Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹84Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
5.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AMEYA
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 13.6 | 25.7 | 14.6 | 23.6 | 25.6 | 3.7 | 7.0 |
| 10 | 11 | 12 | 14 | 14 | 16 | 16 | 16 | 16 |
Operating Profit Operating ProfitCr |
| 15.9 | 9.4 | 8.8 | 10.7 | 9.1 | 14.8 | 13.0 | 17.3 | 18.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 2 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | -29.7 | 85.5 | 75.0 | 60.0 | 79.5 | 31.5 | 43.3 |
| 7.9 | 5.1 | 4.9 | 7.5 | 7.4 | 9.7 | 10.6 | 12.3 | 14.2 |
| 0.0 | 0.0 | 1.1 | 1.7 | 1.5 | 2.5 | 2.7 | 3.2 | 3.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7.2 | 5.3 | -3.5 | 19.9 | 19.4 | 13.4 | 3.4 |
| 19 | 19 | 20 | 21 | 26 | 30 | 33 | 33 |
Operating Profit Operating ProfitCr |
| 13.0 | 17.0 | 20.3 | 12.6 | 10.2 | 12.3 | 15.4 | 18.1 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 4 | 2 | 2 | 4 | 6 | 8 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
|
| | 4.3 | 51.4 | -44.2 | 21.4 | 60.4 | 49.6 | 19.6 |
| 7.9 | 7.7 | 11.1 | 6.4 | 6.5 | 8.7 | 11.5 | 13.3 |
| 2.9 | 3.0 | 13.6 | 4.9 | 2.7 | 4.0 | 5.9 | 7.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 2 | 6 | 8 | 8 | 8 |
| 6 | 8 | 10 | 8 | 12 | 15 | 20 |
Current Liabilities Current LiabilitiesCr | 7 | 9 | 7 | 6 | 4 | 4 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 4 | 3 | 0 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 17 | 16 | 14 | 18 | 21 | 22 |
Non Current Assets Non Current AssetsCr | 5 | 6 | 6 | 6 | 6 | 6 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 1 | 6 | 1 | -2 | 6 | 6 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 0 | -1 | -1 | -1 | -4 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | -3 | -2 | 3 | -1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 0 | 5 | 0 | -3 | 6 | 0 |
| 178.7 | 81.6 | 205.7 | 74.3 | -112.8 | 208.7 | 135.1 |
CFO To EBITDA CFO To EBITDA% | 108.7 | 37.0 | 112.0 | 37.9 | -72.0 | 148.0 | 100.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 26 | 37 | 77 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 14.3 | 12.5 | 17.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.1 | 2.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.6 | 2.8 |
| 2.2 | 2.0 | 0.6 | 1.0 | 9.4 | 7.9 | 11.9 |
Profitability Ratios Profitability Ratios |
| 56.2 | 61.2 | 62.6 | 59.6 | 52.6 | 50.3 | 54.5 |
| 13.0 | 17.0 | 20.3 | 12.6 | 10.2 | 12.3 | 15.4 |
| 7.9 | 7.7 | 11.1 | 6.4 | 6.5 | 8.7 | 11.5 |
| 23.3 | 17.8 | 24.9 | 14.3 | 12.5 | 18.3 | 22.0 |
| 23.1 | 19.4 | 22.8 | 11.3 | 9.5 | 12.9 | 16.1 |
| 9.4 | 8.1 | 12.7 | 7.7 | 7.7 | 10.8 | 13.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ameya Precision Engineers Limited is a specialized engineering firm focused on the manufacturing of high-accuracy, custom-built components and assemblies. Established in **1987** and listed on the **NSE Emerge Platform** in **2022**, the company has evolved from a domestic workshop into a **'One Star Export House'** serving a global clientele across the valve, pump, and defense sectors.
---
### **Core Manufacturing Capabilities & Infrastructure**
The company operates a sophisticated manufacturing facility in **Pune, Maharashtra**, covering **68,000 sq. ft.**, with **27,000 sq. ft.** dedicated to the shop floor. Notably, **20%** of the current floor area is reserved for immediate capacity expansion.
* **Precision Machining:** Expertise in turning, grinding, milling (4-axis), and drilling. The facility houses **4 VMCs** (3 with 4-axis capability), **8 CNC Turning Centres**, and **3 Vertical Turning Lathes (VTL)**.
* **Specialized Processes:** Capabilities include hard-facing, corrosion-resistant overlays, and intricate assemblies. The plant features **2 PTA welding systems** and a **PWHT (Post Weld Heat Treat) Furnace** capable of reaching **850°C**.
