Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Amiable Logistics India Ltd

AMIABLE
NSE
73.00
8.75%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Amiable Logistics India Ltd

AMIABLE
NSE
73.00
8.75%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
73.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
21.66
PS
Price To Sales
0.72
Revenue
Revenue
18Cr
Rev Gr TTM
Revenue Growth TTM
-30.98%
PAT Gr TTM
PAT Growth TTM
-56.62%
Peer Comparison
How does AMIABLE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AMIABLE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
131612121399
Growth YoY
Revenue Growth YoY%
-9.3-23.710.0-25.4-36.1
Expenses
ExpensesCr
131612111398
Operating Profit
Operating ProfitCr
1011100
OPM
OPM%
5.22.04.87.44.3-2.40.9
Other Income
Other IncomeCr
0111111
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
1111101
Tax
TaxCr
0000000
PAT
PATCr
1011100
Growth YoY
PAT Growth YoY%
1.558.13.0-85.3-27.9
NPM
NPM%
4.82.75.45.65.11.15.7
EPS
EPS
0.03.63.85.83.90.62.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
16141729242318
Growth
Revenue Growth%
-13.023.872.9-17.2-7.7-21.5
Expenses
ExpensesCr
16141728232218
Operating Profit
Operating ProfitCr
0001100
OPM
OPM%
0.71.82.73.56.01.6-0.8
Other Income
Other IncomeCr
0001112
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000100
PBT
PBTCr
0012211
Tax
TaxCr
0001100
PAT
PATCr
0001111
Growth
PAT Growth%
32.569.5127.823.9-41.7-24.5
NPM
NPM%
1.32.02.83.75.53.53.3
EPS
EPS
10.513.93.98.67.74.53.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
001222
Reserves
ReservesCr
111567
Current Liabilities
Current LiabilitiesCr
112554
Non Current Liabilities
Non Current LiabilitiesCr
110000
Total Liabilities
Total LiabilitiesCr
234121313
Current Assets
Current AssetsCr
233654
Non Current Assets
Non Current AssetsCr
100699
Total Assets
Total AssetsCr
234121313

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
011-1
Investing Cash Flow
Investing Cash FlowCr
0-6-1-1
Financing Cash Flow
Financing Cash FlowCr
-1401
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
000-1
CFO To PAT
CFO To PAT%
92.4133.646.3-86.4
CFO To EBITDA
CFO To EBITDA%
93.9141.242.2-190.8

