Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹40Cr
Rev Gr TTM
Revenue Growth TTM
29.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AMBICAAGAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -12.9 | 1.5 | -16.8 | -9.4 | -33.6 | 8.3 | 37.8 | 24.6 | 33.0 | 31.0 | 3.3 | 49.9 |
| 32 | 20 | 24 | 27 | 23 | 19 | 30 | 34 | 30 | 27 | 33 | 51 |
Operating Profit Operating ProfitCr |
| 9.2 | 4.8 | 1.8 | 6.0 | 2.6 | 15.3 | 9.2 | 6.5 | 4.1 | 10.2 | 5.3 | 6.1 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 5 | 1 | 1 | 2 | 1 | 2 | 2 | 1 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 3 |
Depreciation DepreciationCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| 3 | -1 | -2 | -1 | 2 | 2 | 1 | 1 | -1 | 2 | 1 | 1 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 17.1 | 19.8 | -235.4 | -146.1 | -87.6 | 169.1 | 162.4 | 149.3 | -981.8 | 1.8 | 0.0 | 47.4 |
| 5.1 | -7.6 | -6.1 | -2.7 | 0.9 | 4.9 | 2.8 | 1.1 | -6.3 | 3.8 | 2.7 | 1.0 |
| 1.0 | -0.9 | -0.9 | -0.5 | 0.1 | 0.7 | 0.5 | 0.2 | 3.3 | 0.7 | 0.5 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.3 | 0.0 | 3.1 | 5.2 | 10.3 | 21.2 | -14.4 | -18.9 | 0.8 | -16.5 | 26.3 | 21.2 |
| 102 | 103 | 107 | 131 | 126 | 154 | 138 | 102 | 109 | 93 | 113 | 140 |
Operating Profit Operating ProfitCr |
| 12.2 | 11.1 | 10.1 | -4.3 | 8.9 | 8.0 | 4.0 | 12.2 | 6.9 | 4.6 | 8.3 | 6.3 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 3 | 1 | 4 | 1 | 5 | 5 | 5 | 6 |
Interest Expense Interest ExpenseCr | 9 | 9 | 9 | 8 | 8 | 8 | 7 | 12 | 9 | 10 | 11 | 11 |
Depreciation DepreciationCr | 4 | 3 | 3 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| 2 | 2 | 2 | -17 | 4 | 4 | -1 | 1 | 3 | -2 | 3 | 3 |
| 1 | 1 | 1 | 0 | -7 | -1 | -3 | -2 | 1 | 1 | 2 | 2 |
|
| 35.6 | -5.8 | 13.9 | -1,257.4 | 157.5 | -58.4 | -35.8 | -12.2 | 5.3 | -244.9 | 113.3 | 41.2 |
| 1.2 | 1.2 | 1.3 | -14.2 | 7.4 | 2.5 | 1.9 | 2.1 | 2.2 | -3.7 | 0.4 | 0.5 |
| 0.8 | 0.8 | 0.9 | -10.4 | 6.0 | 2.5 | 1.6 | 1.4 | 1.5 | -2.1 | 4.7 | 5.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 19 | 19 | 20 | 68 | 76 | 80 | 83 | 85 | 88 | 84 | 92 | 95 |
Current Liabilities Current LiabilitiesCr | 35 | 54 | 59 | 15 | 9 | 15 | 20 | 34 | 15 | 20 | 30 | 27 |
Non Current Liabilities Non Current LiabilitiesCr | 39 | 21 | 17 | 101 | 92 | 92 | 91 | 82 | 84 | 90 | 85 | 85 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 41 | 49 | 39 | 39 | 38 | 51 | 60 | 71 | 68 | 74 | 80 | 80 |
Non Current Assets Non Current AssetsCr | 68 | 62 | 75 | 163 | 156 | 153 | 151 | 148 | 136 | 137 | 144 | 144 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 22 | 27 | -4 | 13 | 6 | 6 | 16 | 8 | 5 | 1 |
Investing Cash Flow Investing Cash FlowCr | 17 | 3 | -1 | 0 | -1 | 0 | -1 | 0 | -2 | 2 | -5 |
Financing Cash Flow Financing Cash FlowCr | -15 | -27 | -26 | 10 | -17 | -6 | -5 | -17 | -7 | -6 | 3 |
|
Free Cash Flow Free Cash FlowCr | -4 | 26 | 27 | -4 | 12 | 6 | 4 | 16 | 6 | 2 | -7 |
| -27.8 | 1,655.2 | 1,784.2 | 23.3 | 131.2 | 151.4 | 201.7 | 667.9 | 328.3 | -123.5 | 290.2 |
