| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 214 | 404 | 403 | 521 | 186 | 253 | 314 | 577 | 228 | 303 | 309 | 456 | |
Growth YoY Revenue Growth YoY% | 64.0 | 14.5 | 8.8 | 8.5 | -13.3 | -37.3 | -22.0 | 10.8 | 22.9 | 19.7 | -1.8 | -21.1 |
| 207 | 398 | 400 | 514 | 183 | 251 | 310 | 567 | 227 | 298 | 306 | 446 | |
| 7 | 6 | 2 | 7 | 3 | 2 | 4 | 10 | 1 | 5 | 3 | 10 | |
OPM OPM% | 3.4 | 1.5 | 0.6 | 1.3 | 1.4 | 0.9 | 1.4 | 1.8 | 0.4 | 1.7 | 0.9 | 2.2 |
| 3 | 3 | 5 | 3 | 3 | 3 | 1 | 3 | 3 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 1 | 4 | 4 | 4 | 3 | 5 | 3 | 3 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 6 | 6 | 5 | 1 | 1 | 2 | 8 | 0 | 4 | 4 | 8 |
| 1 | 2 | 2 | 1 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 2 | |
| 3 | 4 | 4 | 4 | 1 | 0 | 2 | 6 | 0 | 3 | 3 | 6 | |
Growth YoY PAT Growth YoY% | 70.0 | 7.8 | -11.7 | -56.5 | -69.8 | -91.5 | -59.1 | 43.0 | -93.1 | 673.7 | 56.9 | 4.9 |
NPM NPM% | 1.6 | 1.1 | 1.0 | 0.8 | 0.5 | 0.1 | 0.5 | 1.0 | 0.0 | 1.0 | 0.8 | 1.3 |
| 0.6 | 0.8 | 0.7 | 0.7 | 0.2 | 0.1 | 0.3 | 1.0 | 0.0 | 0.5 | 0.4 | 1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 214 | 404 | 403 | 521 | 186 | 253 | 314 | 577 | 228 | 303 | 309 | 456 | |
Growth YoY Revenue Growth YoY% | 64.0 | 14.5 | 8.8 | 8.5 | -13.3 | -37.3 | -22.0 | 10.8 | 22.9 | 19.7 | -1.8 | -21.1 |
| 207 | 398 | 400 | 514 | 183 | 251 | 310 | 567 | 227 | 298 | 306 | 446 | |
| 7 | 6 | 2 | 7 | 3 | 2 | 4 | 10 | 1 | 5 | 3 | 10 | |
OPM OPM% | 3.4 | 1.5 | 0.6 | 1.3 | 1.4 | 0.9 | 1.4 | 1.8 | 0.4 | 1.7 | 0.9 | 2.2 |
| 3 | 3 | 5 | 3 | 3 | 3 | 1 | 3 | 3 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 1 | 4 | 4 | 4 | 3 | 5 | 3 | 3 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 6 | 6 | 5 | 1 | 1 | 2 | 8 | 0 | 4 | 4 | 8 |
| 1 | 2 | 2 | 1 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 2 | |
| 3 | 4 | 4 | 4 | 1 | 0 | 2 | 6 | 0 | 3 | 3 | 6 | |
Growth YoY PAT Growth YoY% | 70.0 | 7.8 | -11.7 | -56.5 | -69.8 | -91.5 | -59.1 | 43.0 | -93.1 | 673.7 | 56.9 | 4.9 |
NPM NPM% | 1.6 | 1.1 | 1.0 | 0.8 | 0.5 | 0.1 | 0.5 | 1.0 | 0.0 | 1.0 | 0.8 | 1.3 |
| 0.6 | 0.8 | 0.7 | 0.7 | 0.2 | 0.1 | 0.3 | 1.0 | 0.0 | 0.5 | 0.4 | 1.1 |
| Financial Year | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 190 | 186 | 299 | 548 | 552 | 691 | 1,059 | 1,410 | 1,501 | 1,274 | 1,417 | 1,296 |
