| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,595 | 1,631 | 1,517 | 1,562 | 1,648 | 1,693 | 1,770 | 1,711 | 1,910 | 1,876 | 1,848 | 2,150 | |
Growth YoY Revenue Growth YoY% | 8.1 | 8.1 | 7.9 | 5.1 | 3.3 | 3.8 | 16.7 | 9.5 | 15.9 | 10.8 | 4.4 | 25.7 |
| 1,387 | 1,364 | 1,257 | 1,325 | 1,409 | 1,433 | 1,498 | 1,429 | 1,594 | 1,583 | 1,620 | 1,818 | |
| 208 | 266 | 260 | 237 | 239 | 260 | 272 | 281 | 316 | 294 | 228 | 332 | |
OPM OPM% | 13.1 | 16.3 | 17.1 | 15.2 | 14.5 | 15.4 | 15.4 | 16.4 | 16.5 | 15.6 | 12.3 | 15.4 |
| 10 | 3 | 3 | 2 | 30 | 10 | 14 | 6 | 8 | -29 | 2 | 15 | |
Interest Expense Interest ExpenseCr | 16 | 15 | 11 | 13 | 19 | 22 | 25 | 24 | 24 | 23 | 23 | 28 |
Depreciation DepreciationCr | 68 | 69 | 69 | 69 | 71 | 70 | 69 | 74 | 76 | 80 | 89 | 98 |
PBT PBTCr | 135 | 185 | 183 | 157 | 180 | 178 | 192 | 190 | 224 | 162 | 119 | 222 |
| -2 | 4 | 5 | 22 | 27 | 40 | 35 | 36 | 40 | 30 | -83 | 50 | |
| 137 | 180 | 178 | 135 | 153 | 138 | 157 | 154 | 184 | 132 | 202 | 172 | |
Growth YoY PAT Growth YoY% | 2.4 | 48.0 | 16.8 | 11.6 | 12.1 | -23.7 | -12.1 | 14.2 | 20.0 | -4.2 | 28.7 | 12.2 |
NPM NPM% | 8.6 | 11.1 | 11.8 | 8.6 | 9.3 | 8.1 | 8.8 | 9.0 | 9.6 | 7.0 | 10.9 | 8.0 |
| 7.0 | 9.2 | 9.1 | 6.8 | 7.8 | 7.0 | 8.0 | 7.8 | 9.4 | 6.8 | 10.3 | 8.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,595 | 1,631 | 1,517 | 1,562 | 1,648 | 1,693 | 1,770 | 1,711 | 1,910 | 1,876 | 1,848 | 2,150 | |
Growth YoY Revenue Growth YoY% | 8.1 | 8.1 | 7.9 | 5.1 | 3.3 | 3.8 | 16.7 | 9.5 | 15.9 | 10.8 | 4.4 | 25.7 |
| 1,387 | 1,364 | 1,257 | 1,325 | 1,409 | 1,433 | 1,498 | 1,429 | 1,594 | 1,583 | 1,620 | 1,818 | |
| 208 | 266 | 260 | 237 | 239 | 260 | 272 | 281 | 316 | 294 | 228 | 332 | |
OPM OPM% | 13.1 | 16.3 | 17.1 | 15.2 | 14.5 | 15.4 | 15.4 | 16.4 | 16.5 | 15.6 | 12.3 | 15.4 |
| 10 | 3 | 3 | 2 | 30 | 10 | 14 | 6 | 8 | -29 | 2 | 15 | |
Interest Expense Interest ExpenseCr | 16 | 15 | 11 | 13 | 19 | 22 | 25 | 24 | 24 | 23 | 23 | 28 |
Depreciation DepreciationCr | 68 | 69 | 69 | 69 | 71 | 70 | 69 | 74 | 76 | 80 | 89 | 98 |
PBT PBTCr | 135 | 185 | 183 | 157 | 180 | 178 | 192 | 190 | 224 | 162 | 119 | 222 |
| -2 | 4 | 5 | 22 | 27 | 40 | 35 | 36 | 40 | 30 | -83 | 50 | |
| 137 | 180 | 178 | 135 | 153 | 138 | 157 | 154 | 184 | 132 | 202 | 172 | |
