Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22,106Cr
Consumer Electronics - EMS
Rev Gr TTM
Revenue Growth TTM
30.67%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 55.0 | -6.8 | 23.5 | -4.0 | -6.6 | 41.1 | 81.7 | 64.8 | 33.8 | 43.6 | -2.2 | 37.9 |
| 2,799 | 1,570 | 868 | 1,216 | 2,584 | 2,205 | 1,571 | 1,975 | 3,459 | 3,192 | 1,556 | 2,697 |
Operating Profit Operating ProfitCr |
| 6.8 | 7.8 | 6.4 | 6.1 | 7.9 | 8.2 | 6.8 | 7.4 | 7.8 | 7.4 | 5.5 | 8.4 |
Other Income Other IncomeCr | 19 | 19 | 13 | 5 | 16 | 15 | 15 | 7 | 6 | 23 | 8 | -57 |
Interest Expense Interest ExpenseCr | 37 | 45 | 37 | 37 | 48 | 52 | 49 | 54 | 55 | 63 | 77 | 79 |
Depreciation DepreciationCr | 39 | 43 | 45 | 47 | 51 | 55 | 57 | 59 | 58 | 62 | 70 | 91 |
| 146 | 63 | -9 | 0 | 138 | 104 | 24 | 53 | 189 | 154 | -48 | 19 |
| 38 | 16 | -4 | 1 | 39 | 30 | 3 | 16 | 70 | 48 | -16 | 28 |
|
Growth YoY PAT Growth YoY% | 82.3 | 8.7 | -146.7 | -103.5 | -8.4 | 60.3 | 471.0 | 7,225.0 | 19.6 | 41.8 | -253.3 | -125.2 |
| 3.6 | 2.7 | -0.6 | 0.0 | 3.5 | 3.1 | 1.2 | 1.7 | 3.1 | 3.1 | -1.9 | -0.3 |
| 30.9 | 13.6 | -2.1 | -0.1 | 28.1 | 21.5 | 5.7 | 10.6 | 34.3 | 30.6 | -9.3 | -7.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.8 | 29.3 | 44.0 | -23.5 | 38.8 | 64.7 | -2.9 | 48.2 | 18.3 |
| 1,521 | 1,945 | 2,539 | 3,654 | 2,810 | 3,931 | 6,509 | 6,237 | 9,210 | 10,904 |
Operating Profit Operating ProfitCr |
| 7.9 | 8.6 | 7.7 | 7.8 | 7.3 | 6.5 | 6.0 | 7.3 | 7.7 | 7.5 |
Other Income Other IncomeCr | 9 | 9 | 10 | 8 | 33 | 33 | 53 | 53 | 44 | -20 |
Interest Expense Interest ExpenseCr | 64 | 54 | 25 | 42 | 41 | 46 | 112 | 167 | 209 | 274 |
Depreciation DepreciationCr | 40 | 49 | 62 | 85 | 92 | 108 | 139 | 187 | 228 | 281 |
| 36 | 89 | 136 | 191 | 120 | 154 | 220 | 191 | 370 | 314 |
| 14 | 27 | 41 | 27 | 37 | 43 | 56 | 52 | 119 | 131 |
|
| | 181.4 | 52.1 | 73.2 | -49.3 | 33.7 | 47.1 | -14.8 | 80.1 | -27.2 |
| 1.3 | 2.9 | 3.4 | 4.1 | 2.8 | 2.6 | 2.4 | 2.1 | 2.5 | 1.6 |
| 9.8 | 19.8 | 30.1 | 50.4 | 25.0 | 32.4 | 46.6 | 39.4 | 72.0 | 47.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 24 | 31 | 31 | 31 | 34 | 34 | 34 | 34 | 34 | 35 |
| 339 | 861 | 955 | 1,097 | 1,570 | 1,701 | 1,875 | 2,031 | 2,252 | 3,612 |
Current Liabilities Current LiabilitiesCr | 653 | 728 | 1,148 | 1,445 | 1,676 | 2,628 | 3,449 | 3,285 | 4,556 | 3,591 |
Non Current Liabilities Non Current LiabilitiesCr | 235 | 107 | 221 | 293 | 270 | 512 | 841 | 1,192 | 1,561 | 1,792 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 651 | 964 | 1,483 | 1,733 | 2,196 | 2,969 | 3,836 | 3,355 | 4,648 | 4,395 |
Non Current Assets Non Current AssetsCr | 600 | 764 | 891 | 1,167 | 1,390 | 1,944 | 2,407 | 3,238 | 3,780 | 4,749 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 142 | 127 | -63 | 288 | 221 | 241 | 321 | 965 | 711 |
Investing Cash Flow Investing Cash FlowCr | -84 | -152 | -113 | -327 | -481 | -690 | -489 | -1,035 | -953 |
Financing Cash Flow Financing Cash FlowCr | -46 | 128 | 93 | 63 | 370 | 555 | 193 | -122 | 323 |
|
Free Cash Flow Free Cash FlowCr | 61 | 26 | -181 | 147 | 50 | -167 | -333 | 567 | 155 |
| 640.0 | 203.9 | -66.5 | 175.6 | 265.3 | 216.2 | 195.7 | 691.8 | 283.1 |
CFO To EBITDA CFO To EBITDA% | 108.6 | 69.2 | -29.6 | 93.2 | 100.3 | 87.4 | 76.7 | 196.2 | 93.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 3,385 | 2,574 | 3,855 | 11,189 | 11,880 | 6,139 | 12,315 | 24,385 |
