


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 99 | 64 | 88 | |
Growth YoY Revenue Growth YoY% | -11.0 | ||
| 91 | 54 | 75 | |
| 8 | 10 | 13 | |
OPM OPM% | 7.9 | 15.0 | 14.8 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 0 |
PBT PBTCr | 6 | 9 | 12 |
| 0 | 4 | 3 | |
| 6 | 4 | 8 | |
Growth YoY PAT Growth YoY% | 43.4 | ||
NPM NPM% | 6.0 | 6.8 | 9.7 |
| 0.0 | 0.0 | 0.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 51 | 84 | 112 | 163 | 152 |
Growth Revenue Growth% | 64.2 | 33.0 | 45.0 | -6.7 | |
| 51 | 81 | 101 | 145 | 129 | |
| 1 | 3 | 11 | 17 | 23 | |
OPM OPM% | 1.3 | 3.7 | 9.5 | 10.7 | 14.9 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 8 | 14 | 20 |
| 0 | 1 | 3 | 4 | 6 | |
PAT PATCr | 0 | 2 | 5 | 10 | 13 |
Growth PAT Growth% | 340.6 | 189.0 | 92.0 | 25.1 | |
NPM NPM% | 0.8 | 2.2 | 4.8 | 6.3 | 8.4 |
| 0.9 | 4.1 | 7.1 | 12.7 | 0.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 9 |
Reserves ReservesCr | 1 | 2 | 8 | 25 |
| 7 | 31 | 38 | 56 | |
| 6 | 8 | 14 | 8 | |
| 13 | 44 | 64 | 98 | |
| 12 | 37 | 50 | 83 | |
| 1 | 7 | 14 | 15 | |
| 13 | 44 | 64 | 98 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -4 | -6 | -7 | 4 | |
| 0 | -6 | -7 | -2 | |
| 5 | 13 | 15 | 11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 13 |
Free Cash Flow Free Cash FlowCr | -5 | -13 | -15 | 2 |
CFO To PAT CFO To PAT% | -1,025.4 | -346.6 | -136.8 | 39.0 |
CFO To EBITDA CFO To EBITDA% | -650.3 | -203.4 | -68.4 | 23.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 8.8 | 5.0 | 3.0 | 1.1 |
GPM GPM% | 4.0 | 7.2 | 12.9 | 13.8 |
OPM OPM% | 1.3 | 3.7 | 9.5 | 10.7 |
NPM NPM% | 0.8 | 2.2 | 4.8 | 6.3 |
ROCE ROCE% | 9.2 | 13.9 | 23.3 | 24.8 |
ROE ROE% | 69.7 | 34.4 | 50.0 | 30.2 |
ROA ROA% | 3.1 | 4.2 | 8.4 | 10.4 |