Growth YoY PAT Growth YoY% | 2.4 | 48.0 | 16.8 | 11.6 | 12.1 | -23.7 | -12.1 | 14.2 | 20.0 | -4.2 | 28.7 | 12.2 |
NPM NPM% | 8.6 | 11.1 | 11.8 | 8.6 | 9.3 | 8.1 | 8.8 | 9.0 | 9.6 | 7.0 | 10.9 | 8.0 |
| 7.0 | 9.2 | 9.1 | 6.8 | 7.8 | 7.0 | 8.0 | 7.8 | 9.4 | 6.8 | 10.3 | 8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,166 | 3,135 | 3,131 | 3,935 | 4,606 | 5,393 | 5,306 | 5,653 | 6,229 | 6,672 | 7,345 | 7,784 |
Growth Revenue Growth% | 54.0 | -1.0 | -0.1 | 25.7 | 17.1 | 17.1 | -1.6 | 6.5 | 10.2 | 7.1 | 10.1 | 14.1 |
| 2,159 | 2,519 | 2,488 | 3,061 | 3,383 | 3,913 | 4,432 | 4,944 | 5,295 | 5,664 | 6,226 | 6,615 | |
| 1,007 | 615 | 643 | 874 | 1,223 | 1,480 | 874 | 708 | 933 | 1,008 | 1,118 | 1,169 | |
OPM OPM% | 31.8 | 19.6 | 20.5 | 22.2 | 26.6 | 27.4 | 16.5 | 12.5 | 15.0 | 15.1 | 15.2 | 15.0 |
| 7 | 2 | 7 | 9 | -39 | 87 | 56 | -28 | 27 | 56 | -12 | -3 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 3 | 18 | 27 | 16 | 18 | 50 | 56 | 79 | 94 | 98 |
Depreciation DepreciationCr | 72 | 83 | 105 | 115 | 157 | 183 | 287 | 275 | 273 | 279 | 319 | 342 |
PBT PBTCr | 936 | 529 | 541 | 749 | 1,000 | 1,368 | 625 | 355 | 632 | 707 | 694 | 726 |
| 216 | 122 | 120 | 157 | 199 | 253 | 104 | 13 | 16 | 125 | 23 | 36 | |
PAT PATCr | 720 | 407 | 421 | 593 | 801 | 1,115 | 521 | 342 | 616 | 582 | 671 | 690 |
Growth PAT Growth% | 154.7 | -43.5 | 3.4 | 40.8 | 35.1 | 39.2 | -53.3 | -34.4 | 80.1 | -5.5 | 15.3 | 14.7 |
NPM NPM% | 22.7 | 13.0 | 13.4 | 15.1 | 17.4 | 20.7 | 9.8 | 6.0 | 9.9 | 8.7 | 9.1 | 8.9 |
| 38.2 | 21.4 | 21.9 | 31.0 | 44.0 | 60.8 | 26.5 | 17.4 | 31.3 | 29.7 | 34.3 | 35.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,166 | 3,135 | 3,131 | 3,935 | 4,606 | 5,393 | 5,306 | 5,653 | 6,229 | 6,672 | 7,345 | 7,784 |
Growth Revenue Growth% | 54.0 | -1.0 | -0.1 | 25.7 | 17.1 | 17.1 | -1.6 | 6.5 | 10.2 | 7.1 | 10.1 | 14.1 |
| 2,159 | 2,519 | 2,488 | 3,061 | 3,383 | 3,913 | 4,432 | 4,944 | 5,295 | 5,664 | 6,226 | 6,615 | |
| 1,007 | 615 | 643 | 874 | 1,223 | 1,480 | 874 | 708 | 933 | 1,008 | 1,118 | 1,169 | |
OPM OPM% | 31.8 | 19.6 | 20.5 | 22.2 | 26.6 | 27.4 | 16.5 | 12.5 | 15.0 | 15.1 | 15.2 | 15.0 |
| 7 | 2 | 7 | 9 | -39 | 87 | 56 | -28 | 27 | 56 | -12 | -3 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 3 | 18 | 27 | 16 | 18 | 50 | 56 | 79 | 94 | 98 |
