| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 39 | 52 | 25 | 19 | 11 | 71 | 41 | 5 | 17 | 49 | 82 | |
Growth YoY Revenue Growth YoY% | 89.7 | 747.5 | 267.5 | 390.5 | 682.0 | -71.6 | 36.0 | 61.7 | -72.2 | 50.9 | -30.1 | 101.1 |
| 6 | 36 | 37 | 22 | 17 | 18 | 71 | 38 | 9 | 23 | 50 | 63 | |
| -4 | 4 | 15 | 3 | 2 | -7 | -1 | 2 | -4 | -6 | -1 | 20 | |
OPM OPM% | -165.7 | 9.1 | 28.4 | 11.4 | 8.1 | -62.7 | -0.8 | 5.8 | -78.5 | -33.7 | -1.9 | 23.8 |
| 3 | 4 | -4 | 4 | 4 | 1 | 1 | 3 | 1 | 2 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 |
PBT PBTCr | -4 | 5 | 7 | 4 | 2 | -10 | -4 | 1 | -8 | -8 | -4 | 20 |
| 0 | 0 | 3 | 0 | 0 | -2 | 0 | 0 | -2 | -2 | -1 | 5 | |
| -4 | 5 | 4 | 4 | 2 | -8 | -4 | 1 | -6 | -6 | -3 | 15 | |
Growth YoY PAT Growth YoY% | -12.7 | -58.8 | 495.1 | 224.1 | 138.5 | -274.6 | -187.0 | -81.6 | -443.7 | 25.0 | 15.8 | 1,908.1 |
NPM NPM% | -181.6 | 11.6 | 7.8 | 15.9 | 8.9 | -71.3 | -5.0 | 1.8 | -110.4 | -35.5 | -6.0 | 18.1 |
| -6.8 | 6.2 | 6.2 | 5.9 | 2.8 | -12.3 | -5.9 | 1.3 | -9.0 | -9.3 | -4.8 | 22.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 39 | 52 | 25 | 19 | 11 | 71 | 41 | 5 | 17 | 49 | 82 | |
Growth YoY Revenue Growth YoY% | 89.7 | 747.5 | 267.5 | 390.5 | 682.0 | -71.6 | 36.0 | 61.7 | -72.2 | 50.9 | -30.1 | 101.1 |
| 6 | 36 | 37 | 22 | 17 | 18 | 71 | 38 | 9 | 23 | 50 | 63 | |
| -4 | 4 | 15 | 3 | 2 | -7 | -1 | 2 | -4 | -6 | -1 | 20 | |
OPM OPM% | -165.7 | 9.1 | 28.4 | 11.4 | 8.1 | -62.7 | -0.8 | 5.8 | -78.5 | -33.7 | -1.9 | 23.8 |
| 3 | 4 | -4 | 4 | 4 | 1 | 1 | 3 | 1 | 2 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 |
PBT PBTCr | -4 | 5 | 7 | 4 | 2 | -10 | -4 | 1 | -8 | -8 | -4 | 20 |
| 0 | 0 | 3 | 0 | 0 | -2 | 0 | 0 | -2 | -2 | -1 | 5 | |
| -4 | 5 | 4 | 4 | 2 | -8 | -4 | 1 | -6 | -6 | -3 | 15 | |
Growth YoY PAT Growth YoY% | -12.7 | -58.8 | 495.1 | 224.1 | 138.5 | -274.6 | -187.0 | -81.6 | -443.7 | 25.0 | 15.8 | 1,908.1 |
NPM NPM% | -181.6 | 11.6 | 7.8 | 15.9 | 8.9 | -71.3 | -5.0 | 1.8 | -110.4 | -35.5 | -6.0 | 18.1 |
| -6.8 | 6.2 | 6.2 | 5.9 | 2.8 | -12.3 | -5.9 | 1.3 | -9.0 | -9.3 | -4.8 | 22.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 90 | 306 | 429 | 405 | 268 | 143 | 155 | 66 | 99 | 126 | 112 | 153 |
