| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 339 | 525 | 498 | 483 | 540 | 550 | 423 | 611 | 418 | |
Growth YoY Revenue Growth YoY% | 59.5 | 4.8 | -15.0 | 26.4 | -22.6 | ||||
| 218 | 330 | 338 | 288 | 349 | 332 | 266 | 344 | 268 | |
| 121 | 195 | 160 | 195 | 192 | 218 | 157 | 267 | 151 | |
OPM OPM% | 35.7 | 37.2 | 32.0 | 40.4 | 35.5 | 39.6 | 37.1 | 43.7 | 36.0 |
| 19 | 28 | 24 | 14 | 23 | 48 | 8 | 52 | 25 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 1 | 2 | 3 | 0 | 2 | 1 |
Depreciation DepreciationCr | 19 | 20 | 20 | 30 | 26 | 34 | 35 | 40 | 30 |
PBT PBTCr | 118 | 200 | 161 | 178 | 186 | 230 | 130 | 278 | 145 |
| 36 | 38 | 37 | 96 | 50 | 56 | 38 | 88 | 25 | |
| 82 | 162 | 124 | 83 | 136 | 173 | 93 | 190 | 120 | |
Growth YoY PAT Growth YoY% | 64.8 | 7.1 | -25.3 | 129.7 | -11.7 | ||||
NPM NPM% | 24.3 | 30.9 | 25.0 | 17.1 | 25.1 | 31.5 | 21.9 | 31.1 | 28.7 |
| 1.5 | 2.9 | 2.2 | 1.5 | 2.4 | 3.1 | 1.6 | 3.4 | 2.1 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 339 | 525 | 498 | 483 | 540 | 550 | 423 | 611 | 418 | |
Growth YoY Revenue Growth YoY% | 59.5 | 4.8 | -15.0 | 26.4 | -22.6 | ||||
| 218 | 330 | 338 | 288 | 349 | 332 | 266 | 344 | 268 | |
| 121 | 195 | 160 | 195 | 192 | 218 | 157 | 267 | 151 | |
OPM OPM% | 35.7 | 37.2 | 32.0 | 40.4 | 35.5 | 39.6 | 37.1 | 43.7 | 36.0 |
| 19 | 28 | 24 | 14 | 23 | 48 | 8 | 52 | 25 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 1 | 2 | 3 | 0 | 2 | 1 |
Depreciation DepreciationCr | 19 | 20 | 20 | 30 | 26 | 34 | 35 | 40 | 30 |
PBT PBTCr | 118 | 200 | 161 | 178 | 186 | 230 | 130 | 278 | 145 |
| 36 | 38 | 37 | 96 | 50 | 56 | 38 | 88 | 25 | |
| 82 | 162 | 124 | 83 | 136 | 173 | 93 | 190 | 120 | |
Growth YoY PAT Growth YoY% | 64.8 | 7.1 | -25.3 | 129.7 | -11.7 | ||||
NPM NPM% | 24.3 | 30.9 | 25.0 | 17.1 | 25.1 | 31.5 | 21.9 | 31.1 | 28.7 |
| 1.5 | 2.9 | 2.2 | 1.5 | 2.4 | 3.1 | 1.6 | 3.4 | 2.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 633 | 1,103 | 1,231 | 1,057 | 1,419 | 1,845 | 2,124 | 2,002 |
Growth Revenue Growth% | 74.4 | 11.6 | -14.2 | 34.3 | 30.0 | 15.2 | -2.1 | |
| 451 | 696 | 666 | 628 | 914 | 1,174 | 1,291 | 1,209 | |
| 182 | 408 | 565 | 429 | 505 | 671 | 834 | 793 | |
OPM OPM% | 28.8 | 37.0 | 45.9 | 40.6 | 35.6 | 36.4 | 39.3 | 39.6 |
| 21 | 37 | 49 | 139 | 64 | 86 | 131 | 133 | |
Interest Expense Interest ExpenseCr | 20 | 17 | 10 | 7 | 10 | 10 | 7 | 6 |
