Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹853Cr
Rev Gr TTM
Revenue Growth TTM
-9.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AMBIKCO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -28.5 | -12.5 | -9.0 | 4.2 | 10.5 | -5.8 | 0.5 | -20.4 | -33.8 | -8.2 | -0.4 | 11.5 |
| 155 | 197 | 173 | 169 | 175 | 175 | 177 | 134 | 113 | 165 | 173 | 149 |
Operating Profit Operating ProfitCr |
| 16.8 | 11.3 | 13.3 | 13.9 | 14.8 | 16.2 | 11.7 | 14.4 | 17.3 | 14.0 | 13.4 | 14.4 |
Other Income Other IncomeCr | 4 | 11 | 4 | 4 | 4 | 7 | 7 | 6 | 7 | 3 | 3 | 3 |
Interest Expense Interest ExpenseCr | 3 | 3 | 5 | 6 | 5 | 5 | 5 | 3 | 3 | 4 | 3 | 3 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 7 | 6 | 5 | 6 | 6 | 5 | 5 | 5 |
| 25 | 27 | 18 | 18 | 22 | 30 | 20 | 20 | 22 | 21 | 22 | 20 |
| 7 | 6 | 5 | 5 | 6 | 8 | 6 | 5 | 6 | 5 | 6 | 5 |
|
Growth YoY PAT Growth YoY% | -61.2 | -46.6 | -53.3 | -51.5 | -11.3 | 3.8 | 7.2 | 9.7 | -1.4 | -26.1 | 13.3 | 6.2 |
| 9.7 | 9.3 | 6.6 | 6.6 | 7.8 | 10.3 | 7.0 | 9.1 | 11.6 | 8.3 | 8.0 | 8.7 |
| 31.7 | 36.2 | 22.9 | 22.7 | 28.1 | 37.6 | 24.6 | 24.9 | 27.7 | 27.8 | 27.9 | 26.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.9 | -0.6 | 7.4 | 10.6 | 12.2 | -5.0 | 1.6 | 45.3 | -7.9 | -2.8 | -14.7 | 0.0 |
| 396 | 400 | 424 | 472 | 532 | 518 | 509 | 651 | 673 | 714 | 599 | 600 |
Operating Profit Operating ProfitCr |
| 20.0 | 18.8 | 19.8 | 19.2 | 18.9 | 16.9 | 19.7 | 29.3 | 20.6 | 13.3 | 14.7 | 14.6 |
Other Income Other IncomeCr | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 5 | 14 | 23 | 27 | 17 |
Interest Expense Interest ExpenseCr | 6 | 5 | 4 | 5 | 9 | 9 | 6 | 1 | 6 | 19 | 16 | 13 |
Depreciation DepreciationCr | 29 | 30 | 29 | 29 | 29 | 28 | 29 | 29 | 30 | 28 | 22 | 21 |
| 64 | 59 | 72 | 80 | 87 | 69 | 90 | 244 | 152 | 85 | 91 | 85 |
| 13 | 15 | 16 | 19 | 24 | 17 | 22 | 64 | 41 | 22 | 25 | 22 |
|
| 6.3 | -13.1 | 25.4 | 9.6 | 3.5 | -17.3 | 30.0 | 164.8 | -37.8 | -43.7 | 4.4 | -4.3 |
| 10.3 | 9.0 | 10.5 | 10.4 | 9.6 | 8.4 | 10.7 | 19.5 | 13.2 | 7.7 | 9.4 | 9.0 |
| 87.1 | 75.7 | 95.5 | 106.7 | 110.4 | 91.3 | 118.7 | 314.2 | 195.4 | 110.0 | 114.8 | 109.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 295 | 329 | 369 | 423 | 469 | 500 | 559 | 719 | 811 | 853 | 898 | 930 |
Current Liabilities Current LiabilitiesCr | 104 | 52 | 69 | 98 | 104 | 90 | 37 | 72 | 137 | 184 | 213 | 164 |
Non Current Liabilities Non Current LiabilitiesCr | 45 | 37 | 32 | 38 | 35 | 30 | 27 | 27 | 27 | 27 | 34 | 33 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 169 | 165 | 216 | 301 | 345 | 362 | 372 | 589 | 756 | 823 | 890 | 840 |
Non Current Assets Non Current AssetsCr | 281 | 259 | 260 | 264 | 268 | 264 | 258 | 235 | 224 | 247 | 261 | 292 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 43 | 67 | 67 | 16 | 10 | 50 | 103 | 302 | -80 | -138 | 129 |
Investing Cash Flow Investing Cash FlowCr | -9 | -13 | -28 | -32 | -46 | -3 | -25 | -3 | -4 | -26 | -23 |
Financing Cash Flow Financing Cash FlowCr | -34 | -52 | -32 | 10 | 37 | -46 | -84 | -21 | -26 | 43 | -67 |
|
Free Cash Flow Free Cash FlowCr | 33 | 53 | 39 | -17 | -20 | 36 | 76 | 290 | -98 | -176 | 109 |
| 83.9 | 150.7 | 120.2 | 26.6 | 16.6 | 94.8 | 152.1 | 167.8 | -71.3 | -218.8 | 196.3 |
CFO To EBITDA CFO To EBITDA% | 43.4 | 72.6 | 64.2 | 14.5 | 8.4 | 47.0 | 82.8 | 111.9 | -45.6 | -126.1 | 124.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 460 | 470 | 754 | 734 | 639 | 303 | 510 | 1,347 | 788 | 810 | 733 |
Price To Earnings Price To Earnings | 9.3 | 10.6 | 13.5 | 12.0 | 10.1 | 5.8 | 7.5 | 7.5 | 7.0 | 12.9 | 11.2 |
