Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6,847Cr
Rev Gr TTM
Revenue Growth TTM
0.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ALOKINDS
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -28.2 | -19.2 | -27.1 | -6.4 | -28.9 | -35.5 | -31.1 | -35.1 | -7.3 | 6.3 | -0.7 | 3.1 |
| 1,403 | 1,336 | 1,259 | 1,464 | 986 | 931 | 906 | 976 | 912 | 937 | 858 | 979 |
Operating Profit Operating ProfitCr |
| 0.9 | 2.6 | -0.4 | 0.4 | 2.1 | -5.1 | -4.8 | -2.4 | 2.2 | 0.5 | 0.0 | 0.4 |
Other Income Other IncomeCr | 5 | 10 | 0 | 8 | 6 | 13 | 7 | 179 | 32 | 59 | 0 | 13 |
Interest Expense Interest ExpenseCr | 154 | 142 | 144 | 156 | 156 | 158 | 158 | 156 | 156 | 157 | 153 | 149 |
Depreciation DepreciationCr | 90 | 79 | 79 | 77 | 77 | 72 | 75 | 75 | 68 | 68 | 65 | 61 |
| -226 | -175 | -229 | -220 | -207 | -262 | -268 | -74 | -172 | -162 | -218 | -194 |
| 0 | 0 | 1 | -4 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | -1 |
|
Growth YoY PAT Growth YoY% | -59.7 | 8.7 | 8.0 | 27.4 | 8.5 | -49.9 | -18.7 | 65.5 | 17.1 | 38.0 | 20.3 | -158.6 |
| -16.0 | -12.7 | -18.4 | -14.7 | -20.6 | -29.6 | -31.6 | -7.8 | -18.4 | -17.3 | -25.4 | -19.6 |
| -0.5 | -0.3 | -0.5 | -0.4 | -0.4 | -0.5 | -0.6 | -0.1 | -0.3 | -0.3 | -0.4 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -46.5 | -32.5 | -36.8 | -39.2 | -1.6 | 16.7 | 90.0 | -4.4 | -21.2 | -32.7 | 0.2 |
| 18,984 | 15,640 | 10,179 | 19,082 | 3,481 | 3,444 | 3,651 | 6,744 | 7,067 | 5,461 | 3,798 | 3,686 |
Operating Profit Operating ProfitCr |
| 21.4 | -21.0 | -16.7 | -246.1 | -3.9 | -4.4 | 5.1 | 7.7 | -1.1 | 0.9 | -2.4 | 0.8 |
Other Income Other IncomeCr | 336 | 97 | 66 | 257 | 7,063 | 2,090 | -3,866 | 44 | 64 | 22 | 204 | 104 |
Interest Expense Interest ExpenseCr | 3,513 | 2,874 | 3,442 | 4,711 | 4,309 | 94 | 489 | 476 | 501 | 596 | 628 | 615 |
Depreciation DepreciationCr | 1,522 | 1,063 | 561 | 545 | 550 | 542 | 295 | 342 | 365 | 325 | 298 | 263 |
| 471 | -6,555 | -5,393 | -18,567 | 2,075 | 1,308 | -4,454 | -209 | -880 | -850 | -811 | -745 |
| 217 | -2,198 | -2,321 | 10 | -1 | -2 | 1,219 | -1 | 1 | -3 | 5 | -1 |
|
| | -1,813.3 | 29.5 | -504.7 | 111.2 | -36.9 | -533.0 | 96.3 | -322.1 | 3.8 | 3.6 | 8.9 |
| 1.1 | -33.7 | -35.2 | -336.9 | 61.9 | 39.7 | -147.4 | -2.9 | -12.6 | -15.4 | -22.0 | -20.0 |
| 1.9 | -32.2 | -22.7 | -136.8 | 15.2 | 9.1 | -15.2 | -0.4 | -1.8 | -1.7 | -1.6 | -1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 1,377 | 1,377 | 1,358 | 1,369 | 1,369 | 221 | 497 | 497 | 497 | 497 | 497 | 497 |
| 7,669 | 3,197 | 331 | -18,046 | -15,986 | -12,541 | -18,166 | -18,404 | -19,397 | -20,272 | -21,127 | -22,024 |
Current Liabilities Current LiabilitiesCr | 14,172 | 16,220 | 21,640 | 27,853 | 26,344 | 2,138 | 2,901 | 3,611 | 4,413 | 2,735 | 1,619 | 2,349 |
Non Current Liabilities Non Current LiabilitiesCr | 14,477 | 12,607 | 9,377 | 7,524 | 6,288 | 28,275 | 22,799 | 22,524 | 21,949 | 24,447 | 25,741 | 25,653 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18,368 | 15,332 | 14,187 | 1,061 | 897 | 1,422 | 1,848 | 2,266 | 1,807 | 1,792 | 1,500 | 1,439 |
Non Current Assets Non Current AssetsCr | 19,309 | 18,051 | 18,519 | 17,640 | 17,117 | 16,684 | 6,195 | 5,962 | 5,654 | 5,615 | 5,230 | 4,993 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3,839 | -3,006 | -3,032 | -98 | 115 | -266 | 345 | 225 | 813 | -1,161 | 115 | 419 |
