Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ambica Agarbathies Aroma & Industries Ltd

AMBICAAGAR
NSE
23.21
1.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ambica Agarbathies Aroma & Industries Ltd

AMBICAAGAR
NSE
23.21
1.40%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
40Cr
Close
Close Price
23.21
Industry
Industry
Chemicals - Organic
PE
Price To Earnings
4.55
PS
Price To Sales
0.27
Revenue
Revenue
150Cr
Rev Gr TTM
Revenue Growth TTM
29.28%
PAT Gr TTM
PAT Growth TTM
-73.96%
Peer Comparison
How does AMBICAAGAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AMBICAAGAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
352124292323343631303554
Growth YoY
Revenue Growth YoY%
-12.91.5-16.8-9.4-33.68.337.824.633.031.03.349.9
Expenses
ExpensesCr
322024272319303430273351
Operating Profit
Operating ProfitCr
310214321323
OPM
OPM%
9.24.81.86.02.615.39.26.54.110.25.36.1
Other Income
Other IncomeCr
200051121221
Interest Expense
Interest ExpenseCr
322233332323
Depreciation
DepreciationCr
-100000001101
PBT
PBTCr
3-1-2-12211-1211
Tax
TaxCr
100010001000
PAT
PATCr
2-2-1-10110-2111
Growth YoY
PAT Growth YoY%
17.119.8-235.4-146.1-87.6169.1162.4149.3-981.81.80.047.4
NPM
NPM%
5.1-7.6-6.1-2.70.94.92.81.1-6.33.82.71.0
EPS
EPS
1.0-0.9-0.9-0.50.10.70.50.23.30.70.50.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11611611912513816814311611798124150
Growth
Revenue Growth%
3.30.03.15.210.321.2-14.4-18.90.8-16.526.321.2
Expenses
ExpensesCr
10210310713112615413810210993113140
Operating Profit
Operating ProfitCr
141312-5121361485109
OPM
OPM%
12.211.110.1-4.38.98.04.012.26.94.68.36.3
Other Income
Other IncomeCr
112231415556
Interest Expense
Interest ExpenseCr
9998887129101111
Depreciation
DepreciationCr
433543332222
PBT
PBTCr
222-1744-113-233
Tax
TaxCr
1110-7-1-3-21122
PAT
PATCr
112-18104323-401
Growth
PAT Growth%
35.6-5.813.9-1,257.4157.5-58.4-35.8-12.25.3-244.9113.341.2
NPM
NPM%
1.21.21.3-14.27.42.51.92.12.2-3.70.40.5
EPS
EPS
0.80.80.9-10.46.02.51.61.41.5-2.14.75.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717171717171717
Reserves
ReservesCr
191920687680838588849295
Current Liabilities
Current LiabilitiesCr
35545915915203415203027
Non Current Liabilities
Non Current LiabilitiesCr
3921171019292918284908585
Total Liabilities
Total LiabilitiesCr
110111114202194204212219204211224224
Current Assets
Current AssetsCr
414939393851607168748080
Non Current Assets
Non Current AssetsCr
686275163156153151148136137144144
Total Assets
Total AssetsCr
110111114202194204212219204211224224