Growth Revenue Growth% | 20.1 | -1.9 | 60.6 | 83.5 | 0.7 | 25.3 | 53.3 | 33.1 | 6.5 | -15.1 | 11.2 | -2.6 |
| 187 | 183 | 293 | 543 | 548 | 680 | 1,037 | 1,382 | 1,472 | 1,258 | 1,397 | 1,277 | |
| 2 | 3 | 6 | 5 | 4 | 11 | 22 | 29 | 29 | 16 | 19 | 19 | |
OPM OPM% | 1.2 | 1.4 | 1.9 | 0.9 | 0.8 | 1.6 | 2.1 | 2.0 | 1.9 | 1.3 | 1.4 | 1.4 |
| 0 | 1 | 0 | 2 | 4 | 5 | 5 | 8 | 13 | 10 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 3 | 6 | 11 | 13 | 16 | 13 | 12 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
PBT PBTCr | 1 | 2 | 4 | 5 | 6 | 13 | 21 | 25 | 28 | 10 | 15 | 16 |
| 0 | 1 | 1 | 1 | 2 | 3 | 5 | 6 | 7 | 3 | 4 | 4 | |
PAT PATCr | 1 | 1 | 3 | 4 | 5 | 10 | 16 | 19 | 21 | 7 | 11 | 12 |
Growth PAT Growth% | 44.5 | 31.7 | 140.9 | 37.5 | 25.4 | 120.4 | 56.1 | 19.9 | 12.0 | -66.6 | 61.8 | 32.3 |
NPM NPM% | 0.4 | 0.6 | 0.9 | 0.7 | 0.8 | 1.4 | 1.5 | 1.3 | 1.4 | 0.6 | 0.8 | 0.9 |
| 3.4 | 4.5 | 10.8 | 0.7 | 0.9 | 1.9 | 2.7 | 3.3 | 3.7 | 1.2 | 2.0 | 2.0 |
| Financial Year | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 190 | 186 | 299 | 548 | 552 | 691 | 1,059 | 1,410 | 1,501 | 1,274 | 1,417 | 1,296 |
Growth Revenue Growth% | 20.1 | -1.9 | 60.6 | 83.5 | 0.7 | 25.3 | 53.3 | 33.1 | 6.5 | -15.1 | 11.2 | -2.6 |
| 187 | 183 | 293 | 543 | 548 | 680 | 1,037 | 1,382 | 1,472 | 1,258 | 1,397 | 1,277 | |
| 2 | 3 | 6 | 5 | 4 | 11 | 22 | 29 | 29 | 16 | 19 | 19 | |
OPM OPM% | 1.2 | 1.4 | 1.9 | 0.9 | 0.8 | 1.6 | 2.1 | 2.0 | 1.9 | 1.3 | 1.4 | 1.4 |
| 0 | 1 | 0 | 2 | 4 | 5 | 5 | 8 | 13 | 10 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 3 | 6 | 11 | 13 | 16 | 13 | 12 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
PBT PBTCr | 1 | 2 | 4 | 5 | 6 | 13 | 21 | 25 | 28 | 10 | 15 | 16 |
| 0 | 1 | 1 | 1 | 2 | 3 | 5 | 6 | 7 | 3 | 4 | 4 | |
PAT PATCr | 1 | 1 | 3 | 4 | 5 | 10 | 16 | 19 | 21 | 7 | 11 | 12 |
Growth PAT Growth% | 44.5 | 31.7 | 140.9 | 37.5 | 25.4 | 120.4 | 56.1 | 19.9 | 12.0 | -66.6 | 61.8 | 32.3 |
NPM NPM% | 0.4 | 0.6 | 0.9 | 0.7 | 0.8 | 1.4 | 1.5 | 1.3 | 1.4 | 0.6 | 0.8 | 0.9 |
| 3.4 | 4.5 | 10.8 | 0.7 | 0.9 | 1.9 | 2.7 | 3.3 | 3.7 | 1.2 | 2.0 | 2.0 |
| Financial Year | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 10 | 10 | 10 | 11 | 11 | 57 | 57 | 57 |