Investing Cash Flow Investing Cash FlowCr | 156 | 449 | -100 | 211 | 38 | 29 | -203 | -67 | -13 | -170 | 277 | -126 |
Financing Cash Flow Financing Cash FlowCr | -4,631 | 2,457 | 3,172 | -149 | -180 | 599 | -345 | -293 | -687 | 1,364 | -348 | -266 |
|
Free Cash Flow Free Cash FlowCr | 3,663 | -3,055 | -2,988 | -25 | 104 | -270 | 118 | 118 | 798 | -1,190 | 168 | |
| 1,509.6 | 69.0 | 98.7 | 0.5 | 5.6 | -20.3 | -6.1 | -107.8 | -92.4 | 137.1 | -14.1 | -56.4 |
CFO To EBITDA CFO To EBITDA% | 74.3 | 110.7 | 208.3 | 0.7 | -89.3 | 182.1 | 175.6 | 39.8 | -1,048.7 | -2,383.9 | -128.9 | 1,456.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,019 | 623 | 409 | 412 | 613 | 867 | 10,005 | 12,587 | 5,755 | 12,785 | 7,483 | 5,556 |
Price To Earnings Price To Earnings | 5.9 | 0.0 | 0.0 | 0.0 | 0.3 | 0.7 | 0.0 | -60.4 | -6.5 | 0.0 | 0.0 | -7.5 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 2.6 | 1.7 | 0.8 | 2.3 | 2.0 | 1.5 |
Price To Book Price To Book | 0.3 | 0.1 | 0.2 | 0.0 | 0.0 | -0.1 | -0.6 | -0.7 | -0.3 | -0.7 | -0.4 | -0.3 |
| 3.1 | -7.6 | -16.3 | -1.9 | -188.7 | -202.0 | 171.1 | 65.3 | -385.0 | 792.4 | -373.4 | 1,095.5 |
Profitability Ratios Profitability Ratios |
| 34.2 | 20.4 | 9.0 | 4.2 | 32.2 | 31.9 | 43.3 | 33.2 | 27.2 | 31.9 | 46.6 | 30.1 |
| 21.4 | -21.0 | -16.7 | -246.1 | -3.9 | -4.4 | 5.1 | 7.7 | -1.1 | 0.9 | -2.4 | 0.8 |
| 1.1 | -33.7 | -35.2 | -336.9 | 61.9 | 39.7 | -147.4 | -2.9 | -12.6 | -15.4 | -22.0 | -20.0 |
| 16.1 | -14.8 | -7.8 | -162.3 | 69.5 | 8.3 | -63.5 | 4.2 | -7.2 | -4.1 | -3.4 | -2.9 |
| 2.8 | -95.2 | -181.8 | 111.4 | -14.2 | -10.6 | 32.1 | 1.2 | 4.7 | 4.3 | 4.0 | 3.5 |
| 0.7 | -13.1 | -9.4 | -99.3 | 11.5 | 7.2 | -70.5 | -2.5 | -11.8 | -11.4 | -12.1 | -11.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Alok Industries Limited is a premier, vertically integrated Indian textile powerhouse with a dominant presence across both the **Cotton** and **Polyester** value chains. Following a landmark corporate insolvency resolution process in **2019**, the company is now strategically promoted by **Reliance Industries Limited (RIL)** and **JM Financial Asset Reconstruction Company Limited (JMFARC)**. Operating as a single primary business segment—**"Textiles"**—the company is currently undergoing a massive operational and financial transformation to leverage its large-scale manufacturing footprint.
---
### **Strategic Promoter Synergies & Related Party Framework**
The company’s turnaround is anchored by its deep integration with the **Reliance Group**. Approved five-year contracts (**FY 2023-24 to FY 2027-28**) ensure supply chain stability and revenue visibility:
* **Reliance Industries Limited (Feedstock & Job Work):** Alok sources **PTA** and **MEG** from RIL (up to **₹5,000 crore p.a.**). In **March 2024**, the Polyester business transitioned to a **job-work model** with RIL to mitigate raw material price volatility and stabilize margins.
* **Reliance Retail Limited (Downstream Integration):** Alok serves as a key supplier of fabrics and garments to Reliance Retail, with sales caps set at **₹900 crore p.a.**
* **Financial Backing:** RIL provides a robust liquidity backstop, with provisions for loans or securities issuance up to **₹7,000 crore** outstanding at any given time.
