| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 199 | 196 | 206 | 209 | 200 | 156 | 136 | 192 | 200 | 174 | 215 | 258 | |
Growth YoY Revenue Growth YoY% | -9.0 | 4.2 | 10.5 | -5.8 | 0.5 | -20.4 | -33.8 | -8.2 | -0.4 | 11.5 | 57.9 | 34.4 |
| 173 | 169 | 175 | 175 | 177 | 134 | 113 | 165 | 173 | 149 | 180 | 219 | |
| 26 | 27 | 30 | 34 | 23 | 22 | 24 | 27 | 27 | 25 | 36 | 39 | |
OPM OPM% | 13.3 | 13.9 | 14.8 | 16.2 | 11.7 | 14.4 | 17.3 | 14.0 | 13.4 | 14.4 | 16.5 | 15.3 |
| 4 | 4 | 4 | 7 | 7 | 6 | 7 | 3 | 3 | 3 | 6 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 5 | 5 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 7 | 7 | 7 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | 18 | 18 | 22 | 30 | 20 | 20 | 22 | 21 | 22 | 20 | 33 | 35 |
| 5 | 5 | 6 | 8 | 6 | 5 | 6 | 5 | 6 | 5 | 8 | 9 | |
| 13 | 13 | 16 | 22 | 14 | 14 | 16 | 16 | 16 | 15 | 25 | 26 | |
Growth YoY PAT Growth YoY% | -53.3 | -51.5 | -11.3 | 3.8 | 7.2 | 9.7 | -1.4 | -26.1 | 13.3 | 6.2 | 54.7 | 61.4 |
NPM NPM% | 6.6 | 6.6 | 7.8 | 10.3 | 7.0 | 9.1 | 11.6 | 8.3 | 8.0 | 8.7 | 11.4 | 10.0 |
| 22.9 | 22.7 | 28.1 | 37.6 | 24.6 | 24.9 | 27.7 | 27.8 | 27.9 | 26.5 | 42.9 | 44.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 199 | 196 | 206 | 209 | 200 | 156 | 136 | 192 | 200 | 174 | 215 | 258 | |
Growth YoY Revenue Growth YoY% | -9.0 | 4.2 | 10.5 | -5.8 | 0.5 | -20.4 | -33.8 | -8.2 | -0.4 | 11.5 | 57.9 | 34.4 |
| 173 | 169 | 175 | 175 | 177 | 134 | 113 | 165 | 173 | 149 | 180 | 219 | |
| 26 | 27 | 30 | 34 | 23 | 22 | 24 | 27 | 27 | 25 | 36 | 39 | |
OPM OPM% | 13.3 | 13.9 | 14.8 | 16.2 | 11.7 | 14.4 | 17.3 | 14.0 | 13.4 | 14.4 | 16.5 | 15.3 |
| 4 | 4 | 4 | 7 | 7 | 6 | 7 | 3 | 3 | 3 | 6 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 5 | 5 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 7 | 7 | 7 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | 18 | 18 | 22 | 30 | 20 | 20 | 22 | 21 | 22 | 20 | 33 | 35 |
| 5 | 5 | 6 | 8 | 6 | 5 | 6 | 5 | 6 | 5 | 8 | 9 | |
| 13 | 13 | 16 | 22 | 14 | 14 | 16 | 16 | 16 | 15 | 25 | 26 | |
Growth YoY PAT Growth YoY% | -53.3 | -51.5 | -11.3 | 3.8 | 7.2 | 9.7 | -1.4 | -26.1 | 13.3 | 6.2 | 54.7 | 61.4 |
NPM NPM% | 6.6 | 6.6 | 7.8 | 10.3 | 7.0 | 9.1 | 11.6 | 8.3 | 8.0 | 8.7 | 11.4 | 10.0 |