CFO To EBITDA CFO To EBITDA% | -2.8 | 175.0 | 229.1 | 76.4 | 108.7 | 48.3 | 96.5 | 113.4 | 102.8 | 99.7 | 13.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 35 | 45 | 47 |
Price To Earnings Price To Earnings | 4.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.9 | 13.9 | 0.0 | 97.0 |
Price To Sales Price To Sales | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.5 | 0.4 |
Price To Book Price To Book | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.5 | 0.4 |
| 4.5 | 4.4 | 4.6 | -12.4 | 5.2 | 4.7 | 11.6 | 7.6 | 12.0 | 24.5 | 12.4 |
Profitability Ratios Profitability Ratios |
| 47.3 | 46.5 | 40.1 | 11.5 | 25.6 | 20.8 | 14.7 | 25.0 | 21.8 | 28.4 | 31.6 |
| 12.2 | 11.1 | 10.1 | -4.3 | 8.9 | 8.0 | 4.0 | 12.2 | 6.9 | 4.6 | 8.3 |
| 1.2 | 1.2 | 1.3 | -14.2 | 7.4 | 2.5 | 1.9 | 2.1 | 2.2 | -3.7 | 0.4 |
| 11.9 | 11.8 | 11.5 | -5.6 | 7.1 | 6.9 | 4.1 | 7.3 | 6.9 | 4.9 | 7.1 |
| 4.0 | 3.7 | 4.1 | -20.9 | 11.0 | 4.4 | 2.7 | 2.3 | 2.4 | -3.6 | 0.5 |
| 1.3 | 1.2 | 1.4 | -8.8 | 5.3 | 2.1 | 1.3 | 1.1 | 1.2 | -1.7 | 0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Founded in **1946** and headquartered in **Eluru, Andhra Pradesh**, Ambica Agarbathies Aroma & Industries Limited is a diversified Indian enterprise. While its heritage and primary revenue engine lie in the traditional incense (agarbatti) industry, the company has evolved into a multi-disciplinary entity with interests in hospitality, real estate, green energy, and media.
---
### **Core Revenue Engine: The Agarbathies & Aroma Division**
The Agarbathies division remains the cornerstone of the company’s financial identity, consistently contributing **more than 80%** of the overall turnover.
* **Product Portfolio & Branding**: The company manufactures a wide variety of incense sticks and dhoop using **natural base materials**. Key brands include:
* **Durbar Bathi**: The flagship premium brand available in multiple fragrance profiles.
* **Amrutham (Herbal Bathies)**: A specialized line of herbal-based incense sticks.
* **Athjisaya Dhoop**: Traditional dhoop products offered in various aromatic variants.
* **Manufacturing Philosophy**: The division operates as a **labour-intensive cottage-type** industry, adhering to both **national and international quality standards**.
* **Research & Development**: A dedicated **R&D unit** focuses on fragrance innovation and the introduction of new brands to meet evolving consumer preferences.
* **Market Reach**: The company maintains a massive footprint, exporting to approximately **90 foreign countries**. Domestically, it capitalizes on the fact that **61.23%** of Indian agarbatti consumption occurs in rural markets.
**Domestic Sales Distribution:**
| Region | Estimated Sales Share |
| :--- | :--- |
| **South-India** | **35%** |
| **West-India** | **30%** |
| **North-India** | **18%** |
| **East-India** | **17%** |
---
### **Hospitality and Diversified Business Interests**
Beyond its aroma business, the company manages a portfolio of assets designed to capture growth in the service and energy sectors.