---
### **Integrated Manufacturing Architecture**
Alok operates highly integrated facilities concentrated in **Vapi (Gujarat)** and **Silvassa (Dadra and Nagar Haveli)**, allowing for significant cost efficiencies and quality control.
| Division | Operations & Integration Level |
| :--- | :--- |
| **Spinning** | Located in **Silvassa**; **55% to 60%** of yarn is consumed captively for internal fabric and home textile production. |
| **Polyester** | Fully integrated from continuous polymerization to produce chips, **POY, FDY, DTY, and PSF**. |
| **Home Textiles** | Large-scale production of bedding and terry towels. Weaving/stitching in **Silvassa**; processing/towels in **Vapi**. |
| **Apparel & Fabric** | Produces cotton and blended fabrics, including knitted and embroidered products with advanced functional finishes. |
**Key Operational Metrics:**
* **Global Reach:** Serves **63 countries**, with exports contributing **20.68%** of total turnover (FY 2023-24).
* **Export Mix:** **USA (45.83%)**, **Asia (36.09%)**, **Africa (7.08%)**, **Europe (4.49%)**.
* **Workforce:** **22,245** employees (including contract workers).
* **Technology:** Migrated to **SAP S/4HANA** in **September 2023** to modernize the supply chain.
---
### **Financial Restructuring & Capital Re-engineering**
The company has executed a series of aggressive maneuvers to repair its balance sheet and address its negative net worth.
* **Equity Infusion:** In January 2024, Alok allotted **3,300 crore 9% Non-Convertible Redeemable Preference Shares (NCRPS)** to **Reliance Industries Limited**, totaling **₹3,300 crore**, used primarily to deleverage and fund working capital.
* **Debt Optimization:** Long-term debt was reduced from **₹4,800 crore** to **₹3,450 crore** (as of March 2024). New facility agreements with **Axis Bank (₹1,750 crore)** and **SBI (₹1,790 crore)** were secured to refinance high-cost debt with a **9-year repayment period**.
* **Interest-Free Debt:** Under the **Approved Resolution Plan**, **₹17,384.02 crore** of assigned debt is **0% interest** for the first **8 years** (until 2028).
* **Asset Monetization:** Realized **₹94.14 crore** from the sale of properties in Mumbai/Pawne (FY25) and divested **100% stake** in Czech subsidiary **Mileta a.s.** (expected closure March 2026) to focus on Indian operations.
**Consolidated Financial Snapshot:**
| Metric | FY 2023-24 | FY 2024-25 | FY 2025-26 |
| :--- | :--- | :--- | :--- |
| **EBITDA** | **₹84.89 Cr** | **₹136.69 Cr** | **₹103.00 Cr** |
| **Net Loss** | **(₹813.71 Cr)** | **(₹768.81 Cr)** | **(₹775.01 Cr)** |
| **Net Worth** | **(₹18,134.84 Cr)** | **Negative** | **Negative** |
---
### **Product Innovation & Sustainability Roadmap**
Alok is pivoting toward high-margin **Functional Textiles** and **Sustainable Sourcing** to align with global "Green" mandates.
* **Functional Finishes:** Developing apparel with **water-repellent**, **anti-microbial**, and **stretch** properties for the activewear segment.
* **Sustainability Targets:**
* **Decarbonization:** Target to reduce carbon intensity by **50% by 2025** (2019 base).
* **Water:** Aiming for **86% water recyclability**.
* **Sourcing:** **51%** of raw cotton is already sourced from sustainable/certified farms.
* **Renewable Energy:** Operates a **4.7 MW Solar plant** and utilizes biomass briquettes for steam generation.
---
### **Market Dynamics & Growth Catalysts**
The company is positioned to benefit from structural shifts in the global textile trade:
* **China Plus One Strategy:** Capturing market share as global buyers diversify away from China. India targets an **8% global share by 2030**.
* **Domestic Expansion:** The Indian textile market is projected to reach **US$250 billion by 2030** (9% CAGR).
* **Policy Support:** Leveraging the **Production Linked Incentive (PLI)** scheme and **PM MITRA** parks to bolster man-made fibre (MMF) production.
---
### **Risk Profile & Mitigation Framework**
Despite the turnaround, several critical risks remain under management:
* **Accounting & Regulatory:** Auditors highlight that assigned debt is measured at **cost** rather than **fair value**, which deviates from **Ind AS** but follows the NCLT-approved plan.
* **Market Volatility:** Profitability is sensitive to **Raw Cotton, PTA, and MEG** prices. Cotton peaked at **₹1,06,930/candy** in 2022, causing significant margin pressure.
* **Geopolitical Impact:** Conflicts in Europe and the Middle East led to a **34.5% decline in exports** in FY23. Mitigation includes a shift toward **Asia and Africa** markets.
* **Operational Contingencies:** Following a tornado in **July 2024** that damaged Silvassa plants, the company successfully recovered **₹80 crore** in insurance claims by early 2026.
* **Currency Risk:** Managed through a **natural hedge** (export earnings vs. import costs) and **₹208.43 crore** in forward covers.
### **Investment Conclusion**
Alok Industries represents a high-conviction turnaround play backed by India’s largest conglomerate. While the company carries significant accumulated losses and a negative net worth, its **CARE AA (Stable)** credit rating, interest-free debt structure, and transition to a job-work model with RIL provide a stabilized foundation for future profitability as it targets the high-growth technical and home textile segments.