| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 157 | 175 | 177 | 137 | 167 | 191 | 166 | 140 | 133 | 142 | 155 | 151 | |
Growth YoY Revenue Growth YoY% | 19.8 | 9.1 | 6.3 | 0.3 | 5.9 | 8.8 | -6.5 | 2.0 | -20.1 | -25.3 | -6.4 | 7.3 |
| 141 | 158 | 155 | 123 | 150 | 174 | 145 | 127 | 122 | 130 | 132 | 136 | |
| 16 | 17 | 22 | 15 | 16 | 17 | 21 | 13 | 11 | 13 | 23 | 15 | |
OPM OPM% | 10.1 | 9.7 | 12.4 | 10.8 | 9.8 | 8.9 | 12.7 | 9.3 | 8.1 | 8.8 | 15.1 | 9.9 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 12 | 13 | 17 | 12 | 13 | 13 | 17 | 10 | 8 | 11 | 21 | 13 |
| 3 | 4 | 5 | 3 | 3 | 3 | 4 | 3 | 2 | 3 | 5 | 3 | |
| 9 | 10 | 13 | 9 | 10 | 10 | 13 | 7 | 6 | 8 | 15 | 9 | |
Growth YoY PAT Growth YoY% | 151.8 | 100.8 | 51.4 | 9.3 | 7.6 | -1.2 | -1.0 | -14.2 | -36.9 | -22.3 | 19.8 | 27.5 |
NPM NPM% | 5.8 | 5.6 | 7.3 | 6.3 | 5.9 | 5.1 | 7.7 | 5.3 | 4.6 | 5.3 | 9.9 | 6.3 |
| 1.6 | 1.8 | 2.4 | 1.6 | 1.8 | 1.8 | 2.3 | 1.4 | 1.1 | 1.4 | 2.8 | 1.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 157 | 175 | 177 | 137 | 167 | 191 | 166 | 140 | 133 | 142 | 155 | 151 | |
Growth YoY Revenue Growth YoY% | 19.8 | 9.1 | 6.3 | 0.3 | 5.9 | 8.8 | -6.5 | 2.0 | -20.1 | -25.3 | -6.4 | 7.3 |
| 141 | 158 | 155 | 123 | 150 | 174 | 145 | 127 | 122 | 130 | 132 | 136 | |
| 16 | 17 | 22 | 15 | 16 | 17 | 21 | 13 | 11 | 13 | 23 | 15 | |
OPM OPM% | 10.1 | 9.7 | 12.4 | 10.8 | 9.8 | 8.9 | 12.7 | 9.3 | 8.1 | 8.8 | 15.1 | 9.9 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 12 | 13 | 17 | 12 | 13 | 13 | 17 | 10 | 8 | 11 | 21 | 13 |
| 3 | 4 | 5 | 3 | 3 | 3 | 4 | 3 | 2 | 3 | 5 | 3 | |
| 9 | 10 | 13 | 9 | 10 | 10 | 13 | 7 | 6 | 8 | 15 | 9 | |
Growth YoY PAT Growth YoY% | 151.8 | 100.8 | 51.4 | 9.3 | 7.6 | -1.2 | -1.0 | -14.2 | -36.9 | -22.3 | 19.8 | 27.5 |
NPM NPM% | 5.8 | 5.6 | 7.3 | 6.3 | 5.9 | 5.1 | 7.7 | 5.3 | 4.6 | 5.3 | 9.9 | 6.3 |
| 1.6 | 1.8 | 2.4 | 1.6 | 1.8 | 1.8 | 2.3 | 1.4 | 1.1 | 1.4 | 2.8 | 1.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 262 | 295 | 326 | 455 | 399 | 442 | 563 | 597 | 647 | 661 | 571 | 581 |
Growth Revenue Growth% | -13.1 | 12.5 | 10.7 | 39.4 | -12.3 | 10.7 | 27.4 | 6.1 | 8.3 | 2.1 | -13.6 | -12.4 |
