Login
Home
Charts
Search
Watchlist
Products

Annapurna Swadisht Ltd

ANNAPURNA·NSE
131.17+0.37%Thu, 24 Sept '26

Annapurna Swadisht Ltd

ANNAPURNA
NSE
131.17
+0.37%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
283Cr
Close
Close Price
129.50
Industry
Industry
FMCG - Snacks
PE
Price To Earnings
8.17
PS
Price To Sales
0.54
Revenue
Revenue
520Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2025Mar 2026Jun 2026
Revenue
RevenueCr
108126127
Growth YoY
Revenue Growth YoY%
17.5
Expenses
ExpensesCr
91108106
Operating Profit
Operating ProfitCr
171821
OPM
OPM%
15.814.516.2
Other Income
Other IncomeCr
010
Interest Expense
Interest ExpenseCr
365
Depreciation
DepreciationCr
333
PBT
PBTCr
121013
Tax
TaxCr
333
PAT
PATCr
9710
Growth YoY
PAT Growth YoY%
11.1
NPM
NPM%
8.25.77.7
EPS
EPS
4.03.34.5
QuarterJun 2025Mar 2026Jun 2026
Revenue
RevenueCr
108126127
Growth YoY
Revenue Growth YoY%
17.5
Expenses
ExpensesCr
91108106
Operating Profit
Operating ProfitCr
171821
OPM
OPM%
15.814.516.2
Other Income
Other IncomeCr
010
Interest Expense
Interest ExpenseCr
365
Depreciation
DepreciationCr
333
PBT
PBTCr
121013
Tax
TaxCr
333
PAT
PATCr
9710
Growth YoY
PAT Growth YoY%
11.1
NPM
NPM%
8.25.77.7
EPS
EPS
4.03.34.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
160265408520
Growth
Revenue Growth%
65.454.027.5
Expenses
ExpensesCr
147238361448
Operating Profit
Operating ProfitCr
13274772
OPM
OPM%
8.210.311.613.9
Other Income
Other IncomeCr
1111
Interest Expense
Interest ExpenseCr
261117
Depreciation
DepreciationCr
241012
PBT
PBTCr
10182944
Tax
TaxCr
35713
PAT
PATCr
7132231
Growth
PAT Growth%
83.663.845.9
NPM
NPM%
4.55.05.36.0
EPS
EPS
4.38.110.814.4
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
160265408520
Growth
Revenue Growth%
65.454.027.5
Expenses
ExpensesCr
147238361448
Operating Profit
Operating ProfitCr
13274772
OPM
OPM%
8.210.311.613.9
Other Income
Other IncomeCr
1111
Interest Expense
Interest ExpenseCr
261117
Depreciation
DepreciationCr
241012
PBT
PBTCr
10182944
Tax
TaxCr
35713
PAT
PATCr
7132231
Growth
PAT Growth%
83.663.845.9
NPM
NPM%
4.55.05.36.0
EPS
EPS
4.38.110.814.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
16182222
Reserves
ReservesCr
4389278308
Current Liabilities
Current LiabilitiesCr
46112132181
Non Current Liabilities
Non Current LiabilitiesCr
6933118
Total Liabilities
Total LiabilitiesCr
112236470629
Current Assets
Current AssetsCr
75127207259
Non Current Assets
Non Current AssetsCr
37109263370
Total Assets
Total AssetsCr
112236470629
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
16182222
Reserves
ReservesCr
4389278308
Current Liabilities
Current LiabilitiesCr
46112132181
Non Current Liabilities
Non Current LiabilitiesCr
6933118
Total Liabilities
Total LiabilitiesCr
112236470629
Current Assets
Current AssetsCr
75127207259
Non Current Assets
Non Current AssetsCr
37109263370
Total Assets
Total AssetsCr
112236470629