| 22.9 | 22.7 | 28.1 | 37.6 | 24.6 | 24.9 | 27.7 | 27.8 | 27.9 | 26.5 | 42.9 | 44.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 492 | 529 | 584 | 656 | 623 | 633 | 921 | 848 | 823 | 702 | 781 | 847 |
Growth Revenue Growth% | -0.6 | 7.4 | 10.6 | 12.2 | -5.0 | 1.6 | 45.3 | -7.9 | -2.8 | -14.7 | 11.2 | 23.6 |
| 400 | 424 | 472 | 532 | 518 | 509 | 651 | 673 | 714 | 599 | 667 | 720 | |
| 92 | 104 | 112 | 124 | 105 | 125 | 270 | 175 | 109 | 103 | 114 | 127 | |
OPM OPM% | 18.8 | 19.8 | 19.2 | 18.9 | 16.9 | 19.7 | 29.3 | 20.6 | 13.3 | 14.7 | 14.6 | 15.0 |
| 2 | 1 | 1 | 1 | 1 | 0 | 5 | 14 | 23 | 27 | 15 | 15 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 5 | 9 | 9 | 6 | 1 | 6 | 19 | 16 | 13 | 12 |
Depreciation DepreciationCr | 30 | 29 | 29 | 29 | 28 | 29 | 29 | 30 | 28 | 22 | 21 | 21 |
PBT PBTCr | 59 | 72 | 80 | 87 | 69 | 90 | 244 | 152 | 85 | 91 | 96 | 109 |
| 15 | 16 | 19 | 24 | 17 | 22 | 64 | 41 | 22 | 25 | 25 | 28 | |
PAT PATCr | 44 | 56 | 61 | 63 | 52 | 68 | 180 | 112 | 63 | 66 | 72 | 81 |
Growth PAT Growth% | -13.1 | 25.4 | 9.6 | 3.5 | -17.3 | 30.0 | 164.8 | -37.8 | -43.7 | 4.4 | 8.9 | 35.3 |
NPM NPM% | 9.0 | 10.5 | 10.4 | 9.6 | 8.4 | 10.7 | 19.5 | 13.2 | 7.7 | 9.4 | 9.2 | 9.6 |
| 75.7 | 95.5 | 106.7 | 110.4 | 91.3 | 118.7 | 314.2 | 195.4 | 110.0 | 114.8 | 125.0 | 142.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 492 | 529 | 584 | 656 | 623 | 633 | 921 | 848 | 823 | 702 | 781 | 847 |
Growth Revenue Growth% | -0.6 | 7.4 | 10.6 | 12.2 | -5.0 | 1.6 | 45.3 | -7.9 | -2.8 | -14.7 | 11.2 | 23.6 |
| 400 | 424 | 472 | 532 | 518 | 509 | 651 | 673 | 714 | 599 | 667 | 720 | |
| 92 | 104 | 112 | 124 | 105 | 125 | 270 | 175 | 109 | 103 | 114 | 127 | |
OPM OPM% | 18.8 | 19.8 | 19.2 | 18.9 | 16.9 | 19.7 | 29.3 | 20.6 | 13.3 | 14.7 | 14.6 | 15.0 |
| 2 | 1 | 1 | 1 | 1 | 0 | 5 | 14 | 23 | 27 | 15 | 15 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 5 | 9 | 9 | 6 | 1 | 6 | 19 | 16 | 13 | 12 |
Depreciation DepreciationCr | 30 | 29 | 29 | 29 | 28 | 29 | 29 | 30 | 28 | 22 | 21 | 21 |
PBT PBTCr | 59 | 72 | 80 | 87 | 69 | 90 | 244 | 152 | 85 | 91 | 96 | 109 |
| 15 | 16 | 19 | 24 | 17 | 22 | 64 | 41 | 22 | 25 | 25 | 28 | |
PAT PATCr | 44 | 56 | 61 | 63 | 52 | 68 | 180 | 112 | 63 | 66 | 72 | 81 |
Growth PAT Growth% | -13.1 | 25.4 | 9.6 | 3.5 | -17.3 | 30.0 | 164.8 | -37.8 | -43.7 | 4.4 | 8.9 | 35.3 |
NPM NPM% | 9.0 | 10.5 | 10.4 | 9.6 | 8.4 | 10.7 | 19.5 | 13.2 | 7.7 | 9.4 | 9.2 | 9.6 |