| 239 | 267 | 298 | 421 | 357 | 389 | 523 | 555 | 578 | 592 | 511 | 520 | |
| 23 | 28 | 28 | 34 | 42 | 53 | 40 | 42 | 69 | 69 | 60 | 62 | |
OPM OPM% | 8.9 | 9.6 | 8.7 | 7.4 | 10.4 | 11.9 | 7.1 | 7.1 | 10.7 | 10.4 | 10.5 | 10.6 |
| 0 | 1 | 4 | 3 | 1 | 5 | 5 | 3 | 3 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 6 | 7 | 8 | 9 | 10 | 9 | 10 | 13 | 10 | 5 | 5 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 6 |
PBT PBTCr | 14 | 21 | 23 | 26 | 30 | 44 | 32 | 30 | 54 | 55 | 49 | 52 |
| 5 | 6 | 8 | 9 | 6 | 11 | 8 | 7 | 14 | 14 | 13 | 14 | |
PAT PATCr | 9 | 15 | 15 | 16 | 25 | 33 | 24 | 23 | 40 | 41 | 37 | 39 |
Growth PAT Growth% | 44.1 | 63.6 | -0.3 | 11.3 | 49.7 | 32.5 | -26.8 | -4.1 | 74.1 | 3.0 | -10.9 | -3.0 |
NPM NPM% | 3.5 | 5.0 | 4.5 | 3.6 | 6.2 | 7.4 | 4.2 | 3.8 | 6.2 | 6.2 | 6.4 | 6.6 |
| 1.6 | 2.7 | 2.7 | 3.0 | 4.5 | 5.9 | 4.3 | 4.2 | 7.2 | 7.5 | 6.6 | 7.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 262 | 295 | 326 | 455 | 399 | 442 | 563 | 597 | 647 | 661 | 571 | 581 |
Growth Revenue Growth% | -13.1 | 12.5 | 10.7 | 39.4 | -12.3 | 10.7 | 27.4 | 6.1 | 8.3 | 2.1 | -13.6 | -12.4 |
| 239 | 267 | 298 | 421 | 357 | 389 | 523 | 555 | 578 | 592 | 511 | 520 | |
| 23 | 28 | 28 | 34 | 42 | 53 | 40 | 42 | 69 | 69 | 60 | 62 | |
OPM OPM% | 8.9 | 9.6 | 8.7 | 7.4 | 10.4 | 11.9 | 7.1 | 7.1 | 10.7 | 10.4 | 10.5 | 10.6 |
| 0 | 1 | 4 | 3 | 1 | 5 | 5 | 3 | 3 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 6 | 7 | 8 | 9 | 10 | 9 | 10 | 13 | 10 | 5 | 5 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 6 |
PBT PBTCr | 14 | 21 | 23 | 26 | 30 | 44 | 32 | 30 | 54 | 55 | 49 | 52 |
| 5 | 6 | 8 | 9 | 6 | 11 | 8 | 7 | 14 | 14 | 13 | 14 | |
PAT PATCr | 9 | 15 | 15 | 16 | 25 | 33 | 24 | 23 | 40 | 41 | 37 | 39 |
Growth PAT Growth% | 44.1 | 63.6 | -0.3 | 11.3 | 49.7 | 32.5 | -26.8 | -4.1 | 74.1 | 3.0 | -10.9 | -3.0 |
NPM NPM% | 3.5 | 5.0 | 4.5 | 3.6 | 6.2 | 7.4 | 4.2 | 3.8 | 6.2 | 6.2 | 6.4 | 6.6 |
| 1.6 | 2.7 | 2.7 | 3.0 | 4.5 | 5.9 | 4.3 | 4.2 | 7.2 | 7.5 | 6.6 | 7.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 30 | 44 | 57 | 71 | 97 | 130 | 151 | 172 | 209 | 248 | 281 |
| 72 | 79 | 92 | 130 | 88 | 130 | 115 | 131 | 139 | 138 | 109 | |