Growth Revenue Growth% | 23.3 | 241.5 | 40.4 | -5.7 | -34.0 | -46.5 | 8.2 | -57.4 | 49.6 | 27.4 | -10.7 | 8.6 |
| 62 | 204 | 307 | 303 | 248 | 128 | 122 | 59 | 88 | 129 | 121 | 145 | |
| 28 | 102 | 123 | 102 | 19 | 16 | 33 | 7 | 11 | -3 | -8 | 9 | |
OPM OPM% | 31.0 | 33.2 | 28.6 | 25.3 | 7.2 | 10.9 | 21.4 | 10.3 | 11.2 | -2.5 | -7.4 | 5.8 |
| 1 | 2 | 2 | 5 | 4 | 23 | 5 | 24 | 7 | 10 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 1 | 4 | 6 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 12 | 24 | 34 | 32 | 28 | 27 | 20 | 13 | 14 | 14 | 16 | 15 |
PBT PBTCr | 16 | 76 | 85 | 72 | -8 | 9 | 18 | 18 | 5 | -8 | -19 | 0 |
| 4 | 25 | 31 | 27 | 1 | 3 | 5 | 5 | 4 | -2 | -5 | 0 | |
PAT PATCr | 12 | 51 | 54 | 45 | -9 | 6 | 12 | 13 | 1 | -6 | -14 | 0 |
Growth PAT Growth% | -19.7 | 334.4 | 7.8 | -16.6 | -119.3 | 173.5 | 89.2 | 6.6 | -92.0 | -656.3 | -139.8 | 101.9 |
NPM NPM% | 13.0 | 16.5 | 12.7 | 11.2 | -3.3 | 4.5 | 7.9 | 19.7 | 1.1 | -4.6 | -12.4 | 0.1 |
| 20.6 | 87.3 | 86.0 | 71.3 | -13.8 | 10.1 | 19.2 | 20.4 | 0.6 | -9.6 | -21.8 | -0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 90 | 306 | 429 | 405 | 268 | 143 | 155 | 66 | 99 | 126 | 112 | 153 |
Growth Revenue Growth% | 23.3 | 241.5 | 40.4 | -5.7 | -34.0 | -46.5 | 8.2 | -57.4 | 49.6 | 27.4 | -10.7 | 8.6 |
| 62 | 204 | 307 | 303 | 248 | 128 | 122 | 59 | 88 | 129 | 121 | 145 | |
| 28 | 102 | 123 | 102 | 19 | 16 | 33 | 7 | 11 | -3 | -8 | 9 | |
OPM OPM% | 31.0 | 33.2 | 28.6 | 25.3 | 7.2 | 10.9 | 21.4 | 10.3 | 11.2 | -2.5 | -7.4 | 5.8 |
| 1 | 2 | 2 | 5 | 4 | 23 | 5 | 24 | 7 | 10 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 1 | 4 | 6 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 12 | 24 | 34 | 32 | 28 | 27 | 20 | 13 | 14 | 14 | 16 | 15 |
PBT PBTCr | 16 | 76 | 85 | 72 | -8 | 9 | 18 | 18 | 5 | -8 | -19 | 0 |
| 4 | 25 | 31 | 27 | 1 | 3 | 5 | 5 | 4 | -2 | -5 | 0 | |
PAT PATCr | 12 | 51 | 54 | 45 | -9 | 6 | 12 | 13 | 1 | -6 | -14 | 0 |
Growth PAT Growth% | -19.7 | 334.4 | 7.8 | -16.6 | -119.3 | 173.5 | 89.2 | 6.6 | -92.0 | -656.3 | -139.8 | 101.9 |
NPM NPM% | 13.0 | 16.5 | 12.7 | 11.2 | -3.3 | 4.5 | 7.9 | 19.7 | 1.1 | -4.6 | -12.4 | 0.1 |
| 20.6 | 87.3 | 86.0 | 71.3 | -13.8 | 10.1 | 19.2 | 20.4 | 0.6 | -9.6 | -21.8 | -0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 91 | 168 | 227 | 269 | 251 | 257 | 265 | 277 | 272 | 262 | 247 |