Depreciation DepreciationCr | 62 | 62 | 58 | 64 | 82 | 89 | 134 | 138 |
PBT PBTCr | 121 | 366 | 546 | 497 | 477 | 657 | 824 | 783 |
| 28 | 94 | 141 | 112 | 110 | 206 | 232 | 207 | |
PAT PATCr | 93 | 271 | 406 | 385 | 367 | 451 | 592 | 576 |
Growth PAT Growth% | 192.7 | 49.5 | -5.0 | -4.6 | 22.9 | 31.1 | 14.1 | |
NPM NPM% | 14.7 | 24.6 | 32.9 | 36.4 | 25.9 | 24.5 | 27.9 | 28.8 |
| 108.0 | 323.4 | 467.6 | 6.8 | 6.5 | 8.1 | 10.6 | 10.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 633 | 1,103 | 1,231 | 1,057 | 1,419 | 1,845 | 2,124 | 2,002 |
Growth Revenue Growth% | 74.4 | 11.6 | -14.2 | 34.3 | 30.0 | 15.2 | -2.1 | |
| 451 | 696 | 666 | 628 | 914 | 1,174 | 1,291 | 1,209 | |
| 182 | 408 | 565 | 429 | 505 | 671 | 834 | 793 | |
OPM OPM% | 28.8 | 37.0 | 45.9 | 40.6 | 35.6 | 36.4 | 39.3 | 39.6 |
| 21 | 37 | 49 | 139 | 64 | 86 | 131 | 133 | |
Interest Expense Interest ExpenseCr | 20 | 17 | 10 | 7 | 10 | 10 | 7 | 6 |
Depreciation DepreciationCr | 62 | 62 | 58 | 64 | 82 | 89 | 134 | 138 |
PBT PBTCr | 121 | 366 | 546 | 497 | 477 | 657 | 824 | 783 |
| 28 | 94 | 141 | 112 | 110 | 206 | 232 | 207 | |
PAT PATCr | 93 | 271 | 406 | 385 | 367 | 451 | 592 | 576 |
Growth PAT Growth% | 192.7 | 49.5 | -5.0 | -4.6 | 22.9 | 31.1 | 14.1 | |
NPM NPM% | 14.7 | 24.6 | 32.9 | 36.4 | 25.9 | 24.5 | 27.9 | 28.8 |
| 108.0 | 323.4 | 467.6 | 6.8 | 6.5 | 8.1 | 10.6 | 10.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 9 | 114 | 112 | 112 | 112 |
Reserves ReservesCr | 413 | 693 | 1,346 | 1,627 | 1,813 | 2,298 | 2,930 |
| 247 | 285 | 223 | 164 | 339 | 326 | 326 | |
| 118 | 47 | 41 | 110 | 135 | 71 | 61 | |
| 787 | 1,034 | 1,619 | 2,014 | 2,398 | 2,808 | 3,429 | |
| 403 | 616 | 1,098 | 1,323 | 1,482 | 1,488 | 1,803 | |
| 384 | 418 | 521 | 691 | 917 | 1,319 | 1,626 | |
| 787 | 1,034 | 1,619 | 2,014 | 2,398 | 2,808 | 3,429 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 9 | 114 | 112 | 112 | 112 |
Reserves ReservesCr | 413 | 693 | 1,346 | 1,627 | 1,813 | 2,298 | 2,930 |
| 247 | 285 | 223 | 164 | 339 | 326 | 326 | |
| 118 | 47 | 41 | 110 | 135 | 71 | 61 | |
| 787 | 1,034 | 1,619 | 2,014 | 2,398 | 2,808 | 3,429 | |
| 403 | 616 | 1,098 | 1,323 | 1,482 | 1,488 | 1,803 | |
| 384 | 418 | 521 | 691 | 917 | 1,319 | 1,626 | |
| 787 | 1,034 | 1,619 | 2,014 | 2,398 | 2,808 | 3,429 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 166 | 278 | 333 | 306 | 140 | 271 | 844 | |