Price To Earnings Price To Earnings | 0.0 | 54.3 | 27.5 | 24.3 | 137.1 | 108.8 | 39.0 | 92.7 | 100.1 |
Price To Sales Price To Sales | 0.0 | 1.6 | 0.9 | 1.0 | 3.7 | 2.8 | 0.9 | 1.8 | 2.5 |
Price To Book Price To Book | 0.0 | 3.8 | 2.6 | 3.4 | 7.0 | 6.8 | 3.2 | 6.0 | 10.7 |
| 2.6 | 18.3 | 13.0 | 13.2 | 51.1 | 45.0 | 16.8 | 26.8 | 33.7 |
Profitability Ratios Profitability Ratios |
| 17.0 | 16.9 | 15.7 | 16.7 | 17.1 | 16.1 | 15.3 | 18.3 | 17.9 |
| 7.9 | 8.6 | 7.7 | 7.8 | 7.3 | 6.5 | 6.0 | 7.3 | 7.7 |
| 1.3 | 2.9 | 3.4 | 4.1 | 2.8 | 2.6 | 2.4 | 2.1 | 2.5 |
| 13.5 | 14.3 | 13.1 | 15.9 | 8.2 | 7.2 | 9.8 | 9.9 | 13.3 |
| 6.1 | 7.0 | 9.6 | 14.6 | 5.2 | 6.4 | 8.6 | 6.8 | 11.0 |
| 1.8 | 3.6 | 4.0 | 5.7 | 2.3 | 2.3 | 2.6 | 2.1 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Amber Enterprises India Limited, founded in 1990 and publicly listed in 2018, has evolved from a room air conditioner (RAC) manufacturer into a **diversified B2B solutions provider** across three core business segments: **Consumer Durables**, **Electronics & EMS (Electronics Manufacturing Services)**, and **Railway Subsystems & Defence**. The company leverages deep backward integration, extensive R&D, and a pan-India manufacturing footprint of **31 plants** across 9 states to deliver integrated, high-quality solutions for global OEMs and government projects.
---
### **Core Business Segments**
#### **1. Consumer Durables Division**
- **Market Leadership**: Amber is the **most backward-integrated player in India’s RAC and CAC (Commercial Air Conditioner) industry**, holding a **26–27% market share in RAC manufacturing** by value.
- **Backward Integration**: Supplies approximately **70% of the bill of materials (BOM)** for air conditioners, including heat exchangers, motors, PCBAs, fans, copper tubing, sheet metal parts, and injection-molded components.
- **Product Portfolio**:
- **RAC & CAC**: Window, split, inverter, cassette (1–4 Ton), tower, and ductable ACs (up to 8.5 Ton).
- **ODM Leadership**: First Indian company to offer ODM solutions in **inverter window ACs, top-throw split ACs, and high-efficiency commercial cassette ACs**.
- **Revenue Growth**: Achieved ₹7,329 Crore in revenue and ₹562 Crore in operating EBITDA (ex. ESOP) in FY24–25 — **46% YoY revenue growth**.
- **Strategic Expansion**:
- Diversifying into **washing machines** via a 50:50 JV with **Resojet** (Radiant Group), manufacturing top-load and front-load models from Hyderabad.
- Expanding **non-RAC component** business with parts for refrigerators, microwaves, water purifiers, and automobiles.
---
#### **2. Electronics & EMS Division**
- **Full-Stack EMS Provider**: Offers end-to-end manufacturing across:
- **PCB Assembly (PCBA)**
- **Bare PCB Manufacturing** (single, double, multilayer, HDI, Flex, RF, specialty)
- **Box-Build Solutions**
- **Backward Integration Milestones**:
- **Acquisition of Ascent Circuits (2023–24)**: Entry into bare PCB manufacturing, serving high-growth sectors like defense, aerospace, automotive, and telecom (ISRO, BHEL, BEL).
- **Joint Venture with Korea Circuit (2025)**: “Ascent-K Circuit” to manufacture **HDI, Flexible PCBs, and Semiconductor Substrates** in India. Korea Circuit holds 30% stake; ILJIN Electronics (Amber) holds 70%.
- **Hosur Facility (INR 650 Cr)**: Will increase multilayer PCB capacity by over **200%**, with **840,000 sqm annual capacity**. Commercial production expected by **Q4 FY26 or Q1 FY27**.
