr | 13 | 14 | 16 | 23 | 27 | 29 | 35 | 45 | 59 | 71 | 72 | 72 |
PBT PBTCr | 72 | 74 | 96 | 130 | 260 | 401 | 302 | 309 | 202 | 249 | 243 | 302 |
| 23 | 24 | 31 | 46 | 44 | 105 | 77 | 80 | 54 | 63 | 63 | 77 | |
PAT PATCr | 50 | 50 | 64 | 84 | 215 | 295 | 225 | 229 | 149 | 186 | 180 | 225 |
Growth PAT Growth% | 9.8 | 1.0 | 27.7 | 30.3 | 157.1 | 37.2 | -23.9 | 1.7 | -34.9 | 25.0 | -3.3 | 20.6 |
NPM NPM% | 10.3 | 10.1 | 10.4 | 9.9 | 21.7 | 23.8 | 14.6 | 13.6 | 10.3 | 11.8 | 11.7 | 13.6 |
| 9.8 | 9.9 | 12.6 | 16.4 | 42.2 | 23.2 | 44.0 | 44.8 | 29.1 | 36.4 | 35.2 | 44.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 484 | 501 | 616 | 846 | 993 | 1,242 | 1,542 | 1,683 | 1,441 | 1,572 | 1,536 | 1,658 |
Growth Revenue Growth% | 1.5 | 3.5 | 23.1 | 37.4 | 17.3 | 25.1 | 24.1 | 9.2 | -14.4 | 9.1 | -2.3 | 5.1 |
| 393 | 406 | 500 | 682 | 736 | 813 | 1,217 | 1,339 | 1,190 | 1,281 | 1,251 | 1,317 | |
| 91 | 95 | 116 | 164 | 257 | 429 | 325 | 344 | 251 | 291 | 285 | 342 | |
OPM OPM% | 18.8 | 19.0 | 18.9 | 19.4 | 25.9 | 34.5 | 21.1 | 20.4 | 17.4 | 18.5 | 18.5 | 20.6 |
| 2 | 1 | 3 | 4 | 40 | 7 | 15 | 13 | 15 | 30 | 32 | 33 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 8 | 15 | 10 | 6 | 3 | 3 | 4 | 1 | 1 | 1 |
Depreciation DepreciationCr | 13 | 14 | 16 | 23 | 27 | 29 | 35 | 45 | 59 | 71 | 72 | 72 |
PBT PBTCr | 72 | 74 | 96 | 130 | 260 | 401 | 302 | 309 | 202 | 249 | 243 | 302 |
| 23 | 24 | 31 | 46 | 44 | 105 | 77 | 80 | 54 | 63 | 63 | 77 | |
PAT PATCr | 50 | 50 | 64 | 84 | 215 | 295 | 225 | 229 | 149 | 186 | 180 | 225 |
Growth PAT Growth% | 9.8 | 1.0 | 27.7 | 30.3 | 157.1 | 37.2 | -23.9 | 1.7 | -34.9 | 25.0 | -3.3 | 20.6 |
NPM NPM% | 10.3 | 10.1 | 10.4 | 9.9 | 21.7 | 23.8 | 14.6 | 13.6 | 10.3 | 11.8 | 11.7 | 13.6 |
| 9.8 | 9.9 | 12.6 | 16.4 | 42.2 | 23.2 | 44.0 | 44.8 | 29.1 | 36.4 | 35.2 | 44.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 189 | 235 | 287 | 355 | 526 | 782 | 980 | 1,159 | 1,257 | 1,392 | 1,523 |
| 131 | 161 | 180 | 248 | 154 | 282 | 328 | 354 | 227 | 245 | 216 | |
| 76 | 106 | 160 | 136 | 93 | 71 | 54 | 69 | 89 | 141 | 146 | |
| 406 | 512 | 637 | 749 | 783 | 1,145 | 1,371 | 1,592 | 1,584 | 1,789 | 1,895 | |
| 184 | 225 | 238 | 311 | 294 | 528 | 538 | 501 | 443 | 630 | 673 | |