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-25-10-16-21
Investing Cash Flow
Investing Cash FlowCr
-26-72-38-101
Financing Cash Flow
Financing Cash FlowCr
528380107
Net Cash Flow
Net Cash FlowCr
1126-15
Free Cash Flow
Free Cash FlowCr
-42-62-41-69
CFO To PAT
CFO To PAT%
-354.7-77.8-73.8-66.1
CFO To EBITDA
CFO To EBITDA%
-194.3-37.3-33.7-28.7
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-25-10-16-21
Investing Cash Flow
Investing Cash FlowCr
-26-72-38-101
Financing Cash Flow
Financing Cash FlowCr
528380107
Net Cash Flow
Net Cash FlowCr
1126-15
Free Cash Flow
Free Cash FlowCr
-42-62-41-69
CFO To PAT
CFO To PAT%
-354.7-77.8-73.8-66.1
CFO To EBITDA
CFO To EBITDA%
-194.3-37.3-33.7-28.7

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
316672609362283
Price To Earnings
Price To Earnings
44.151.128.311.98.2
Price To Sales
Price To Sales
2.02.51.50.70.5
Price To Book
Price To Book
5.36.32.01.10.9
EV To EBITDA
EV To EBITDA
25.426.714.48.07.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.030.829.728.228.2
OPM
OPM%
8.210.311.613.913.9
NPM
NPM%
4.55.05.36.06.0
ROCE
ROCE%
14.414.210.111.011.0
ROE
ROE%
12.012.37.29.59.5
ROA
ROA%
6.45.64.65.05.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
316672609362283
Price To Earnings
Price To Earnings
44.151.128.311.98.2
Price To Sales
Price To Sales
2.02.51.50.70.5
Price To Book
Price To Book
5.36.32.01.10.9
EV To EBITDA
EV To EBITDA
25.426.714.48.07.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.030.829.728.228.2
OPM
OPM%
8.210.311.613.913.9
NPM
NPM%
4.55.05.36.06.0
ROCE
ROCE%
14.414.210.111.011.0
ROE
ROE%
12.012.37.29.59.5
ROA
ROA%
6.45.64.65.05.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Annapurna Swadisht is a packaged-food company that wins by selling branded snacks and confectionery at the lowest price points - mostly ₹5 and ₹10 - to rural and semi-urban India, a vast market most large players have left behind. It began in 2016 as a small pellet supplier in Asansol, West Bengal, and transformed itself first by launching its own retail snacks in 2019-2020, then by acquiring a confectionery business in FY25 to become a two-engine “snacks and confectionery” platform. The recurring approach is a frugal, cash-advance model that funds expansion from operations, uses a deep distribution network to push high volumes of low-priced impulse buys, and systematically widens the product basket so that every retailer and distributor can source everything from one trusted partner. # Business segments Two engines at different stages - a high-volume snacks cash cow built on rural distribution, and a recently acquired confectionery platform that adds domestic mass-market reach and an export gateway - each reinforcing the same low-price, impulse-purchase model. ## 1. Packaged Snacks & Namkeen: the original rural volume engine **A high-velocity impulse-purchase model that pushes branded snacks at ₹5 and ₹10 price points through a network reaching over 800 distributors and 1.5 lakh villages, built on captive manufacturing and a multi-layer rural supply chain.** - **Priced for the smallest pocket** - the portfolio is built around the ₹5 and ₹10 price point, a segment most competitors vacated, which triggers impulse purchases among rural and semi-urban consumers, especially children. The company sold 27 lakh packs per day in FY24, up from 10 lakh in 2020, showing the sheer throughput of the model. - **Makes most of what it sells** - five owned factories in West Bengal with a combined capacity of 76 metric tonnes per day produce the bulk of its western snacks, traditional namkeen, biscuits, cakes, and noodles, giving it cost control and supply certainty. A flour mill provides backward integration, and 99.7% of raw materials are sourced indigenously. - **One partner, many products** - the portfolio spans 107 SKUs from potato chips and fryums to namkeen, noodles, beverages, and edible oil, so a single distributor can fill a retailer’s entire low-price snack shelf rather than dealing with multiple suppliers. This basket approach deepens retailer loyalty and raises the cost for competitors trying to enter the same kirana stores. - **Supplements capacity with white-label partners** - five specialised contract manufacturers extend geographic reach and add capacity without capital outlay, including a Mathura partner with 37 MT daily capacity for biscuit, western snacks, and namkeen and a Siliguri partner making 30 tonnes of noodles a day. This lets the company enter new states quickly while its own factories ramp up. ## 2. Confectionery: the acquisition that opened a second front **A century-old family confectionery business bought in FY25, adding 31 candy and chocolate SKUs, a 90-tonne-per-day plant, and immediate access to export markets across 20 countries - all running on the same cash-advance, negative-working-capital model.