- **Revenue & Margins**:
- **FY24 Revenue**: ₹2,194 Crore, **77% YoY growth**, with **119% EBITDA growth** (₹151 Cr).
- **FY25 (Q1)**: Electronics growth accelerated to **97% YoY**.
- **Target**: ₹1,800 Cr revenue in FY26; **long-term EBITDA margin of 11.5–12%**.
- **Strategic Expansion into High-Margin Sectors**:
- **Wearables & Hearables**: JV with **Noise (via Nexxbase)** to manufacture smart wearables.
- **Industrial Automation**: Acquisition of **Unitronics (40.24%, INR 403 Cr)**, an Israel-based provider of PLCs, HMIs, VFDs, and IIoT SaaS solutions.
- **Power Electronics**: Acquisition of **Power-One Micro Systems (debt-free)** in the **BEES, solar inverters, EV chargers, and UPS** space (FY25 revenue: ₹245 Cr; EBITDA margin: **17–18%**) — transaction valued at INR 262 Cr upfront + deferred.
- **Subsidy Support**: Filed under **MEITY’s Electronics Component Manufacturing Scheme (ECMS)** — INR 990 Cr for multilayer PCBs (Ascent), INR 3,200 Cr for HDI PCBs (Korea Circuit JV).
- **Capex & Expansion**: Filed **₹2,500 Cr QIP proposal** to fund future acquisitions and capacity expansion.
---
#### **3. Railway Subsystems & Defence Division**
- **Market Leader in Integrated Mobility Solutions**: Offers HVAC, pantographs, automated doors, gangways, pantry systems, couplers, driving gears, and brakes for rolling stock.
- **Subsidiary**: **Sidwal Refrigeration** (acquired 2019) — supplies HVAC systems for **Vande Bharat Express, RRTS (Namo Bharat), metro trains, Indian Railways**, and defense applications.
- **Revenue (2024–25)**: ₹123 Cr (**29% YoY growth**), ₹22 Cr operating EBITDA (8% growth), driven by metro and rail project order inflows.
- **Order Book**: Over **₹2,075 Cr** (Aug 2024), with execution over FY26–27.
- **Joint Ventures & Global Access**:
- **Yujin Machinery (South Korea)**: JV through **AT Railway Subsystems** to produce **couples, gears, pantographs, and doors**.
- **Titagarh Rail Systems**: Formed **Shivalik JV**; joint investment in **Titagarh Firema SpA (Italy)**, creating a **global entry point to European rail markets**. Amber has **Right of First Refusal** on Firema’s demand.
- **Firema Order**: €732 million consortium contract with Skoda and Trenitalia for 370 sleeper coaches.
- **Greenfield Expansion**: New facility under construction for **HVAC, doors, gangways, and subsystems**, targeting **Q4 FY26** commencement.
- **Defence & Aerospace**: Custom HVAC for defence vehicles and data centres; growing traction with increasing MoD projects and product development.
---
### **Diversification & Strategic Growth Pillars**
Amber’s transformation is driven by:
1. **Deep Backward Integration** – In-house production of 70% of components enhances cost control, quality, and scalability.
2. **Accelerated R&D & Innovation** – Over **300 R&D engineers** across Rajpua, Sri City, Jhajjar, and subsidiaries. Labs include **psychrometric, reliability, automated T2, and 3D prototyping**.
3. **Scaled Operational Efficiency** – 31 plants enable **just-in-time delivery**, reduced logistics costs, and higher utilization across seasonal demand cycles.
---
### **Geographic & Customer Reach**
- **Domestic Clients**: Major OEMs including **LG, Hitachi, Daikin, Panasonic, Whirlpool, Voltas, Blue Star, and Mahindra**.
- **Export Markets**: Through **Amber Enterprises USA Inc. (wholly owned)**. Targeting US, Europe, Middle East. Exports of components already underway; product development for US market in progress.
- **International Collaborations**: Unitronics (US & Europe), Firema (Italy), Korea Circuit (South Korea).
---
### **Key Recent Initiatives (2024–2025)**
| Initiative | Date | Impact |
|----------|------|--------|
| **Acquisition of Power-One Micro Systems** | Aug 2025 | Entry into BESS, solar inverters, EV chargers |
| **Acquisition of Unitronics (Israel)** | Jul–Aug 2025 | Expansion into industrial automation (PLCs, VFDs, IIoT) |
| **Hosur PCB Facility (Phase I)** | Ongoing | 840,000 sqm annual capacity; supports ECMS |
| **JV with Resojet** | May 2024 | Entry into washing machines (40,000–125,000 units/year) |
| **JV with Korea Circuit** | 2025 | HDI/Flex/substrate PCB manufacturing in India |
| **Strategic Investment in Firema, Italy** | 2024 | Global market access; part of €732M Skoda contract |
---