Price To Sales Price To Sales | 0.9 | 0.9 | 1.4 | 1.3 | 1.0 | 0.5 | 0.8 | 1.5 | 0.9 | 1.0 | 1.0 |
Price To Book Price To Book | 1.5 | 1.4 | 2.0 | 1.7 | 1.4 | 0.6 | 0.9 | 1.9 | 1.0 | 0.9 | 0.8 |
| 5.1 | 5.3 | 7.2 | 6.8 | 5.7 | 3.5 | 4.1 | 4.0 | 2.9 | 6.2 | 5.7 |
Profitability Ratios Profitability Ratios |
| 38.4 | 38.8 | 37.2 | 35.7 | 36.7 | 36.9 | 36.6 | 44.9 | 39.0 | 32.3 | 37.9 |
| 20.0 | 18.8 | 19.8 | 19.2 | 18.9 | 16.9 | 19.7 | 29.3 | 20.6 | 13.3 | 14.7 |
| 10.3 | 9.0 | 10.5 | 10.4 | 9.6 | 8.4 | 10.7 | 19.5 | 13.2 | 7.7 | 9.4 |
| 20.0 | 18.1 | 19.9 | 18.5 | 17.1 | 13.6 | 17.0 | 33.8 | 19.5 | 11.1 | 11.3 |
| 17.0 | 13.3 | 14.9 | 14.2 | 13.3 | 10.3 | 12.0 | 24.8 | 13.7 | 7.3 | 7.3 |
| 11.4 | 10.5 | 11.7 | 10.8 | 10.3 | 8.3 | 10.8 | 21.8 | 11.4 | 5.9 | 5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ambika Cotton Mills Limited (ACML), headquartered in Coimbatore, Tamil Nadu, is a premier Indian textile manufacturer specializing in **specialty cotton yarn** and **high-end knitted fabrics**. Operating as a single-segment entity, the company has carved a niche in the global B2B luxury apparel market, serving as a certified spinner for elite international brands. ACML is distinguished by its **debt-free balance sheet**, high degree of **energy self-sufficiency**, and a commitment to **Industry 4.0** digital integration.
---
### **Manufacturing Infrastructure & Asset Base**
The company operates four sophisticated manufacturing units located in Kanniyapuram and Dindigul, Tamil Nadu. The facilities are characterized by high-quality compact spinning technology and integrated knitting capabilities.
| Asset / Facility | Capacity & Technical Specifications |
|:---|:---|
| **Total Spindle Capacity** | **108,288 Spindles** (100% compact facility) |
| **Knitting Capacity** | **40,000 Kgs** of yarn converted into fabrics per day |
| **Expansion Target** | **120,816 Spindles** (Post-Phase II completion in **May 2026**) |
| **Renewable Energy** | **27.4 MW** Wind Power; **8.33 MW** Rooftop Solar |
| **Power Infrastructure** | **110 KVA Sub-Station** (EHT line) for grid stability |
| **Environmental Status** | **'Orange' Category** (Moderate impact) per TNPCB |
---
### **Product Strategy: Premiumization & Digital Transformation**
ACML’s strategy centers on capturing the global market for **high-quality natural fabrics** through technical superiority and supply chain transparency.
* **Specialty Yarn Focus:** The company utilizes imported machinery (Auto coners and Compact systems) to ensure a **low fall rate**, providing downstream garment manufacturers with superior efficiency.
* **3D Design & Rendering:** ACML is implementing **3D technology** in the product creation phase. By utilizing **3D rendering**, the company streamlines workflows and ensures an **ideal garment fit** before physical production begins.
* **Blockchain for Traceability:** To meet the demands of global brands, ACML is deploying **Blockchain technology** to track critical data points across the supply chain, ensuring absolute **transactional transparency**.
* **Unified Digital Platform:** The company is transitioning to a digital ecosystem to consolidate data, aiming to optimize production capacity and crafting capabilities through **Industry 4.0** solutions.
---
### **Strategic Capacity Expansion & Modernization**
ACML follows a disciplined growth model, funding all expansions entirely through **internal accruals** without resorting to external debt.
**Dindigul Facility Phased Expansion:**
* **Phase I:** **6,048 Spindles** commissioned in **February 2026**.