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000131314
Price To Earnings
Price To Earnings
0.00.00.011.79.817.3
Price To Sales
Price To Sales
0.00.00.00.40.50.6
Price To Book
Price To Book
0.00.00.01.81.61.5
EV To EBITDA
EV To EBITDA
4.10.9-0.414.910.146.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
0.71.82.73.56.01.6
NPM
NPM%
1.32.02.83.75.53.5
ROCE
ROCE%
19.423.134.317.020.810.8
ROE
ROE%
24.023.127.315.716.38.7
ROA
ROA%
9.19.112.88.910.26.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Amiable Logistics (India) Limited** (NSE: **AMIABLE**) is a specialized logistics service provider and a licensed **Custom House Broker** authorized by the **Ministry of Finance**. The company serves as a critical intermediary between commercial trade entities and government authorities, including **Customs** and the **Directorate General of Foreign Trade (DGFT)**. Listed on the **NSE EMERGE** platform, the company is currently undergoing a strategic transition from a pure-play service provider to an asset-backed logistics firm. --- ### **Core Service Portfolio and Revenue Streams** The company operates through a single primary segment—**Logistics**—but maintains a diversified revenue mix across four distinct service lines. As of the **FY 2024-25** reporting period, the revenue distribution is as follows: | Service Activity | Revenue (Rs. In Lakhs) | % of Total Revenue | | :--- | :--- | :--- | | **Freight** | **826.12** | **36.67%** | | **Agency and Forwarding** | **550.67** | **24.44%** | | **Other Logistics Services*** | **876.21** | **38.89%** | ***Includes Customs Brokerage, Warehousing, and Transportation services.** The company’s operational backbone is its status as a registered **Custom House Broker** under the Department of Revenue. It maintains high industry standing through active memberships in **The Brihanmumbai Custom Broker's Association (BCBA)** and **The Bombay Custom House Agents' Association (BCHAA)**. --- ### **Strategic Growth and Capital Allocation Policy** Amiable Logistics is currently executing a long-term strategy focused on **capital appreciation** and **infrastructure expansion**. The Board has adopted a disciplined **zero-dividend policy** for the fiscal years ending **March 2024** and **March 2025**, choosing instead to reinvest **100% of retained earnings** into the business. #### **Key Strategic Priorities:** * **Infrastructure Investment:** The company has authorized a **₹4,00,00,000 (Four Crore)** investment to purchase new office premises in **Ghatkopar, Mumbai**. This **1,500.72 Sq. Ft.** facility in the "Planet Neptune" project is intended to centralize operations and support future scaling. * **Technological Innovation:** Reinvested capital is being directed toward **Last-mile delivery** technology and **Extended Warehouse Management** systems to improve shipment visibility. * **Market Diversification:** Management is actively pursuing expansion into **e-commerce logistics** and the **diversification of its transport fleet** to mitigate reliance on third-party carriers. --- ### **Financial Performance and Capital Structure** The company has recently entered a phase of financial consolidation. While net worth continues to grow, top-line revenue and profitability saw a contraction in the most recent fiscal year following a period of high margin expansion. #### **Three-Year Financial Summary** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **23.88** | **25.59** | **30.19** | | **Revenue from Operations** | **22.53** | **24.40** | **29.46** | | **Profit After Tax (PAT)** | **0.78** | **1.34** | **1.08** | | **Earnings Per Share (EPS)** | **Rs. 4.47** | **Rs. 7.67** | **N/A** | | **Net Worth** | **9.01** | **8.23** | **6.89** | #### **Equity and Shareholding Details:** * **Authorized Share Capital:** **Rs. 1.85 Crore** (1,850,000 shares at **Rs. 10** par). * **Paid-up Share Capital:** **Rs. 1.75 Crore** (1,748,200 shares). * **Promoter Holding:** As of **January 2026**, the Promoter held **4,28,952 equity shares**. * **Incentive Structure:** In a notable governance move, the Promoter voluntarily gifted **6,400 shares** to the CEO, **Mr. Kishor Mange**, to align leadership interests with shareholder value. --- ### **Leadership and Governance Restructuring** In **May 2025**, the company overhauled its executive team to drive its new growth phase. This restructuring emphasizes operational efficiency and long-term compliance. * **Executive Leadership:** * **Mr. Lalit Mange:** Chairman & Managing Director. * **Mr. Kishor Mange:** Appointed **CEO** (transitioned from Director) to lead executive strategy. * **Mr. Punit Daiya:** Appointed **Chief Operating Officer (COO)** to optimize logistics workflows. * **Mr. Vrutant Ashwin Shah:** Appointed as **Executive Director**. * **Audit and Oversight:** To ensure rigorous internal controls during its expansion, the company appointed **M/s K.C. Suthar & Co** as Secretarial Auditors for a **five-year term** (2025-2030). --- ### **Risk Profile and Mitigation Strategies** Amiable Logistics operates in a high-stakes regulatory environment where its role as a **Custom House Agent (CHA)** exposes it to vicarious liability for client actions. #### **Regulatory and Legal Exposure** The company frequently receives **Show Cause Notices (SCN)** from the Custom Department. * **Recent Case:** In **February 2026**, the company received **SCN No. 45/2025-26** and **SCN No. 1546/2025-26** regarding a client, **Agarwal Trade Links**. * **Mitigation:** The company successfully defended over **12 cases** in **July 2025**, where the **Commissioner of Customs (Appeals)** ruled that agents cannot be penalized without evidence of "knowing abetment." The company strictly adheres to **CBIC Advisory No. 02/2024** to protect its licensing status. #### **Operational and Macroeconomic Risks** | Risk Factor | Impact & Context | | :--- | :--- | | **Labor Shortage** | Critical deficit of **Heavy Goods Vehicle (HGV)** drivers and a skill gap in managing modern logistics tech. | | **Fuel Volatility** | Geopolitical conflicts (e.g., **Russia-Ukraine**) cause price swings that necessitate complex fuel surcharges. | | **Operational Inefficiency** | "Empty miles" and global tracking inconsistencies remain the primary hurdles to margin improvement. | | **Related Party Risks** | The **₹4 Crore** office purchase involves a related party (**M/s Ami Housing Limited**), requiring transparent governance. | --- ### **Future Outlook** Despite a **7.69%** dip in revenue and a **41.74%** decrease in net profitability in **FY 2024-25**, Amiable Logistics maintains a strong balance sheet with **Reserves and Surplus** of **Rs. 6.48 Crore**. The company is betting on a recovery in global consumption and its own transition into a more asset-heavy, technologically integrated logistics provider to drive its next cycle of growth.