Reserves ReservesCr | 5 | 6 | 9 | 15 | 19 | 29 | 49 | 68 | 43 | 51 | 62 |
| 37 | 58 | 53 | 72 | 106 | 85 | 1,449 | 346 | 141 | 211 | 184 | |
| 10 | 11 | 9 | 10 | 10 | 20 | 40 | 40 | 41 | 41 | 41 | |
| 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 282 | 359 | 344 | |
| 30 | 77 | 49 | 106 | 145 | 143 | 1,545 | 462 | 278 | 354 | 339 | |
| 25 | 1 | 25 | 1 | 1 | 1 | 4 | 4 | 4 | 5 | 5 | |
| 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 282 | 359 | 344 |
| Financial Year | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 10 | 10 | 10 | 11 | 11 | 57 | 57 | 57 |
Reserves ReservesCr | 5 | 6 | 9 | 15 | 19 | 29 | 49 | 68 | 43 | 51 | 62 |
| 37 | 58 | 53 | 72 | 106 | 85 | 1,449 | 346 | 141 | 211 | 184 | |
| 10 | 11 | 9 | 10 | 10 | 20 | 40 | 40 | 41 | 41 | 41 | |
| 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 282 | 359 | 344 | |
| 30 | 77 | 49 | 106 | 145 | 143 | 1,545 | 462 | 278 | 354 | 339 | |
| 25 | 1 | 25 | 1 | 1 | 1 | 4 | 4 | 4 | 5 | 5 | |
| 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 282 | 359 | 344 |
| Financial Year | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | -27 | 30 | -1 | 12 | -6 | 63 | -44 | 191 | -140 | 16 | |
| -24 | 25 | -23 | 25 | -3 | 3 | 8 | -8 | 10 | 8 | 9 | |
| 6 | 2 | -7 | 0 | 22 | 7 | -13 | 106 | -223 | 119 | -35 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 24 | 31 | 4 | 59 | 54 | -22 | -13 | -11 |
Free Cash Flow Free Cash FlowCr | 18 | -27 | 30 | -1 | 12 | -6 | 64 | -44 | 190 | -141 | 15 |
CFO To PAT CFO To PAT% | 2,216.3 | -2,479.9 | 1,159.6 | -18.2 | 270.7 | -56.1 | 408.1 | -235.6 | 914.2 | -1,997.0 | 137.8 |
CFO To EBITDA CFO To EBITDA% | 796.1 | -1,061.3 | 532.6 | -13.0 | 280.3 | -51.3 | 284.1 | -153.6 | 661.9 | -879.3 | 81.4 |
| Financial Year | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | -27 | 30 | -1 | 12 | -6 | 63 | -44 | 191 | -140 | 16 | |
| -24 | 25 | -23 | 25 | -3 | 3 | 8 | -8 | 10 | 8 | 9 | |
| 6 | 2 | -7 | 0 | 22 | 7 | -13 | 106 | -223 | 119 | -35 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 24 | 31 | 4 | 59 | 54 | -22 | -13 | -11 |
Free Cash Flow Free Cash FlowCr | 18 | -27 | 30 | -1 | 12 | -6 | 64 | -44 | 190 | -141 | 15 |
CFO To PAT CFO To PAT% | 2,216.3 | -2,479.9 | 1,159.6 | -18.2 | 270.7 | -56.1 | 408.1 | -235.6 | 914.2 | -1,997.0 | 137.8 |