* **Phase II:** **6,480 Spindles** expected to be commissioned by **May 2026**.
* **Total Investment:** **₹57.00 Crores** for the current expansion phase.
* **Recent Capex:** In **FY 2024-25**, the company invested **₹26.10 Crores** in factory buildings and machinery, part of a broader **₹51.58 Crores** modernization drive.
---
### **Energy Integration & Sustainability Profile**
Energy is a critical cost driver in textile manufacturing. ACML has insulated itself from rising state electricity tariffs through aggressive investment in captive renewable energy.
* **Energy Self-Sufficiency:** Approximately **82% to 84%** of total energy requirements for spinning and knitting are met through captive sources.
* **Solar Power Milestone:** The company recently commissioned an **8.334 MW Rooftop Solar Plant** at Dindigul at a cost of **₹39.08 Crores**, expected to generate **1.157 Crore units** annually.
* **Sustainable Sourcing:** **100%** of raw cotton is sourced sustainably from India (Gujarat), USA, Australia, Africa, and Egypt.
* **Global Certifications:**
* **GOTS** (Global Organic Textile Standard) & **BCI** (Better Cotton Platform).
* **OEKO-TEX** (Fabric, Yarn, Recycled Polyester).
* **GRS** (Global Recycled Standard V4.0) & **Regenagri** Content Standard.
* **FSC** (Forest Stewardship Council) & **Sedex** compliance.
---
### **Financial Performance & Capital Allocation**
Despite geopolitical headwinds and a decline in total income, ACML has maintained stable gross profits and a robust dividend policy.
**Comparative Financial Summary:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **Rs. 728.58 Cr** | **Rs. 846.21 Cr** | **Rs. 861.35 Cr** |
| **Gross Profit** | **Rs. 113.63 Cr** | **Rs. 112.95 Cr** | **Rs. 182.29 Cr** |
| **Export % of Sales** | **~74.9% (Q1 FY26)** | **74.02%** | **73.20%** |
| **Dividend Per Share** | **Rs. 37 (370%)** | **Rs. 35** | **Rs. 35** |
**Quarterly Snapshot (Q1 FY 2025-26):**
* **Total Sales:** **Rs. 183.95 Crores**.
* **Net Profit (PAT):** **Rs. 15.92 Crores**.
* **Cash Profit:** **Rs. 20.80 Crores**.
* **Foreign Exchange:** FY 2024-25 saw an inflow of **Rs. 488.81 Crores** against an outflow of **Rs. 295.61 Crores**.
---
### **Market Dynamics & Geographical Footprint**
ACML is heavily export-oriented, with a significant portion of revenue derived from Asian markets.
* **Revenue by Geography (FY 2024-25):**
* **Asia:** **Rs. 438.66 Crores**
* **India (incl. SEZ):** **Rs. 208.07 Crores**
* **Africa:** **Rs. 18.73 Crores**
* **Europe:** **Rs. 16.99 Crores**
* **Customer Concentration:** The company has high reliance on key accounts; **three customers** accounted for **Rs. 333.8 Crores** (approx. **48.8%** of revenue) in FY25.
---
### **Risk Management & Regulatory Landscape**
The company operates under a formal **Enterprise Risk Management Policy**, focusing on mitigating volatility in a labor-intensive and energy-intensive industry.
**Key Risk Factors:**
* **Geopolitical Sensitivity:** Instability in **Sri Lanka** and **Bangladesh** (key export hubs) has led to cautious customer behavior, though orders remain active.
* **Currency Volatility:** Reported a Foreign Currency Fluctuation Loss of **Rs. 9.66 Crores** for the nine months ended Feb 2026. A **5%** shift in the USD rate impacts profits by approximately **Rs. 3.74 Crores**.
* **Raw Material Costs:** ACML does not engage in commodity hedging, leaving it exposed to raw cotton price swings and government import duties.
**Pending Litigations & Compliance:**
| Issue | Authority | Detail / Amount |
| :--- | :--- | :--- |
| **Income Tax** | IT Dept | **Rs. 45.24 Lakhs** demand (AY 2024-25) regarding royalty fees. |
| **Electricity** | Supreme Court | Dispute over **50% deemed demand charges** with TNEB. |
| **GST** | GST Dept | **Rs. 139.44 Lakhs** (incl. penalty) regarding ITC and canteen services. |
| **SEBI/Exchange** | BSE / NSE | Fines paid for **Regulation 17** non-compliance; waivers filed. |
---
### **Future Outlook**
Management is positioning ACML to benefit from the **National Textile Policy** and rising global demand for sustainable, traceable luxury textiles. With the expansion to **120,816 spindles** nearing completion and a transition toward **Industry 4.0** and **Blockchain** integration, the company aims to enhance its margins through product diversification into **blended yarns** and expanded **knitting** operations. The Board is also being strengthened from **9 to 15 Directors** to provide broader oversight for this next phase of growth.