Depreciation DepreciationCr | 72 | 83 | 105 | 115 | 157 | 183 | 287 | 275 | 273 | 279 | 319 | 342 |
PBT PBTCr | 936 | 529 | 541 | 749 | 1,000 | 1,368 | 625 | 355 | 632 | 707 | 694 | 726 |
| 216 | 122 | 120 | 157 | 199 | 253 | 104 | 13 | 16 | 125 | 23 | 36 | |
PAT PATCr | 720 | 407 | 421 | 593 | 801 | 1,115 | 521 | 342 | 616 | 582 | 671 | 690 |
Growth PAT Growth% | 154.7 | -43.5 | 3.4 | 40.8 | 35.1 | 39.2 | -53.3 | -34.4 | 80.1 | -5.5 | 15.3 | 14.7 |
NPM NPM% | 22.7 | 13.0 | 13.4 | 15.1 | 17.4 | 20.7 | 9.8 | 6.0 | 9.9 | 8.7 | 9.1 | 8.9 |
| 38.2 | 21.4 | 21.9 | 31.0 | 44.0 | 60.8 | 26.5 | 17.4 | 31.3 | 29.7 | 34.3 | 35.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 38 | 38 | 38 | 38 | 38 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves ReservesCr | 1,560 | 1,865 | 2,182 | 2,681 | 3,182 | 5,028 | 5,198 | 4,331 | 4,779 | 5,152 | 5,636 |
| 747 | 693 | 1,144 | 1,490 | 1,752 | 1,281 | 1,717 | 1,637 | 1,455 | 2,412 | 2,594 | |
| 84 | 94 | 576 | 570 | 1,047 | 361 | 168 | 175 | 172 | 171 | 500 | |
| 2,429 | 2,689 | 3,941 | 4,778 | 5,989 | 6,709 | 7,122 | 6,183 | 6,446 | 7,773 | 8,763 | |
| 1,511 | 1,372 | 1,825 | 1,958 | 2,463 | 2,652 | 2,861 | 2,910 | 3,079 | 4,088 | 4,543 | |
| 917 | 1,317 | 2,116 | 2,820 | 3,526 | 4,057 | 4,261 | 3,273 | 3,367 | 3,685 | 4,220 | |
| 2,429 | 2,689 | 3,941 | 4,778 | 5,989 | 6,709 | 7,122 | 6,183 | 6,446 | 7,773 | 8,763 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 38 | 38 | 38 | 38 | 38 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves ReservesCr | 1,560 | 1,865 | 2,182 | 2,681 | 3,182 | 5,028 | 5,198 | 4,331 | 4,779 | 5,152 | 5,636 |
| 747 | 693 | 1,144 | 1,490 | 1,752 | 1,281 | 1,717 | 1,637 | 1,455 | 2,412 | 2,594 | |
| 84 | 94 | 576 | 570 | 1,047 | 361 | 168 | 175 | 172 | 171 | 500 | |
| 2,429 | 2,689 | 3,941 | 4,778 | 5,989 | 6,709 | 7,122 | 6,183 | 6,446 | 7,773 | 8,763 | |
| 1,511 | 1,372 | 1,825 | 1,958 | 2,463 | 2,652 | 2,861 | 2,910 | 3,079 | 4,088 | 4,543 | |
| 917 | 1,317 | 2,116 | 2,820 | 3,526 | 4,057 | 4,261 | 3,273 | 3,367 | 3,685 | 4,220 | |
| 2,429 | 2,689 | 3,941 | 4,778 | 5,989 | 6,709 | 7,122 | 6,183 | 6,446 | 7,773 | 8,763 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 948 | 329 | 312 | 812 | 449 | 1,463 | 552 | 724 | 803 | 88 | 783 | |
