Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,086Cr
Rubber Processing/Rubber Products
Rev Gr TTM
Revenue Growth TTM
2.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

APCOTEXIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.7 | -9.4 | -1.4 | 9.8 | 21.3 | 21.2 | 25.7 | 38.2 | 12.5 | 11.6 | -4.1 | -6.7 |
| 222 | 252 | 248 | 232 | 279 | 305 | 324 | 328 | 311 | 337 | 296 | 288 |
Operating Profit Operating ProfitCr |
| 13.3 | 9.2 | 11.3 | 9.9 | 10.1 | 9.4 | 7.8 | 7.6 | 11.0 | 10.3 | 12.1 | 13.1 |
Other Income Other IncomeCr | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 1 | 3 | 10 | -2 |
Interest Expense Interest ExpenseCr | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 2 |
Depreciation DepreciationCr | 4 | 7 | 8 | 8 | 8 | 10 | 11 | 11 | 11 | 11 | 12 | 12 |
| 31 | 16 | 21 | 15 | 21 | 20 | 15 | 16 | 24 | 26 | 36 | 28 |
| 8 | 4 | 6 | 4 | 6 | 5 | 4 | 5 | 8 | 7 | 11 | 5 |
|
Growth YoY PAT Growth YoY% | -24.9 | -63.9 | -50.3 | -45.4 | -34.0 | 22.1 | -28.5 | 3.9 | 9.5 | 29.5 | 131.1 | 92.2 |
| 9.1 | 4.4 | 5.5 | 4.3 | 4.9 | 4.4 | 3.1 | 3.3 | 4.8 | 5.1 | 7.5 | 6.7 |
| 4.5 | 2.3 | 3.0 | 2.1 | 3.0 | 2.9 | 2.1 | 2.2 | 3.2 | 3.7 | 4.9 | 4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -24.4 | 60.6 | 22.1 | 18.9 | -20.7 | 9.0 | 77.0 | 12.9 | 4.1 | 23.8 | 0.1 |
| 314 | 231 | 402 | 462 | 558 | 463 | 472 | 817 | 921 | 1,011 | 1,268 | 1,232 |
Operating Profit Operating ProfitCr |
| 11.7 | 13.9 | 6.7 | 12.1 | 10.8 | 6.7 | 12.7 | 14.6 | 14.7 | 10.1 | 9.0 | 11.6 |
Other Income Other IncomeCr | 6 | 7 | 29 | 6 | 8 | 6 | 6 | 8 | 7 | 8 | 10 | 12 |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 2 | 2 | 1 | 4 | 3 | 5 | 16 | 17 | 13 |
Depreciation DepreciationCr | 9 | 9 | 12 | 12 | 12 | 13 | 15 | 14 | 15 | 32 | 42 | 46 |
| 35 | 33 | 43 | 56 | 62 | 25 | 57 | 130 | 146 | 75 | 76 | 114 |
| 10 | 9 | 8 | 17 | 15 | 8 | 13 | 32 | 38 | 21 | 22 | 31 |
|
| | 0.0 | 41.8 | 10.4 | 20.6 | -64.3 | 165.6 | 123.8 | 9.2 | -50.1 | 0.3 | 54.3 |
| 7.0 | 9.2 | 8.1 | 7.3 | 7.5 | 3.4 | 8.2 | 10.3 | 10.0 | 4.8 | 3.9 | 6.0 |
| 4.8 | 4.8 | 6.8 | 7.5 | 3.6 | 3.2 | 8.5 | 19.1 | 20.8 | 10.4 | 10.4 | 16.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 95 | 177 | 213 | 236 | 267 | 241 | 295 | 386 | 466 | 511 | 543 | 570 |
Current Liabilities Current LiabilitiesCr | 64 | 96 | 67 | 91 | 91 | 111 | 122 | 165 | 180 | 272 | 351 | 279 |
Non Current Liabilities Non Current LiabilitiesCr | 17 | 5 | 7 | 7 | 9 | 35 | 24 | 44 | 147 | 128 | 95 | 82 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 78 | 152 | 140 | 190 | 215 | 205 | 213 | 303 | 323 | 426 | 508 | 451 |
Non Current Assets Non Current AssetsCr | 102 | 136 | 158 | 154 | 162 | 192 | 238 | 301 | 481 | 496 | 490 | 490 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 32 | -64 | 22 | 53 | 39 | 36 | 75 | 48 | 121 | 40 | 85 |