CFO To EBITDA CFO To EBITDA% | 796.1 | -1,061.3 | 532.6 | -13.0 | 280.3 | -51.3 | 284.1 | -153.6 | 661.9 | -879.3 | 81.4 |
| Financial Year | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 34 | 20 | 80 | 228 | 204 | 238 | 82 | 49 | 83 | |||
Price To Earnings Price To Earnings | 9.4 | 4.5 | 8.0 | 14.7 | 10.9 | 11.4 | 11.7 | 4.3 | 7.3 | |||
Price To Sales Price To Sales | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | |||
Price To Book Price To Book | 1.3 | 0.7 | 2.0 | 3.8 | 2.6 | 2.4 | 0.8 | 0.4 | 0.7 | |||
EV To EBITDA EV To EBITDA | 4.4 | 0.5 | 6.2 | 68.9 | 11.4 | 6.0 | 10.3 | 6.2 | 8.1 | |||
GPM GPM% | 1.9 | 1.7 | 2.2 | 1.4 | 1.7 | 2.2 | 2.5 | 2.3 | 2.2 | 1.6 | 1.6 | 1.6 |
OPM OPM% | 1.2 | 1.4 | 1.9 | 0.9 | 0.8 | 1.6 | 2.1 | 2.0 | 1.9 | 1.3 | 1.4 | 1.4 |
NPM NPM% | 0.4 | 0.6 | 0.9 | 0.7 | 0.8 | 1.4 | 1.5 | 1.3 | 1.4 | 0.6 | 0.8 | 0.9 |
ROCE ROCE% | 8.1 | 8.7 | 17.8 | 17.9 | 12.6 | 18.6 | 1.8 | 9.6 | 22.3 | 7.7 | 8.9 | 8.9 |
ROE ROE% | 10.8 | 12.5 | 23.1 | 14.3 | 15.2 | 25.2 | 25.8 | 23.6 | 20.8 | 6.5 | 9.5 | 9.5 |
ROA ROA% | 1.5 | 1.4 | 3.6 | 3.4 | 3.1 | 6.9 | 1.0 | 4.0 | 7.4 | 1.9 | 3.3 | 3.3 |
| Financial Year | Dec 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 34 | 20 | 80 | 228 | 204 | 238 | 82 | 49 | 83 | |||
Price To Earnings Price To Earnings | 9.4 | 4.5 | 8.0 | 14.7 | 10.9 | 11.4 | 11.7 | 4.3 | 7.3 | |||
Price To Sales Price To Sales | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | |||
Price To Book Price To Book | 1.3 | 0.7 | 2.0 | 3.8 | 2.6 | 2.4 | 0.8 | 0.4 | 0.7 | |||
EV To EBITDA EV To EBITDA | 4.4 | 0.5 | 6.2 | 68.9 | 11.4 | 6.0 | 10.3 | 6.2 | 8.1 | |||
GPM GPM% | 1.9 | 1.7 | 2.2 | 1.4 | 1.7 | 2.2 | 2.5 | 2.3 | 2.2 | 1.6 | 1.6 | 1.6 |
OPM OPM% | 1.2 | 1.4 | 1.9 | 0.9 | 0.8 | 1.6 | 2.1 | 2.0 | 1.9 | 1.3 | 1.4 | 1.4 |
NPM NPM% | 0.4 | 0.6 | 0.9 | 0.7 | 0.8 | 1.4 | 1.5 | 1.3 | 1.4 | 0.6 | 0.8 | 0.9 |
ROCE ROCE% | 8.1 | 8.7 | 17.8 | 17.9 | 12.6 | 18.6 | 1.8 | 9.6 | 22.3 | 7.7 | 8.9 | 8.9 |
ROE ROE% | 10.8 | 12.5 | 23.1 | 14.3 | 15.2 | 25.2 | 25.8 | 23.6 | 20.8 | 6.5 | 9.5 | 9.5 |
ROA ROA% | 1.5 | 1.4 | 3.6 | 3.4 | 3.1 | 6.9 | 1.0 | 4.0 | 7.4 | 1.9 | 3.3 | 3.3 |
Documents — Anmol India Ltd
Concall Transcript Summaries — Anmol India Ltd