** - **Bought, not built** - the company acquired Madhur Confectioners, a family-run business founded in 1996, in three cash tranches totalling ₹181 crore, transforming Annapurna from a pure snacks player into a snacks-and-confectionery platform with 106 total SKUs. The acquisition brought a state-of-the-art, ISO-certified plant in Indore with 90 tonnes per day of capacity, running at only 30% utilisation at the time of purchase. - **Cash comes before delivery** - Madhur operates on 90% advance payments from customers, generating negative working capital and an average monthly order book of ₹7-10 crore, which means growth does not consume cash. This mirrors the parent company’s frugal model exactly. - **A ready-made export gateway** - Madhur already exports to more than 20 countries including the UAE, Europe, the UK, Saudi Arabia, and Africa, giving Annapurna an international footprint overnight without building it from scratch. The confectionery engine thus serves both domestic mass-market demand and overseas markets. - **Cross-selling through combined distribution** - Madhur’s 300 dedicated confectionery distributors plug into Annapurna’s existing 800-strong snacks network, and vice versa, so both product lines can ride on a larger combined sales force across more than 20 Indian states. Post-acquisition, three new mass-segment SKUs were launched immediately to test this combined reach. # Group structure and partners **A listed parent with two operating subsidiaries - one wholly-owned confectionery unit and one majority-owned soya-foods unit - both acquired in cash and run by a leadership team with deep industry and finance experience.** - **Listed parent with a single business segment** - Annapurna Swadisht Limited is the NSE Emerge-listed entity headquartered in Kolkata, reporting under the single segment “Manufacturing of Food Products”. - **Madhur Confectioners (100% owned)** - the Indore-based confectionery subsidiary, acquired in three tranches between November 2024 and December 2025, manufactures candies, lollipops, toy confectionery, and chocolates. Two Annapurna directors joined its board post-acquisition. - **Andri Agro Foods (57.14% owned, moving to 75%)** - the Raniganj, West Bengal-based soya-foods subsidiary, acquired in mid-2026, makes soya chunks, vermicelli, pasta, and 3D pellets under the ‘So Best’ brand and as a contract manufacturer for Haldiram’s and Akash. The transaction is a related-party deal due to common directors. - **Leadership with operating and financial heft** - Chairman Shreeram Bagla has over a decade in the snacks industry; Whole-time Director Ritesh Shaw is a Chartered Accountant with 20 years in investment banking; and Whole-time Director Manoj Sharma spent 18 years at Birla Corporation as Vice President of Logistics before joining. - **Brand ambassador with regional pull** - former Indian cricket captain Sourav Ganguly was onboarded in 2025 and endorses both the main Annapurna brand and the new urban-focused ‘OFFSIDE’ brand launched in early 2026.

Documents — Annapurna Swadisht Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/6xy3fxtgx339ml0aeuzjujnh.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/fxr5r2gsv2di556msly4aonw.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/n8u4xag7ifi3emfjey4kdtzm.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/myoi4jqd91gh9plxme476qjq.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/r8tdna7xi36hpx6rtzo77mq1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/det2mn6bkp26g7n9s7q0mvvw.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/wh6ikd5ut52s5oi02pyvm1j5.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/m48ws1hhy77t98lb7gdlnyd2.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/oolqalc1tby43cjgdsp1ppra.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/cvxbgw9ra9of8s3am36vexwq.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/elx784ymvmzn2jhlpksbpmrh.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/cuzbl66v679ldeogkn9nik3m.pdf

Concall Transcript Summaries — Annapurna Swadisht Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AANNAPURNA/transcript-notes/202606/6xy3fxtgx339ml0aeuzjujnh.pdf