Investing Cash Flow Investing Cash FlowCr | -8 | 86 | -8 | -10 | -8 | -42 | -37 | -67 | -179 | -20 | -29 |
Financing Cash Flow Financing Cash FlowCr | -26 | -17 | -17 | -18 | -30 | 7 | -46 | 12 | 71 | -13 | -44 |
|
Free Cash Flow Free Cash FlowCr | 24 | -71 | 22 | 53 | 39 | 36 | 75 | 48 | 121 | 40 | 85 |
| 129.7 | -261.1 | 63.4 | 137.6 | 83.3 | 218.4 | 170.3 | 48.1 | 112.4 | 74.6 | 156.7 |
CFO To EBITDA CFO To EBITDA% | 77.2 | -172.1 | 76.3 | 83.4 | 57.5 | 108.8 | 109.7 | 34.0 | 76.6 | 35.3 | 67.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 515 | 446 | 665 | 1,023 | 1,084 | 410 | 929 | 1,848 | 2,526 | 2,285 | 1,725 |
Price To Earnings Price To Earnings | 21.0 | 18.1 | 19.1 | 26.5 | 23.3 | 24.7 | 21.0 | 18.7 | 23.4 | 42.4 | 31.9 |
Price To Sales Price To Sales | 1.4 | 1.7 | 1.7 | 1.9 | 1.7 | 0.8 | 1.7 | 1.9 | 2.3 | 2.0 | 1.2 |
Price To Book Price To Book | 5.2 | 2.4 | 3.0 | 4.2 | 3.9 | 1.6 | 3.0 | 4.7 | 5.3 | 4.4 | 3.1 |
| 12.9 | 12.1 | 23.4 | 16.2 | 16.0 | 13.1 | 13.5 | 13.5 | 16.8 | 21.5 | 15.0 |
Profitability Ratios Profitability Ratios |
| 29.5 | 34.6 | 37.5 | 31.5 | 29.2 | 30.0 | 37.2 | 34.8 | 34.4 | 30.9 | 26.0 |
| 11.7 | 13.9 | 6.7 | 12.1 | 10.8 | 6.7 | 12.7 | 14.6 | 14.7 | 10.1 | 9.0 |
| 7.0 | 9.2 | 8.1 | 7.3 | 7.5 | 3.4 | 8.2 | 10.3 | 10.0 | 4.8 | 3.9 |
| 31.1 | 17.6 | 18.9 | 21.7 | 22.5 | 8.8 | 19.1 | 29.9 | 24.0 | 12.7 | 12.6 |
| 24.7 | 13.2 | 15.7 | 15.7 | 16.8 | 6.6 | 14.5 | 24.9 | 22.7 | 10.3 | 9.8 |
| 13.7 | 8.6 | 11.8 | 11.2 | 12.4 | 4.2 | 9.8 | 16.3 | 13.4 | 5.8 | 5.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Apcotex Industries Ltd is a leading Indian manufacturer of **synthetic rubber** and **synthetic latex**, specializing in **emulsion polymers** based on styrene-butadiene and acrylonitrile-butadiene chemistry. With over four decades of expertise in polymer manufacturing, the company serves diverse industries globally and is recognized for its technological innovation, robust R&D capabilities, and strong client relationships.
---
### **Manufacturing & Capacity (as of Nov 2025)**
The company operates two strategically located, state-of-the-art manufacturing facilities on India’s western coast:
| **Plant** | **Location** | **Capacity** |
|---------|------------|-------------|
| **Taloja Plant** | Maharashtra | - 103,000 MTPA Synthetic Latex (SBR, VP, Acrylic, XSB) <br> - 7,000 MTPA High Styrene Rubber (HSR) |
| **Valia Plant** | Gujarat | - 21,000 MTPA Nitrile Butadiene Rubber (NBR) <br> - 50,000 MTPA Nitrile Latex |
- The company is the **only Indian manufacturer** producing **NBR, HSR, and Nitrile Latex**, giving it a unique competitive advantage.
- A major **INR 100 crore capex project** at Valia (completed June 2020) focused on cost optimization and operational debottlenecking.
- Additional expansions include a **50,000 MTPA Nitrile Latex plant at Valia** and a **35,000 MTPA latex line at Taloja**, both commissioned by Q4 FY22–23.
