


| Quarter | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 0 | 0 | 84 | |
Growth YoY Revenue Growth YoY% | |||
| 2 | 2 | 2 | |
| -2 | -2 | 81 | |
OPM OPM% | 97.0 | ||
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 37 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | -2 | -2 | 45 |
| 0 | 0 | 0 | |
| -2 | -2 | 45 | |
Growth YoY PAT Growth YoY% | |||
NPM NPM% | 53.6 | ||
| -4.2 | -4.2 | 6.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 2,189 | 2,769 | 2,526 | 927 |
Growth Revenue Growth% | 26.5 | -8.8 | -63.3 | |
| 2,192 | 2,740 | 2,420 | 240 | |
| -2 | 28 | 106 | 687 | |
OPM OPM% | -0.1 | 1.0 | 4.2 | 74.1 |
| 4 | 2 | 1 | 16 | |
Interest Expense Interest ExpenseCr | 66 | 166 | 227 | 307 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | -68 | -148 | -120 | 395 |
| -4 | 16 | 40 | -15 | |
PAT PATCr | -64 | -164 | -160 | 411 |
Growth PAT Growth% | -154.2 | 2.2 | 356.6 | |
NPM NPM% | -2.9 | -5.9 | -6.3 | 44.3 |
| -8.7 | -22.2 | -417.8 | 1,071.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 74 | 74 | 4 | 4 |
Reserves ReservesCr | 91 | 72 | -8 | 410 |
| 741 | 656 | 503 | 224 | |
| 1,181 | 2,059 | 2,977 | 3,515 | |
| 2,086 | 2,870 | 3,530 | 4,152 | |
| 672 | 620 | 654 | 1,038 | |
| 1,414 | 2,250 | 2,876 | 3,114 | |
| 2,086 | 2,870 | 3,530 | 4,152 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -891 | -730 | -1,889 | -959 | |
| -341 | -419 | 722 | 1,143 | |
| 1,293 | 1,152 | 1,194 | -108 | |
Net Cash Flow Net Cash FlowCr | 61 | 3 | 27 | 76 |
Free Cash Flow Free Cash FlowCr | -891 | -730 | -1,890 | -959 |
CFO To PAT CFO To PAT% | 1,385.2 | 446.2 | 1,180.4 | -233.5 |
CFO To EBITDA CFO To EBITDA% | 36,220.1 | -2,584.5 | -1,782.1 | -139.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -467.5 | 81.5 | 30.6 | 4.6 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -0.1 | 1.0 | 4.2 | 74.1 |
NPM NPM% | -2.9 | -5.9 | -6.3 | 44.3 |
ROCE ROCE% | -0.1 | 0.7 | 3.2 | 17.5 |
ROE ROE% | -39.2 | -111.7 | 4,311.7 | 99.3 |
ROA ROA% | -3.1 | -5.7 | -4.5 | 9.9 |