| 48 | 162 | 139 | 123 | 69 | 45 | 37 | 6 | 14 | 42 | 40 | |
| 3 | 15 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 156 | 350 | 374 | 400 | 327 | 309 | 310 | 291 | 295 | 312 | 296 | |
| 66 | 203 | 250 | 296 | 225 | 211 | 227 | 211 | 222 | 203 | 193 | |
| 90 | 147 | 124 | 103 | 102 | 98 | 83 | 80 | 73 | 109 | 103 | |
| 156 | 350 | 374 | 400 | 327 | 309 | 310 | 291 | 295 | 312 | 296 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 91 | 168 | 227 | 269 | 251 | 257 | 265 | 277 | 272 | 262 | 247 |
| 48 | 162 | 139 | 123 | 69 | 45 | 37 | 6 | 14 | 42 | 40 | |
| 3 | 15 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 156 | 350 | 374 | 400 | 327 | 309 | 310 | 291 | 295 | 312 | 296 | |
| 66 | 203 | 250 | 296 | 225 | 211 | 227 | 211 | 222 | 203 | 193 | |
| 90 | 147 | 124 | 103 | 102 | 98 | 83 | 80 | 73 | 109 | 103 | |
| 156 | 350 | 374 | 400 | 327 | 309 | 310 | 291 | 295 | 312 | 296 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 19 | 59 | 109 | 3 | 30 | 79 | 13 | 1 | -10 | 18 | |
| -25 | -61 | -60 | 0 | -23 | -16 | -24 | -68 | 10 | 21 | -5 | |
| 10 | 61 | 1 | -28 | -16 | -28 | -6 | -6 | -5 | -5 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 18 | 0 | 82 | -36 | -14 | 50 | -61 | 6 | 6 | 8 |
Free Cash Flow Free Cash FlowCr | -5 | -39 | 7 | 101 | -22 | 6 | 74 | 17 | -15 | -38 | 16 |
CFO To PAT CFO To PAT% | 128.9 | 37.0 | 108.3 | 240.1 | -39.4 | 468.1 | 651.6 | 97.3 | 102.7 | 164.1 | -127.6 |
CFO To EBITDA CFO To EBITDA% | 54.0 | 18.4 | 48.0 | 106.5 | 18.0 | 193.9 | 239.2 | 186.9 | 9.7 | 305.5 | -213.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 19 | 59 | 109 | 3 | 30 | 79 | 13 | 1 | -10 | 18 | |
| -25 | -61 | -60 | 0 | -23 | -16 | -24 | -68 | 10 | 21 | -5 | |
| 10 | 61 | 1 | -28 | -16 | -28 | -6 | -6 | -5 | -5 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 18 | 0 | 82 | -36 | -14 | 50 | -61 | 6 | 6 | 8 |
Free Cash Flow Free Cash FlowCr | -5 | -39 | 7 | 101 | -22 | 6 | 74 | 17 | -15 | -38 | 16 |
CFO To PAT CFO To PAT% | 128.9 | 37.0 | 108.3 | 240.1 | -39.4 | 468.1 | 651.6 | 97.3 | 102.7 | 164.1 | -127.6 |