* **Hotel Division**: Operates luxury, mid-scale, and budget properties in **Chennai** and **Visakhapatnam**. While this segment was severely impacted by the **COVID-19 pandemic**, it showed a significant recovery in **FY 2024-25** due to increased tourist and business travel.
* **Real Estate & Wellness**: The company owns farm land integrated with a **resort club house and health centre**, blending property appreciation with wellness services.
* **Energy**: Active involvement in **wind power generation**, aligned with government-designated renewable energy activities.
* **Media**: Engages in **film production and distribution**, contributing to the company's diversified revenue streams.
---
### **Financial Performance & Segment Recovery**
The company demonstrated a robust recovery in **FY 2024-25**, returning to profitability after a net loss in the previous fiscal year. Total income grew by **24.9%** year-on-year.
**Three-Year Financial Summary (₹ Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **12,361.60** | **9,784.65** | **11,723.60** |
| **Total Income** | **12,892.20** | **10,319.60** | **12,259.50** |
| **Total Expenses** | **12,623.00** | **10,545.50** | **11,954.20** |
| **Profit After Tax (PAT)** | **48.86** | **(366.22)** | **252.81** |
**Segment Revenue Breakdown:**
* **Agarbathies Division**: Turnover reached **₹96.59 crore** in FY25 (up from **₹90.05 crore** in FY24).
* **Hotel Division**: Turnover surged to **₹32.32 crore** in FY25 (up from **₹13.14 crore** in FY24), signaling a strong post-pandemic rebound.
---
### **Strategic Expansion & Capital Restructuring**
The company is currently executing a multi-year strategy to modernize its infrastructure and scale operations through significant capital infusion.
* **Capital Base Expansion**: The company has increased its **Authorized Share Capital** from **Rs. 21.00 Crore** to **Rs. 35.00 Crore** (representing **3.50 Crore shares**) to facilitate future equity-based fundraising.
* **Borrowing Capacity**: Shareholders have authorized a borrowing limit of **Rs. 200.00 Crore** under Section 180 of the Companies Act to support large-scale projects and working capital.
* **Modernization Focus**: Funds are being allocated toward the **modernization of plant facilities** and capital expenditure (**CAPEX**) to improve production efficiency in the incense and film divisions.
* **Inorganic Growth**: Management is actively considering **inorganic opportunities** (acquisitions or partnerships) to accelerate market penetration.
---
### **Operational Profile & Governance**
* **Asset Management**: All immovable property title deeds are held in the company’s name. The company follows **Indian Accounting Standards (Ind AS)**.
* **Liquidity Management**: Trade payables are typically settled within **30-45 days**. The company does not currently utilize traditional **working capital facilities** from banks, relying instead on internal accruals and proposed term loans.
* **Governance**: Recent board restructuring includes the re-appointment of **Independent Directors** for five-year terms and the appointment of new **Secretarial Auditors** to oversee the current expansion phase.
* **Dividend Policy**: For **FY 2024-25**, the Board opted to **plough back profits** into operations rather than recommending a dividend, prioritizing growth and debt management.
---
### **Risk Factors & Auditor Observations**
Investors should note several critical financial and operational challenges highlighted in recent filings:
* **Debt Servicing Irregularities**: The company has been **irregular in the repayment of EMIs** to **M/s. LIC Housing Finance Limited**, primarily due to cash flow constraints in the Hotel Division.
* **Statutory Dues**: There have been irregularities in depositing undisputed statutory dues, including **GST, Provident Fund, ESI, and Income Tax**.
* **Audit "Emphasis of Matter"**: Auditors have raised concerns regarding the recognition of **interest income on Inter-Corporate Deposits (ICDs)** without receiving third-party confirmations.
* **Market Competition**: The Hotel Division faces intense pressure from **online aggregators** (e.g., **OYO, Airbnb**) and rising talent costs.
* **Foreign Exchange Paradox**: Despite exporting to **90 countries**, the company reported **Nil** foreign exchange earnings and outgo for the **2022-23** and **2021-22** periods, suggesting potential third-party export arrangements or specific accounting treatments.
* **Going Concern Assessment**: While management believes the company can meet its liabilities within the next **12 months**, auditors provide **no assurance or guarantee** regarding the discharge of these liabilities.