| 26 | 27 | 30 | 40 | 35 | 34 | 33 | 31 | 31 | 20 | 20 | |
| 140 | 161 | 190 | 252 | 232 | 305 | 310 | 344 | 389 | 416 | 422 | |
| 91 | 106 | 128 | 174 | 149 | 217 | 220 | 256 | 303 | 332 | 342 | |
| 48 | 55 | 62 | 78 | 83 | 88 | 90 | 88 | 86 | 84 | 81 | |
| 140 | 161 | 190 | 252 | 232 | 305 | 310 | 344 | 389 | 416 | 422 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 30 | 44 | 57 | 71 | 97 | 130 | 151 | 172 | 209 | 248 | 281 |
| 72 | 79 | 92 | 130 | 88 | 130 | 115 | 131 | 139 | 138 | 109 | |
| 26 | 27 | 30 | 40 | 35 | 34 | 33 | 31 | 31 | 20 | 20 | |
| 140 | 161 | 190 | 252 | 232 | 305 | 310 | 344 | 389 | 416 | 422 | |
| 91 | 106 | 128 | 174 | 149 | 217 | 220 | 256 | 303 | 332 | 342 | |
| 48 | 55 | 62 | 78 | 83 | 88 | 90 | 88 | 86 | 84 | 81 | |
| 140 | 161 | 190 | 252 | 232 | 305 | 310 | 344 | 389 | 416 | 422 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 10 | 22 | 10 | 31 | 44 | -27 | 5 | 47 | 29 | 66 | |
| -1 | -5 | -4 | -16 | -17 | -6 | -4 | -2 | -1 | -3 | -1 | |
| -13 | -5 | -14 | 12 | -22 | 6 | -13 | 0 | -16 | -20 | -58 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 4 | 6 | -8 | 44 | -43 | 3 | 30 | 6 | 7 |
Free Cash Flow Free Cash FlowCr | 12 | 4 | 14 | 1 | 4 | 33 | -35 | 2 | 43 | 26 | 66 |
CFO To PAT CFO To PAT% | 149.9 | 64.2 | 146.5 | 59.2 | 125.5 | 133.5 | -111.3 | 19.8 | 117.6 | 71.1 | 181.8 |
CFO To EBITDA CFO To EBITDA% | 58.3 | 33.5 | 76.1 | 28.7 | 74.0 | 82.4 | -66.1 | 10.7 | 67.8 | 42.2 | 111.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 10 | 22 | 10 | 31 | 44 | -27 | 5 | 47 | 29 | 66 | |
| -1 | -5 | -4 | -16 | -17 | -6 | -4 | -2 | -1 | -3 | -1 | |
| -13 | -5 | -14 | 12 | -22 | 6 | -13 | 0 | -16 | -20 | -58 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 4 | 6 | -8 | 44 | -43 | 3 | 30 | 6 | 7 |
Free Cash Flow Free Cash FlowCr | 12 | 4 | 14 | 1 | 4 | 33 | -35 | 2 | 43 | 26 | 66 |
CFO To PAT CFO To PAT% | 149.9 | 64.2 | 146.5 | 59.2 | 125.5 | 133.5 | -111.3 | 19.8 | 117.6 | 71.1 | 181.8 |
CFO To EBITDA CFO To EBITDA% | 58.3 | 33.5 | 76.1 | 28.7 | 74.0 | 82.4 | -66.1 | 10.7 | 67.8 | 42.2 | 111.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 219 | 318 | 183 | 110 | 420 | 601 | 385 | 909 | 1,179 | 748 | 924 |