| -109 | -196 | -205 | -376 | -221 | -147 | -702 | |
| -48 | -63 | 181 | 64 | -77 | -136 | -40 | |
Net Cash Flow Net Cash FlowCr | 9 | 18 | 308 | -6 | -158 | -12 | 103 |
Free Cash Flow Free Cash FlowCr | 124 | 163 | 311 | 127 | 31 | 12 | 637 |
CFO To PAT CFO To PAT% | 178.6 | 102.3 | 82.1 | 79.4 | 38.2 | 60.0 | 142.7 |
CFO To EBITDA CFO To EBITDA% | 91.0 | 68.1 | 58.9 | 71.3 | 27.8 | 40.3 | 101.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 166 | 278 | 333 | 306 | 140 | 271 | 844 | |
| -109 | -196 | -205 | -376 | -221 | -147 | -702 | |
| -48 | -63 | 181 | 64 | -77 | -136 | -40 | |
Net Cash Flow Net Cash FlowCr | 9 | 18 | 308 | -6 | -158 | -12 | 103 |
Free Cash Flow Free Cash FlowCr | 124 | 163 | 311 | 127 | 31 | 12 | 637 |
CFO To PAT CFO To PAT% | 178.6 | 102.3 | 82.1 | 79.4 | 38.2 | 60.0 | 142.7 |
CFO To EBITDA CFO To EBITDA% | 91.0 | 68.1 | 58.9 | 71.3 | 27.8 | 40.3 | 101.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 36,865 | 49,686 | ||||||
Price To Earnings Price To Earnings | 62.3 | 86.0 | ||||||
Price To Sales Price To Sales | 17.4 | 24.8 | ||||||
Price To Book Price To Book | 12.1 | 16.3 | ||||||
EV To EBITDA EV To EBITDA | 44.0 | 64.9 | ||||||
GPM GPM% | 54.0 | 54.3 | 61.9 | 62.2 | 53.4 | 54.8 | 56.9 | 56.9 |
OPM OPM% | 28.8 | 37.0 | 45.9 | 40.6 | 35.6 | 36.4 | 39.3 | 39.6 |
NPM NPM% | 14.7 | 24.6 | 32.9 | 36.4 | 25.9 | 24.5 | 27.9 | 28.8 |
ROCE ROCE% | 26.0 | 47.7 | 40.0 | 27.0 | 22.5 | 26.4 | 26.8 | 26.8 |
ROE ROE% | 22.0 | 38.7 | 29.9 | 22.1 | 19.1 | 18.7 | 19.4 | 19.4 |
ROA ROA% | 11.8 | 26.2 | 25.1 | 19.1 | 15.3 | 16.1 | 17.3 | 17.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 36,865 | 49,686 | ||||||
Price To Earnings Price To Earnings | 62.3 | 86.0 | ||||||
Price To Sales Price To Sales | 17.4 | 24.8 | ||||||
Price To Book Price To Book | 12.1 | 16.3 | ||||||
EV To EBITDA EV To EBITDA | 44.0 | 64.9 | ||||||
GPM GPM% | 54.0 | 54.3 | 61.9 | 62.2 | 53.4 | 54.8 | 56.9 | 56.9 |
OPM OPM% | 28.8 | 37.0 | 45.9 | 40.6 | 35.6 | 36.4 | 39.3 | 39.6 |
NPM NPM% | 14.7 | 24.6 | 32.9 | 36.4 | 25.9 | 24.5 | 27.9 | 28.8 |
ROCE ROCE% | 26.0 | 47.7 | 40.0 | 27.0 | 22.5 | 26.4 | 26.8 | 26.8 |
ROE ROE% | 22.0 | 38.7 | 29.9 | 22.1 | 19.1 | 18.7 | 19.4 | 19.4 |
ROA ROA% | 11.8 | 26.2 | 25.1 | 19.1 | 15.3 | 16.1 | 17.3 | 17.3 |
Documents — Anthem Biosciences Ltd
Concall Transcript Summaries — Anthem Biosciences Ltd