CFO To EBITDA CFO To EBITDA% | 54.0 | 18.4 | 48.0 | 106.5 | 18.0 | 193.9 | 239.2 | 186.9 | 9.7 | 305.5 | -213.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 291 | 547 | 477 | 306 | 79 | 113 | 197 | 128 | 208 | 139 | 107 | 186 |
Price To Earnings Price To Earnings | 25.6 | 10.8 | 8.8 | 6.8 | 17.5 | 16.2 | 9.8 | 553.6 | ||||
Price To Sales Price To Sales | 3.3 | 1.8 | 1.1 | 0.8 | 0.3 | 0.8 | 1.3 | 1.9 | 2.1 | 1.1 | 0.9 | 1.2 |
Price To Book Price To Book | 3.0 | 3.2 | 2.0 | 1.1 | 0.3 | 0.4 | 0.7 | 0.5 | 0.8 | 0.5 | 0.4 | 0.7 |
EV To EBITDA EV To EBITDA | 10.1 | 5.5 | 4.0 | 2.1 | 0.9 | 3.1 | 2.5 | 3.3 | 7.3 | -12.2 | 1.0 | 8.3 |
GPM GPM% | 42.2 | 41.5 | 36.5 | 32.4 | 27.8 | 33.9 | 35.2 | 42.6 | 34.0 | 17.0 | 11.6 | 11.6 |
OPM OPM% | 31.0 | 33.2 | 28.6 | 25.3 | 7.2 | 10.9 | 21.4 | 10.3 | 11.2 | -2.5 | -7.4 | 5.8 |
NPM NPM% | 13.0 | 16.5 | 12.7 | 11.2 | -3.3 | 4.5 | 7.9 | 19.7 | 1.1 | -4.6 | -12.4 | 0.1 |
ROCE ROCE% | 16.6 | 36.1 | 32.5 | 24.9 | -1.8 | 4.1 | 6.9 | 6.5 | 1.7 | -2.9 | -7.3 | -7.3 |
ROE ROE% | 12.1 | 29.1 | 23.4 | 16.5 | -3.4 | 2.5 | 4.5 | 4.6 | 0.4 | -2.2 | -5.5 | -5.5 |
ROA ROA% | 7.4 | 14.4 | 14.6 | 11.4 | -2.7 | 2.1 | 3.9 | 4.5 | 0.3 | -1.9 | -4.7 | -4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 291 | 547 | 477 | 306 | 79 | 113 | 197 | 128 | 208 | 139 | 107 | 186 |
Price To Earnings Price To Earnings | 25.6 | 10.8 | 8.8 | 6.8 | 17.5 | 16.2 | 9.8 | 553.6 | ||||
Price To Sales Price To Sales | 3.3 | 1.8 | 1.1 | 0.8 | 0.3 | 0.8 | 1.3 | 1.9 | 2.1 | 1.1 | 0.9 | 1.2 |
Price To Book Price To Book | 3.0 | 3.2 | 2.0 | 1.1 | 0.3 | 0.4 | 0.7 | 0.5 | 0.8 | 0.5 | 0.4 | 0.7 |
EV To EBITDA EV To EBITDA | 10.1 | 5.5 | 4.0 | 2.1 | 0.9 | 3.1 | 2.5 | 3.3 | 7.3 | -12.2 | 1.0 | 8.3 |
GPM GPM% | 42.2 | 41.5 | 36.5 | 32.4 | 27.8 | 33.9 | 35.2 | 42.6 | 34.0 | 17.0 | 11.6 | 11.6 |
OPM OPM% | 31.0 | 33.2 | 28.6 | 25.3 | 7.2 | 10.9 | 21.4 | 10.3 | 11.2 | -2.5 | -7.4 | 5.8 |
NPM NPM% | 13.0 | 16.5 | 12.7 | 11.2 | -3.3 | 4.5 | 7.9 | 19.7 | 1.1 | -4.6 | -12.4 | 0.1 |
ROCE ROCE% | 16.6 | 36.1 | 32.5 | 24.9 | -1.8 | 4.1 | 6.9 | 6.5 | 1.7 | -2.9 | -7.3 | -7.3 |
ROE ROE% | 12.1 | 29.1 | 23.4 | 16.5 | -3.4 | 2.5 | 4.5 | 4.6 | 0.4 | -2.2 | -5.5 | -5.5 |
ROA ROA% | 7.4 | 14.4 | 14.6 | 11.4 | -2.7 | 2.1 | 3.9 | 4.5 | 0.3 | -1.9 | -4.7 | -4.7 |
Documents — Alphageo (India) Ltd