Price To Earnings Price To Earnings | 10.4 | 14.8 | 21.6 | 11.1 | 4.5 | 12.9 | 25.2 | 16.8 | 22.8 | 28.8 | 20.5 | 24.0 |
Price To Sales Price To Sales | 0.3 | 0.7 | 1.0 | 0.4 | 0.3 | 0.9 | 1.1 | 0.6 | 1.4 | 1.8 | 1.3 | 1.6 |
Price To Book Price To Book | 2.3 | 4.0 | 4.7 | 2.2 | 1.0 | 3.0 | 3.7 | 2.1 | 4.1 | 4.6 | 2.6 | 3.2 |
EV To EBITDA EV To EBITDA | 6.3 | 9.7 | 12.8 | 7.2 | 3.9 | 8.4 | 16.6 | 10.8 | 13.8 | 17.5 | 12.1 | 14.8 |
GPM GPM% | 24.4 | 27.6 | 25.0 | 21.7 | 25.8 | 28.1 | 18.4 | 18.0 | 23.4 | 24.2 | 23.9 | 23.9 |
OPM OPM% | 8.9 | 9.6 | 8.7 | 7.4 | 10.4 | 11.9 | 7.1 | 7.1 | 10.7 | 10.4 | 10.5 | 10.6 |
NPM NPM% | 3.5 | 5.0 | 4.5 | 3.6 | 6.2 | 7.4 | 4.2 | 3.8 | 6.2 | 6.2 | 6.4 | 6.6 |
ROCE ROCE% | 21.9 | 24.0 | 24.7 | 21.4 | 24.4 | 25.0 | 17.5 | 15.1 | 21.9 | 19.3 | 17.2 | 17.2 |
ROE ROE% | 22.2 | 26.7 | 21.7 | 20.1 | 22.8 | 23.2 | 14.7 | 12.5 | 18.1 | 15.8 | 12.5 | 12.5 |
ROA ROA% | 6.5 | 9.2 | 7.8 | 6.5 | 10.6 | 10.7 | 7.7 | 6.7 | 10.2 | 9.8 | 8.7 | 8.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 219 | 318 | 183 | 110 | 420 | 601 | 385 | 909 | 1,179 | 748 | 924 |
Price To Earnings Price To Earnings | 10.4 | 14.8 | 21.6 | 11.1 | 4.5 | 12.9 | 25.2 | 16.8 | 22.8 | 28.8 | 20.5 | 24.0 |
Price To Sales Price To Sales | 0.3 | 0.7 | 1.0 | 0.4 | 0.3 | 0.9 | 1.1 | 0.6 | 1.4 | 1.8 | 1.3 | 1.6 |
Price To Book Price To Book | 2.3 | 4.0 | 4.7 | 2.2 | 1.0 | 3.0 | 3.7 | 2.1 | 4.1 | 4.6 | 2.6 | 3.2 |
EV To EBITDA EV To EBITDA | 6.3 | 9.7 | 12.8 | 7.2 | 3.9 | 8.4 | 16.6 | 10.8 | 13.8 | 17.5 | 12.1 | 14.8 |
GPM GPM% | 24.4 | 27.6 | 25.0 | 21.7 | 25.8 | 28.1 | 18.4 | 18.0 | 23.4 | 24.2 | 23.9 | 23.9 |
OPM OPM% | 8.9 | 9.6 | 8.7 | 7.4 | 10.4 | 11.9 | 7.1 | 7.1 | 10.7 | 10.4 | 10.5 | 10.6 |
NPM NPM% | 3.5 | 5.0 | 4.5 | 3.6 | 6.2 | 7.4 | 4.2 | 3.8 | 6.2 | 6.2 | 6.4 | 6.6 |
ROCE ROCE% | 21.9 | 24.0 | 24.7 | 21.4 | 24.4 | 25.0 | 17.5 | 15.1 | 21.9 | 19.3 | 17.2 | 17.2 |
ROE ROE% | 22.2 | 26.7 | 21.7 | 20.1 | 22.8 | 23.2 | 14.7 | 12.5 | 18.1 | 15.8 | 12.5 | 12.5 |
ROA ROA% | 6.5 | 9.2 | 7.8 | 6.5 | 10.6 | 10.7 | 7.7 | 6.7 | 10.2 | 9.8 | 8.7 | 8.7 |
Documents — Amines & Plasticizers Ltd