| 223 | 287 | 399 | 438 | 489 | 617 | 834 | 1,091 | 1,140 | 1,159 | 1,223 | |
| 406 | 512 | 637 | 749 | 783 | 1,145 | 1,371 | 1,592 | 1,584 | 1,789 | 1,895 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 189 | 235 | 287 | 355 | 526 | 782 | 980 | 1,159 | 1,257 | 1,392 | 1,523 |
| 131 | 161 | 180 | 248 | 154 | 282 | 328 | 354 | 227 | 245 | 216 | |
| 76 | 106 | 160 | 136 | 93 | 71 | 54 | 69 | 89 | 141 | 146 | |
| 406 | 512 | 637 | 749 | 783 | 1,145 | 1,371 | 1,592 | 1,584 | 1,789 | 1,895 | |
| 184 | 225 | 238 | 311 | 294 | 528 | 538 | 501 | 443 | 630 | 673 | |
| 223 | 287 | 399 | 438 | 489 | 617 | 834 | 1,091 | 1,140 | 1,159 | 1,223 | |
| 406 | 512 | 637 | 749 | 783 | 1,145 | 1,371 | 1,592 | 1,584 | 1,789 | 1,895 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 101 | 63 | 102 | 144 | 189 | 364 | 205 | 248 | 275 | 263 | 239 | |
| -35 | -65 | -132 | -67 | -41 | -213 | -206 | -277 | -121 | -196 | -137 | |
| -68 | -2 | 32 | -60 | -136 | -86 | -57 | 8 | -140 | -49 | -56 | |
Net Cash Flow Net Cash FlowCr | -2 | -3 | 2 | 17 | 12 | 65 | -58 | -21 | 13 | 18 | 45 |
Free Cash Flow Free Cash FlowCr | 66 | -1 | -33 | 75 | 111 | 208 | -41 | -55 | 153 | 216 | 111 |
CFO To PAT CFO To PAT% | 203.4 | 126.0 | 158.0 | 172.2 | 87.6 | 123.2 | 91.0 | 108.6 | 184.6 | 141.4 | 132.5 |
CFO To EBITDA CFO To EBITDA% | 111.4 | 66.7 | 87.3 | 87.7 | 73.4 | 84.8 | 63.0 | 72.2 | 109.7 | 90.4 | 83.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 101 | 63 | 102 | 144 | 189 | 364 | 205 | 248 | 275 | 263 | 239 | |
| -35 | -65 | -132 | -67 | -41 | -213 | -206 | -277 | -121 | -196 | -137 | |
| -68 | -2 | 32 | -60 | -136 | -86 | -57 | 8 | -140 | -49 | -56 | |
Net Cash Flow Net Cash FlowCr | -2 | -3 | 2 | 17 | 12 | 65 | -58 | -21 | 13 | 18 | 45 |
Free Cash Flow Free Cash FlowCr | 66 | -1 | -33 | 75 | 111 | 208 | -41 | -55 | 153 | 216 | 111 |
CFO To PAT CFO To PAT% | 203.4 | 126.0 | 158.0 | 172.2 | 87.6 | 123.2 | 91.0 | 108.6 | 184.6 | 141.4 | 132.5 |
CFO To EBITDA CFO To EBITDA% | 111.4 | 66.7 | 87.3 | 87.7 | 73.4 | 84.8 | 63.0 | 72.2 | 109.7 | 90.4 | 83.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 640 | 919 | 1,235 | 1,711 | 2,457 | 11,616 | 14,606 | 11,025 | 9,269 | 8,270 | 6,298 | 9,533 |
