| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 18 | 7 | 5 | 5 | 22 | 30 | 40 | |
Growth YoY Revenue Growth YoY% | 29.4 | 50.0 | 0.0 | -17.6 | 81.8 | 7,329.2 | 3,133.3 | 3,464.3 | 1,150.0 | 25.9 | 348.8 | 709.8 |
| 0 | 0 | 0 | 0 | 1 | 17 | 5 | 4 | 4 | 22 | 31 | 40 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | |
OPM OPM% | -22.7 | -8.3 | -104.8 | -150.0 | -45.0 | 3.4 | 25.6 | 20.4 | 19.6 | 0.1 | -1.1 | 1.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -1,000.0 | -387.5 | -450.0 | -122.2 | 942.9 | 382.6 | 413.6 | 300.0 | -62.7 | -112.3 | -20.3 | |
NPM NPM% | -40.9 | -29.2 | -109.5 | -157.1 | -50.0 | 3.3 | 9.6 | 13.8 | 8.0 | 1.0 | -0.3 | 1.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 18 | 7 | 5 | 5 | 22 | 30 | 40 | |
Growth YoY Revenue Growth YoY% | 29.4 | 50.0 | 0.0 | -17.6 | 81.8 | 7,329.2 | 3,133.3 | 3,464.3 | 1,150.0 | 25.9 | 348.8 | 709.8 |
| 0 | 0 | 0 | 0 | 1 | 17 | 5 | 4 | 4 | 22 | 31 | 40 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | |
OPM OPM% | -22.7 | -8.3 | -104.8 | -150.0 | -45.0 | 3.4 | 25.6 | 20.4 | 19.6 | 0.1 | -1.1 | 1.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -1,000.0 | -387.5 | -450.0 | -122.2 | 942.9 | 382.6 | 413.6 | 300.0 | -62.7 | -112.3 | -20.3 | |
NPM NPM% | -40.9 | -29.2 | -109.5 | -157.1 | -50.0 | 3.3 | 9.6 | 13.8 | 8.0 | 1.0 | -0.3 | 1.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 25 | 63 | 98 |
Growth Revenue Growth% | 18.0 | -19.2 | -3.3 | -30.6 | -16.0 | -18.3 | -4.1 | -34.4 | 24.0 | 2,884.3 | 151.2 | 227.6 |
| 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 24 | 61 | 97 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | |
OPM OPM% | 11.7 | 8.2 | 15.2 | -0.3 | 12.3 | -1.9 | 10.9 | 0.8 | -40.5 | 3.3 | 2.7 | 1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth PAT Growth% | 176.4 | -62.3 | 207.2 | -166.2 | 126.9 | -53.9 | -11.2 | -133.1 | -8,494.0 | 24.8 | 495.9 | -37.0 |
NPM NPM% | 6.2 | 2.9 | 9.2 | -8.7 | 2.8 | 1.6 | 1.5 | -0.7 | -51.2 | -1.3 | 2.0 | 1.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 25 | 63 | 98 |
Growth Revenue Growth% | 18.0 | -19.2 | -3.3 | -30.6 | -16.0 | -18.3 | -4.1 | -34.4 | 24.0 | 2,884.3 | 151.2 | 227.6 |
| 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 24 | 61 | 97 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | |
OPM OPM% | 11.7 | 8.2 | 15.2 | -0.3 | 12.3 | -1.9 | 10.9 | 0.8 | -40.5 | 3.3 | 2.7 | 1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth PAT Growth% | 176.4 | -62.3 | 207.2 | -166.2 | 126.9 | -53.9 | -11.2 | -133.1 | -8,494.0 | 24.8 | 495.9 | -37.0 |
NPM NPM% | 6.2 | 2.9 | 9.2 | -8.7 | 2.8 | 1.6 | 1.5 | -0.7 | -51.2 | -1.3 | 2.0 | 1.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 29 | 28 | |
| 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 9 | |
| 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 51 | 55 | |
| 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 38 | 43 | |
| 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 9 | 13 | 12 | |
| 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 51 | 55 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 29 | 28 | |