---
### **Product Portfolio & Applications**
#### **1. Synthetic Latex**
Used in:
- **Paper & Paperboard Coating**
- **Carpet Backing**
- **Construction (Waterproofing, Concrete Admixtures)**
- **Tyre Cord Dipping**
- **Technical Textiles & Non-Wovens**
- **Medical/Industrial Gloves**
Key grades: **VP Latex, XSB, Styrene Acrylics, Nitrile Latex, XNBR Latex (export-focused gloves)**
#### **2. Synthetic Rubber**
Used in:
- **Automotive Components (Hoses, Gaskets, Seals)**
- **Footwear (Casual, Safety, Industrial)**
- **Industrial Rollers (Rice De-husking, Printing, Friction Materials)**
- **V-Belts, Conveyor Belts, Hoses, Molded Goods**
Key products: **Nitrile Rubber (NBR), High Styrene Rubber (HSR), Nitrile Polyblends, Nitrile Powder**
---
### **Brands & Business Segments**
- **ApcoBuild**: B2C brand for **construction chemicals**, offering waterproofing, tiling, repair, and rehabilitation solutions. Backed by polymer expertise and in-house R&D.
- The company supplies **base polymers** to leading construction chemical players, while growing its end-user brand.
---
### **Key Clients**
Apcotex serves marquee Indian and global clients across industries:
- **Paper/Coatings**: ITC, BILT, JK Paper, Asian Paints
- **Construction**: Ultratech Cement, Pidilite, ApcoBuild’s B2C/distributor network
- **Textiles & Carpets**: Welspun
- **Tyres & Automotive**: MRF, SRF, Kordsa, Parker Hannifin, Gates India
- **Footwear**: Paragon Footwear, Relaxo, Supreme Industries
- **Industrial Gloves**: Top Glove, Brightway (via latex supply)
**Customer Diversification**: No single customer accounts for >2–3% of total sales.
---
### **Geographical Reach & Exports**
- **Exports**: 32–33% of total revenue (target: >40% in 2–3 years)
- **Key Regions**:
- **Southeast Asia, Middle East, Africa** – ~66% of exports
- **India, USA, Europe, Japan, Latin America, Turkey**
- Exports primarily include latex for **carpet backing, construction, tyre cord**, and **nitrile latex** for gloves.
- Hybrid export model: Direct to large customers, distributors for smaller accounts.
---
### **Financial Performance (FY25 & Historical)**
| **Metric** | **FY25** | **FY24** | **FY23** | **FY22** |
|-----------|--------|--------|--------|--------|
| **Revenue (INR Cr)** | ~1,392.36 | ~1,124.6 | ~1,079.9 | 956.9 |
| **PAT (INR Cr)** | ~138 | ~113.9 | ~107.9 | 98.8 |
| **EBITDA Margin** | 8.96% | ~10–11% (FY24 peak; lowest in 4 years) | ~14.7% | ~14.6% |
| **ROCE / ROE** | 10.3% / 9.8% | - | - | - |
| **Debt-to-Equity** | 0.12 | ~0.15 | ~0.14 | ~0.13 |
- **Revenue Growth**: More than doubled from FY21 to FY25 (~15–20% CAGR)
- **Export Growth**: Increased from ₹926.3 Cr (FY21) to ₹4,489.6 Cr (FY25)
- **Balance Sheet**: Conservative, with ~₹220 Cr debt and ₹120 Cr liquid investments as of Sep 2024.
---
### **Strategic Developments (Recent)**
- **XNBR Latex Launch**: New high-performance grade targeting export-oriented **glove manufacturers**.
- **R&D Excellence**:
- Developed **nitrile latex for gloves** in-house – only Indian producer
- In-house application labs support customer-specific product development
- **Global Recognition**:
- Winner of **Japan’s TPM Excellence & Consistency Awards**
- Certified: **ISO 9001, ISO 14001, ISO 45001, Responsible Care**
- **Leadership**:
- Promoted by **Atul C. Choksey** (former MD, Asian Paints), currently led by **Abhiraj Choksey** as MD
- **Employee Base**: Over **550 full-time staff**; recognized as **Forbes Asia’s Best Under A Billion (2022)**
---
### **Operational & Market Challenges**
- **Margin Pressures**:
- **Nitrile Latex segment** operating at **sub-pre-pandemic margins** due to global oversupply
- **Ocean freight spikes** (reached $3,500–$4,000/container) impacted **carpet latex margins** (CIF contracts)
- **High raw material costs** (butadiene) in Asia vs Europe affected global competitiveness
- Falling crude prices caused **inventory valuation losses**, despite long-term benefits
- **Capacity Utilization (Latest)**:
- **NBR Segment**: 95–96%
- **Nitrile Latex**: ~75% (improving)
- **Taloja Latex Expansion**: 60–65% capacity utilization
- **Gloves Project (Valia)**: 50–60% utilization; currently **EBITDA breakeven**
- **Competition**:
- Global: European players in carpet/construction latex
- Asia: New Chinese latex capacities pose competitive threat
- Risk of **latex dumping** from Chinese manufacturers