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
02227-4136616851
Investing Cash Flow
Investing Cash FlowCr
173-10-10-10-22-5
Financing Cash Flow
Financing Cash FlowCr
-15-27-2610-17-6-5-17-7-63
Net Cash Flow
Net Cash FlowCr
1-116-41-1-1-100
Free Cash Flow
Free Cash FlowCr
-42627-412641662-7
CFO To PAT
CFO To PAT%
-27.81,655.21,784.223.3131.2151.4201.7667.9328.3-123.5290.2
CFO To EBITDA
CFO To EBITDA%
-2.8175.0229.176.4108.748.396.5113.4102.899.713.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
700000045354547
Price To Earnings
Price To Earnings
4.80.00.00.00.00.00.018.913.90.097.0
Price To Sales
Price To Sales
0.10.00.00.00.00.00.00.40.30.50.4
Price To Book
Price To Book
0.20.00.00.00.00.00.00.40.30.50.4
EV To EBITDA
EV To EBITDA
4.54.44.6-12.45.24.711.67.612.024.512.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.346.540.111.525.620.814.725.021.828.431.6
OPM
OPM%
12.211.110.1-4.38.98.04.012.26.94.68.3
NPM
NPM%
1.21.21.3-14.27.42.51.92.12.2-3.70.4
ROCE
ROCE%
11.911.811.5-5.67.16.94.17.36.94.97.1
ROE
ROE%
4.03.74.1-20.911.04.42.72.32.4-3.60.5
ROA
ROA%
1.31.21.4-8.85.32.11.31.11.2-1.70.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Founded in **1946** and headquartered in **Eluru, Andhra Pradesh**, Ambica Agarbathies Aroma & Industries Limited is a diversified Indian enterprise. While its heritage and primary revenue engine lie in the traditional incense (agarbatti) industry, the company has evolved into a multi-disciplinary entity with interests in hospitality, real estate, green energy, and media. --- ### **Core Revenue Engine: The Agarbathies & Aroma Division** The Agarbathies division remains the cornerstone of the company’s financial identity, consistently contributing **more than 80%** of the overall turnover. * **Product Portfolio & Branding**: The company manufactures a wide variety of incense sticks and dhoop using **natural base materials**. Key brands include: * **Durbar Bathi**: The flagship premium brand available in multiple fragrance profiles. * **Amrutham (Herbal Bathies)**: A specialized line of herbal-based incense sticks. * **Athjisaya Dhoop**: Traditional dhoop products offered in various aromatic variants. * **Manufacturing Philosophy**: The division operates as a **labour-intensive cottage-type** industry, adhering to both **national and international quality standards**. * **Research & Development**: A dedicated **R&D unit** focuses on fragrance innovation and the introduction of new brands to meet evolving consumer preferences. * **Market Reach**: The company maintains a massive footprint, exporting to approximately **90 foreign countries**. Domestically, it capitalizes on the fact that **61.23%** of Indian agarbatti consumption occurs in rural markets. **Domestic Sales Distribution:** | Region | Estimated Sales Share | | :--- | :--- | | **South-India** | **35%** | | **West-India** | **30%** | | **North-India** | **18%** | | **East-India** | **17%** | --- ### **Hospitality and Diversified Business Interests** Beyond its aroma business, the company manages a portfolio of assets designed to capture growth in the service and energy sectors. * **Hotel Division**: Operates luxury, mid-scale, and budget properties in **Chennai** and **Visakhapatnam**. While this segment was severely impacted by the **COVID-19 pandemic**, it showed a significant recovery in **FY 2024-25** due to increased tourist and business travel. * **Real Estate & Wellness**: The company owns farm land integrated with a **resort club house and health centre**, blending property appreciation with wellness services. * **Energy**: Active involvement in **wind power generation**, aligned with government-designated renewable energy activities. * **Media**: Engages in **film production and distribution**, contributing to the company's diversified revenue streams. --- ### **Financial Performance & Segment Recovery** The company demonstrated a robust recovery in **FY 2024-25**, returning to profitability after a net loss in the previous fiscal year. Total income grew by **24.9%** year-on-year. **Three-Year Financial Summary (₹ Lakhs):** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **12,361.60** | **9,784.65** | **11,723.60** | | **Total Income** | **12,892.20** | **10,319.60** | **12,259.50** | | **Total Expenses** | **12,623.00** | **10,545.50** | **11,954.20** | | **Profit After Tax (PAT)** | **48.86** | **(366.22)** | **252.81** | **Segment Revenue Breakdown:** * **Agarbathies Division**: Turnover reached **₹96.59 crore** in FY25 (up from **₹90.05 crore** in FY24). * **Hotel Division**: Turnover surged to **₹32.32 crore** in FY25 (up from **₹13.14 crore** in FY24), signaling a strong post-pandemic rebound. --- ### **Strategic Expansion & Capital Restructuring** The company is currently executing a multi-year strategy to modernize its infrastructure and scale operations through significant capital infusion. * **Capital Base Expansion**: The company has increased its **Authorized Share Capital** from **Rs. 21.00 Crore** to **Rs. 35.00 Crore** (representing **3.50 Crore shares**) to facilitate future equity-based fundraising. * **Borrowing Capacity**: Shareholders have authorized a borrowing limit of **Rs. 200.00 Crore** under Section 180 of the Companies Act to support large-scale projects and working capital. * **Modernization Focus**: Funds are being allocated toward the **modernization of plant facilities** and capital expenditure (**CAPEX**) to improve production efficiency in the incense and film divisions. * **Inorganic Growth**: Management is actively considering **inorganic opportunities** (acquisitions or partnerships) to accelerate market penetration. --- ### **Operational Profile & Governance** * **Asset Management**: All immovable property title deeds are held in the company’s name. The company follows **Indian Accounting Standards (Ind AS)**. * **Liquidity Management**: Trade payables are typically settled within **30-45 days**. The company does not currently utilize traditional **working capital facilities** from banks, relying instead on internal accruals and proposed term loans. * **Governance**: Recent board restructuring includes the re-appointment of **Independent Directors** for five-year terms and the appointment of new **Secretarial Auditors** to oversee the current expansion phase. * **Dividend Policy**: For **FY 2024-25**, the Board opted to **plough back profits** into operations rather than recommending a dividend, prioritizing growth and debt management. --- ### **Risk Factors & Auditor Observations** Investors should note several critical financial and operational challenges highlighted in recent filings: * **Debt Servicing Irregularities**: The company has been **irregular in the repayment of EMIs** to **M/s. LIC Housing Finance Limited**, primarily due to cash flow constraints in the Hotel Division. * **Statutory Dues**: There have been irregularities in depositing undisputed statutory dues, including **GST, Provident Fund, ESI, and Income Tax**. * **Audit "Emphasis of Matter"**: Auditors have raised concerns regarding the recognition of **interest income on Inter-Corporate Deposits (ICDs)** without receiving third-party confirmations. * **Market Competition**: The Hotel Division faces intense pressure from **online aggregators** (e.g., **OYO, Airbnb**) and rising talent costs. * **Foreign Exchange Paradox**: Despite exporting to **90 countries**, the company reported **Nil** foreign exchange earnings and outgo for the **2022-23** and **2021-22** periods, suggesting potential third-party export arrangements or specific accounting treatments. * **Going Concern Assessment**: While management believes the company can meet its liabilities within the next **12 months**, auditors provide **no assurance or guarantee** regarding the discharge of these liabilities.