| 75.7 | 95.5 | 106.7 | 110.4 | 91.3 | 118.7 | 314.2 | 195.4 | 110.0 | 114.8 | 125.0 | 142.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 329 | 369 | 423 | 469 | 500 | 559 | 719 | 811 | 853 | 898 | 949 |
| 52 | 69 | 98 | 104 | 90 | 37 | 72 | 137 | 184 | 213 | 121 | |
| 37 | 32 | 38 | 35 | 30 | 27 | 27 | 27 | 27 | 34 | 29 | |
| 424 | 476 | 565 | 613 | 626 | 629 | 824 | 980 | 1,069 | 1,151 | 1,104 | |
| 165 | 216 | 301 | 345 | 362 | 372 | 589 | 756 | 823 | 890 | 799 | |
| 259 | 260 | 264 | 268 | 264 | 258 | 235 | 224 | 247 | 261 | 305 | |
| 424 | 476 | 565 | 613 | 626 | 629 | 824 | 980 | 1,069 | 1,151 | 1,104 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 329 | 369 | 423 | 469 | 500 | 559 | 719 | 811 | 853 | 898 | 949 |
| 52 | 69 | 98 | 104 | 90 | 37 | 72 | 137 | 184 | 213 | 121 | |
| 37 | 32 | 38 | 35 | 30 | 27 | 27 | 27 | 27 | 34 | 29 | |
| 424 | 476 | 565 | 613 | 626 | 629 | 824 | 980 | 1,069 | 1,151 | 1,104 | |
| 165 | 216 | 301 | 345 | 362 | 372 | 589 | 756 | 823 | 890 | 799 | |
| 259 | 260 | 264 | 268 | 264 | 258 | 235 | 224 | 247 | 261 | 305 | |
| 424 | 476 | 565 | 613 | 626 | 629 | 824 | 980 | 1,069 | 1,151 | 1,104 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 67 | 16 | 10 | 50 | 103 | 302 | -80 | -138 | 129 | 228 | |
| -13 | -28 | -32 | -46 | -3 | -25 | -3 | -4 | -26 | -23 | -62 | |
| -52 | -32 | 10 | 37 | -46 | -84 | -21 | -26 | 43 | -67 | -85 | |
Net Cash Flow Net Cash FlowCr | 2 | 6 | -5 | 1 | 1 | -5 | 277 | -110 | -121 | 39 | 81 |
Free Cash Flow Free Cash FlowCr | 53 | 39 | -17 | -20 | 36 | 76 | 290 | -98 | -176 | 109 | 163 |
CFO To PAT CFO To PAT% | 150.7 | 120.2 | 26.6 | 16.6 | 94.8 | 152.1 | 167.8 | -71.3 | -218.8 | 196.3 | 318.9 |
CFO To EBITDA CFO To EBITDA% | 72.6 | 64.2 | 14.5 | 8.4 | 47.0 | 82.8 | 111.9 | -45.6 | -126.1 | 124.9 | 199.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 67 | 16 | 10 | 50 | 103 | 302 | -80 | -138 | 129 | 228 | |
| -13 | -28 | -32 | -46 | -3 | -25 | -3 | -4 | -26 | -23 | -62 | |
| -52 | -32 | 10 | 37 | -46 | -84 | -21 | -26 | 43 | -67 | -85 | |
Net Cash Flow Net Cash FlowCr | 2 | 6 | -5 | 1 | 1 | -5 | 277 | -110 | -121 | 39 | 81 |
Free Cash Flow Free Cash FlowCr | 53 | 39 | -17 | -20 | 36 | 76 | 290 | -98 | -176 | 109 | 163 |
CFO To PAT CFO To PAT% | 150.7 | 120.2 | 26.6 | 16.6 | 94.8 | 152.1 | 167.8 | -71.3 | -218.8 | 196.3 | 318.9 |