* **Large-Scale Components:** Equipped with **2 Cylindrical Grinding Machines** (up to **2600mm**) and a **Turn-mill center** capable of machining long shafts up to **3.2 meters**.
* **Quality & Traceability:** **ISO 9001:2015** certified. Ameya utilizes a **NITON XL2 100G alloy analyser** for on-site material verification and maintains a strict in-house traceability protocol using unique batch numbers for every component.
---
### **Revenue Verticals & Product Specialization**
Ameya focuses on high-end engineering components for the **process industry**, **oil and gas**, and **general engineering** sectors. While accounting identifies a single segment, the company tracks performance across four distinct industrial verticals:
| Vertical | FY 2024-25 Revenue (₹ Lakhs) | Key Products & Focus |
| :--- | :--- | :--- |
| **Valves** | **2,653** | **Shafts**, **stems**, and **precision trim parts** designed for high-pressure/corrosive environments. |
| **Pumps** | **938** | Specialized pump components; successfully achieved a **>20%** revenue share target. |
| **Defence** | **128** | Warhead components and assemblies for **ARDE (DRDO)**. |
| **Others** | **189** | Niche opportunities in **Railways** and new customer acquisitions. |
**Key Product Focus:**
* **Shafts and Stems:** Critical for industrial valves and pumps in high-temperature applications.
* **Precision Trim Parts:** Internal components for control valves manufactured to exacting tolerances to ensure operational safety.
---
### **Strategic Growth & Sector Diversification**
The company is executing a multi-faceted strategy to transition toward a more dynamic, high-tech business model.
* **Physical Expansion:** In **December 2024**, the company acquired **5,209.85 square meters** of land in **Sasewadi, Pune** for **₹5.05 Crore** to support future industrial and commercial expansion.
* **Defence Momentum:** Ameya has become a trusted partner for the **Armament Research and Development Establishment (ARDE)**. It recently executed orders for the **Warhead Empty Assembly (PCB-RudraM-III)**. Defence orders grew from **₹87.5 Lakhs** in FY 23-24 to **₹57 Lakhs** in just the first few months of FY 24-25.
* **Technological Integration:** The company is integrating **3D printing technology** into its supply chain, specifically using **3D printed patterns for casting**. It recently secured orders worth **€61,500** utilizing these advanced methods.
* **Global Partnerships:** Ameya maintains a strong relationship with **Sulzer Pumps (UK) Ltd**, securing a major purchase order for pump assemblies due in **November 2025**.
---
### **Global Supply Chain & Sustainability**
Ameya has successfully transitioned into an export-oriented unit, with international markets contributing the majority of its revenue.
* **Global Footprint:** Exporting to the **UK, Europe, North America, and Asia-Pacific** since **2003**.
* **Sourcing Excellence:** Maintains a robust supply chain of certified foundries. It holds sourcing relationships in **Europe and North America** to meet specific customer requirements regarding raw material origin.
* **Sustainability (ESG):** The company holds a **ZED Silver certification** from the Ministry of MSME. It recently increased its solar power capacity by **30%** to **167.94 kVA** at its Pune premises to reduce its carbon footprint.
---
### **Financial Performance Summary**
Ameya has demonstrated a robust upward trajectory, with profitability metrics nearly doubling over a two-year period.
| Particulars (₹ Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **3,950.45** | **3,502.83** | **2,851.00** |
| **Profit Before Tax (PBT)** | **599.34** | **411.36** | **234.80** |
| **Profit After Tax (PAT)** | **442.96** | **296.16** | **185.00** |
**Financial Highlights:**
* **Profitability Growth:** FY 2023-24 saw a **57.0%** increase in **EBITDA** and a **75.20%** increase in **PBT**.
* **Capital Structure:** As of **June 30, 2025**, the company has **75,00,000 Equity Shares** (Face Value **₹10**).
* **Retention Strategy:** The Board prioritizes **retaining profits** to optimize working capital and fund internal accruals rather than distributing dividends, ensuring a healthy cash flow for expansion.
---
### **Risk Management & Regulatory Compliance**
The company operates under a comprehensive compliance framework, adhering to over **20 legislative acts**, including the **Factories Act** and **MSME Development Act**.
* **Geopolitical Risks:** Exposure to the **Russia-Ukraine** and **Middle East** crises, which impact global demand and logistics.
* **Macroeconomic Volatility:** Risks include **foreign exchange rate fluctuations** (affecting export competitiveness) and **interest rate volatility**.
* **Logistical Constraints:** Global supply chain disruptions have led to **extended lead times**, which the company manages through **Strategic Stocking Agreements** with key customers.
* **Operational Mitigation:** Use of **ISO 9001:2015** and **ZED Certification** to ensure process standardization and environmental responsibility.