Price To Earnings Price To Earnings | 12.9 | 18.3 | 19.2 | 20.4 | 11.4 | 39.4 | 65.0 | 48.3 | 62.3 | 44.5 | 35.0 | 42.3 |
Price To Sales Price To Sales | 1.3 | 1.8 | 2.0 | 2.0 | 2.5 | 9.3 | 9.5 | 6.5 | 6.4 | 5.3 | 4.1 | 5.8 |
Price To Book Price To Book | 3.2 | 3.8 | 4.2 | 4.7 | 4.6 | 14.7 | 14.8 | 9.4 | 7.3 | 5.9 | 4.1 | 6.2 |
EV To EBITDA EV To EBITDA | 8.1 | 10.7 | 11.9 | 11.1 | 9.6 | 26.9 | 44.8 | 32.3 | 36.9 | 27.7 | 21.4 | 27.4 |
GPM GPM% | 32.6 | 32.3 | 31.6 | 31.5 | 38.1 | 47.0 | 32.4 | 33.3 | 30.3 | 32.1 | 32.5 | 32.5 |
OPM OPM% | 18.8 | 19.0 | 18.9 | 19.4 | 25.9 | 34.5 | 21.1 | 20.4 | 17.4 | 18.5 | 18.5 | 20.6 |
NPM NPM% | 10.3 | 10.1 | 10.4 | 9.9 | 21.7 | 23.8 | 14.6 | 13.6 | 10.3 | 11.8 | 11.7 | 13.6 |
ROCE ROCE% | 27.1 | 23.7 | 23.2 | 29.3 | 46.1 | 48.5 | 30.2 | 24.8 | 16.3 | 17.7 | 15.9 | 15.9 |
ROE ROE% | 25.0 | 20.5 | 21.6 | 22.9 | 40.1 | 37.3 | 22.7 | 19.6 | 11.8 | 13.3 | 11.7 | 11.7 |
ROA ROA% | 12.3 | 9.8 | 10.1 | 11.2 | 27.5 | 25.8 | 16.4 | 14.4 | 9.4 | 10.4 | 9.5 | 9.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 640 | 919 | 1,235 | 1,711 | 2,457 | 11,616 | 14,606 | 11,025 | 9,269 | 8,270 | 6,298 | 9,533 |
Price To Earnings Price To Earnings | 12.9 | 18.3 | 19.2 | 20.4 | 11.4 | 39.4 | 65.0 | 48.3 | 62.3 | 44.5 | 35.0 | 42.3 |
Price To Sales Price To Sales | 1.3 | 1.8 | 2.0 | 2.0 | 2.5 | 9.3 | 9.5 | 6.5 | 6.4 | 5.3 | 4.1 | 5.8 |
Price To Book Price To Book | 3.2 | 3.8 | 4.2 | 4.7 | 4.6 | 14.7 | 14.8 | 9.4 | 7.3 | 5.9 | 4.1 | 6.2 |
EV To EBITDA EV To EBITDA | 8.1 | 10.7 | 11.9 | 11.1 | 9.6 | 26.9 | 44.8 | 32.3 | 36.9 | 27.7 | 21.4 | 27.4 |
GPM GPM% | 32.6 | 32.3 | 31.6 | 31.5 | 38.1 | 47.0 | 32.4 | 33.3 | 30.3 | 32.1 | 32.5 | 32.5 |
OPM OPM% | 18.8 | 19.0 | 18.9 | 19.4 | 25.9 | 34.5 | 21.1 | 20.4 | 17.4 | 18.5 | 18.5 | 20.6 |
NPM NPM% | 10.3 | 10.1 | 10.4 | 9.9 | 21.7 | 23.8 | 14.6 | 13.6 | 10.3 | 11.8 | 11.7 | 13.6 |
ROCE ROCE% | 27.1 | 23.7 | 23.2 | 29.3 | 46.1 | 48.5 | 30.2 | 24.8 | 16.3 | 17.7 | 15.9 | 15.9 |
ROE ROE% | 25.0 | 20.5 | 21.6 | 22.9 | 40.1 | 37.3 | 22.7 | 19.6 | 11.8 | 13.3 | 11.7 | 11.7 |
ROA ROA% | 12.3 | 9.8 | 10.1 | 11.2 | 27.5 | 25.8 | 16.4 | 14.4 | 9.4 | 10.4 | 9.5 | 9.5 |
Documents — Alkyl Amines Chemicals Ltd
Concall Transcript Summaries — Alkyl Amines Chemicals Ltd