CFO To EBITDA CFO To EBITDA% | 72.6 | 64.2 | 14.5 | 8.4 | 47.0 | 82.8 | 111.9 | -45.6 | -126.1 | 124.9 | 199.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 470 | 754 | 734 | 639 | 303 | 510 | 1,347 | 788 | 810 | 733 | 646 | 900 |
Price To Earnings Price To Earnings | 10.6 | 13.5 | 12.0 | 10.1 | 5.8 | 7.5 | 7.5 | 7.0 | 12.9 | 11.2 | 9.0 | 11.1 |
Price To Sales Price To Sales | 0.9 | 1.4 | 1.3 | 1.0 | 0.5 | 0.8 | 1.5 | 0.9 | 1.0 | 1.0 | 0.8 | 1.1 |
Price To Book Price To Book | 1.4 | 2.0 | 1.7 | 1.4 | 0.6 | 0.9 | 1.9 | 1.0 | 0.9 | 0.8 | 0.7 | 0.9 |
EV To EBITDA EV To EBITDA | 5.3 | 7.2 | 6.8 | 5.7 | 3.5 | 4.1 | 4.0 | 2.9 | 6.2 | 5.7 | 4.2 | 6.0 |
GPM GPM% | 29.7 | 29.1 | 28.9 | 29.4 | 29.1 | 30.6 | 39.2 | 32.5 | 25.2 | 28.8 | 29.3 | 29.3 |
OPM OPM% | 18.8 | 19.8 | 19.2 | 18.9 | 16.9 | 19.7 | 29.3 | 20.6 | 13.3 | 14.7 | 14.6 | 15.0 |
NPM NPM% | 9.0 | 10.5 | 10.4 | 9.6 | 8.4 | 10.7 | 19.5 | 13.2 | 7.7 | 9.4 | 9.2 | 9.6 |
ROCE ROCE% | 18.1 | 19.9 | 18.5 | 17.1 | 13.6 | 17.0 | 33.8 | 19.5 | 11.1 | 11.3 | 11.4 | 11.4 |
ROE ROE% | 13.3 | 14.9 | 14.2 | 13.3 | 10.3 | 12.0 | 24.8 | 13.7 | 7.3 | 7.3 | 7.5 | 7.5 |
ROA ROA% | 10.5 | 11.7 | 10.8 | 10.3 | 8.3 | 10.8 | 21.8 | 11.4 | 5.9 | 5.7 | 6.5 | 6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 470 | 754 | 734 | 639 | 303 | 510 | 1,347 | 788 | 810 | 733 | 646 | 900 |
Price To Earnings Price To Earnings | 10.6 | 13.5 | 12.0 | 10.1 | 5.8 | 7.5 | 7.5 | 7.0 | 12.9 | 11.2 | 9.0 | 11.1 |
Price To Sales Price To Sales | 0.9 | 1.4 | 1.3 | 1.0 | 0.5 | 0.8 | 1.5 | 0.9 | 1.0 | 1.0 | 0.8 | 1.1 |
Price To Book Price To Book | 1.4 | 2.0 | 1.7 | 1.4 | 0.6 | 0.9 | 1.9 | 1.0 | 0.9 | 0.8 | 0.7 | 0.9 |
EV To EBITDA EV To EBITDA | 5.3 | 7.2 | 6.8 | 5.7 | 3.5 | 4.1 | 4.0 | 2.9 | 6.2 | 5.7 | 4.2 | 6.0 |
GPM GPM% | 29.7 | 29.1 | 28.9 | 29.4 | 29.1 | 30.6 | 39.2 | 32.5 | 25.2 | 28.8 | 29.3 | 29.3 |
OPM OPM% | 18.8 | 19.8 | 19.2 | 18.9 | 16.9 | 19.7 | 29.3 | 20.6 | 13.3 | 14.7 | 14.6 | 15.0 |
NPM NPM% | 9.0 | 10.5 | 10.4 | 9.6 | 8.4 | 10.7 | 19.5 | 13.2 | 7.7 | 9.4 | 9.2 | 9.6 |
ROCE ROCE% | 18.1 | 19.9 | 18.5 | 17.1 | 13.6 | 17.0 | 33.8 | 19.5 | 11.1 | 11.3 | 11.4 | 11.4 |
ROE ROE% | 13.3 | 14.9 | 14.2 | 13.3 | 10.3 | 12.0 | 24.8 | 13.7 | 7.3 | 7.3 | 7.5 | 7.5 |
ROA ROA% | 10.5 | 11.7 | 10.8 | 10.3 | 8.3 | 10.8 | 21.8 | 11.4 | 5.9 | 5.7 | 6.5 | 6.5 |
Documents — Ambika Cotton Mills Ltd