| 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 9 | |
| 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 51 | 55 | |
| 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 38 | 43 | |
| 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 9 | 13 | 12 | |
| 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 51 | 55 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | |
CFO To PAT CFO To PAT% | -242.9 | 46.6 | -279.2 | 137.3 | -522.5 | -1,024.1 | -1,460.9 | 620.0 | -9.4 | 707.0 | -318.8 |
CFO To EBITDA CFO To EBITDA% | -129.1 | 16.4 | -169.0 | 3,517.5 | -119.3 | 866.2 | -196.4 | -553.6 | -11.8 | -279.3 | -242.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | |
CFO To PAT CFO To PAT% | -242.9 | 46.6 | -279.2 | 137.3 | -522.5 | -1,024.1 | -1,460.9 | 620.0 | -9.4 | 707.0 | -318.8 |
CFO To EBITDA CFO To EBITDA% | -129.1 | 16.4 | -169.0 | 3,517.5 | -119.3 | 866.2 | -196.4 | -553.6 | -11.8 | -279.3 | -242.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 20 | 14 | 8 | 8 | 9 | 22 | 9 | 25 | 16 | 11 | 11 |
Price To Earnings Price To Earnings | 75.0 | 90.0 | 8.2 | 10.3 | ||||||||
Price To Sales Price To Sales | 4.0 | 8.6 | 6.2 | 4.9 | 5.9 | 7.9 | 21.1 | 12.5 | 29.5 | 0.6 | 0.2 | 0.1 |
Price To Book Price To Book | 0.9 | 1.6 | 1.1 | 0.6 | 0.6 | 0.7 | 1.7 | 0.7 | 1.5 | 1.0 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | 38.8 | 112.0 | 46.8 | -1,886.7 | 63.9 | -561.1 | 216.4 | 1,995.6 | -80.3 | 25.3 | 11.7 | 16.5 |
GPM GPM% | 36.2 | 42.7 | 55.2 | 52.9 | 65.5 | 49.1 | 53.3 | 52.3 | 41.2 | 4.4 | ||
OPM OPM% | 11.7 | 8.2 | 15.2 | -0.3 | 12.3 | -1.9 | 10.9 | 0.8 | -40.5 | 3.3 | 2.7 | 1.3 |
NPM NPM% | 6.2 | 2.9 | 9.2 | -8.7 | 2.8 | 1.6 | 1.5 | -0.7 | -51.2 | -1.3 | 2.0 | 1.1 |
ROCE ROCE% | 1.0 | 0.3 | 1.1 | -0.6 | 0.2 | 0.1 | 0.1 | 0.0 | -2.2 | -1.5 | 5.9 | 5.9 |
ROE ROE% | 1.1 | 0.4 | 1.2 | -0.8 | 0.2 | 0.1 | 0.1 | 0.0 | -2.6 | -2.0 | 7.4 | 7.4 |
ROA ROA% | 0.9 | 0.3 | 1.0 | -0.7 | 0.2 | 0.1 | 0.1 | 0.0 | -2.2 | -0.6 | 2.3 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 20 | 14 | 8 | 8 | 9 | 22 | 9 | 25 | 16 | 11 | 11 |
Price To Earnings Price To Earnings | 75.0 | 90.0 | 8.2 | 10.3 | ||||||||
Price To Sales Price To Sales | 4.0 | 8.6 | 6.2 | 4.9 | 5.9 | 7.9 | 21.1 | 12.5 | 29.5 | 0.6 | 0.2 | 0.1 |
Price To Book Price To Book | 0.9 | 1.6 | 1.1 | 0.6 | 0.6 | 0.7 | 1.7 | 0.7 | 1.5 | 1.0 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | 38.8 | 112.0 | 46.8 | -1,886.7 | 63.9 | -561.1 | 216.4 | 1,995.6 | -80.3 | 25.3 | 11.7 | 16.5 |
GPM GPM% | 36.2 | 42.7 | 55.2 | 52.9 | 65.5 | 49.1 | 53.3 | 52.3 | 41.2 | 4.4 | ||
OPM OPM% | 11.7 | 8.2 | 15.2 | -0.3 | 12.3 | -1.9 | 10.9 | 0.8 | -40.5 | 3.3 | 2.7 | 1.3 |
NPM NPM% | 6.2 | 2.9 | 9.2 | -8.7 | 2.8 | 1.6 | 1.5 | -0.7 | -51.2 | -1.3 | 2.0 | 1.1 |
ROCE ROCE% | 1.0 | 0.3 | 1.1 | -0.6 | 0.2 | 0.1 | 0.1 | 0.0 | -2.2 | -1.5 | 5.9 | 5.9 |
ROE ROE% | 1.1 | 0.4 | 1.2 | -0.8 | 0.2 | 0.1 | 0.1 | 0.0 | -2.6 | -2.0 | 7.4 | 7.4 |
ROA ROA% | 0.9 | 0.3 | 1.0 | -0.7 | 0.2 | 0.1 | 0.1 | 0.0 | -2.2 | -0.6 | 2.3 | 2.3 |
Documents — Antarctica Ltd