| -307 | -486 | -884 | -756 | -732 | -839 | -372 | -448 | -321 | -568 | -506 | |
| -224 | -129 | 503 | 59 | 155 | -597 | -217 | -262 | -438 | 444 | -164 | |
Net Cash Flow Net Cash FlowCr | 417 | -286 | -69 | 115 | -128 | 27 | -37 | 14 | 45 | -37 | 113 |
Free Cash Flow Free Cash FlowCr | 948 | 348 | -423 | 159 | -285 | 804 | 128 | 282 | 487 | -466 | 350 |
CFO To PAT CFO To PAT% | 131.6 | 80.7 | 74.2 | 137.0 | 56.1 | 131.3 | 106.0 | 211.7 | 130.4 | 15.1 | 116.7 |
CFO To EBITDA CFO To EBITDA% | 94.1 | 53.4 | 48.6 | 93.0 | 36.7 | 98.9 | 63.2 | 102.2 | 86.0 | 8.7 | 70.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 948 | 329 | 312 | 812 | 449 | 1,463 | 552 | 724 | 803 | 88 | 783 | |
| -307 | -486 | -884 | -756 | -732 | -839 | -372 | -448 | -321 | -568 | -506 | |
| -224 | -129 | 503 | 59 | 155 | -597 | -217 | -262 | -438 | 444 | -164 | |
Net Cash Flow Net Cash FlowCr | 417 | -286 | -69 | 115 | -128 | 27 | -37 | 14 | 45 | -37 | 113 |
Free Cash Flow Free Cash FlowCr | 948 | 348 | -423 | 159 | -285 | 804 | 128 | 282 | 487 | -466 | 350 |
CFO To PAT CFO To PAT% | 131.6 | 80.7 | 74.2 | 137.0 | 56.1 | 131.3 | 106.0 | 211.7 | 130.4 | 15.1 | 116.7 |
CFO To EBITDA CFO To EBITDA% | 94.1 | 53.4 | 48.6 | 93.0 | 36.7 | 98.9 | 63.2 | 102.2 | 86.0 | 8.7 | 70.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11,321 | 11,756 | 10,364 | 10,001 | 10,059 | 18,971 | 14,572 | 9,749 | 19,309 | 18,266 | 13,010 | 16,610 |
Price To Earnings Price To Earnings | 15.7 | 29.2 | 25.1 | 17.1 | 12.1 | 16.6 | 28.0 | 28.5 | 31.4 | 31.3 | 19.3 | 24.0 |
Price To Sales Price To Sales | 3.6 | 3.8 | 3.3 | 2.5 | 2.2 | 3.5 | 2.8 | 1.7 | 3.1 | 2.7 | 1.8 | 2.1 |
Price To Book Price To Book | 7.1 | 6.2 | 4.7 | 3.7 | 3.1 | 3.7 | 2.8 | 2.2 | 4.0 | 3.5 | 2.3 | 2.9 |
EV To EBITDA EV To EBITDA | 10.9 | 19.0 | 17.1 | 12.3 | 9.6 | 13.1 | 17.4 | 14.7 | 21.1 | 19.3 | 12.7 | 15.3 |
GPM GPM% | 66.4 | 63.5 | 62.8 | 66.4 | 68.1 | 68.0 | 64.3 | 60.4 | 63.8 | 64.0 | 64.2 | 64.2 |
OPM OPM% | 31.8 | 19.6 | 20.5 | 22.2 | 26.6 | 27.4 | 16.5 | 12.5 | 15.0 | 15.1 | 15.2 | 15.0 |
NPM NPM% | 22.7 | 13.0 | 13.4 | 15.1 | 17.4 | 20.7 | 9.8 | 6.0 | 9.9 | 8.7 | 9.1 | 8.9 |
ROCE ROCE% | 55.0 | 26.8 | 18.6 | 21.1 | 20.7 | 24.5 | 10.8 | 8.0 | 12.9 | 12.2 | 11.1 | 11.1 |
ROE ROE% | 45.1 | 21.4 | 19.0 | 21.8 | 24.9 | 22.0 | 9.9 | 7.8 | 12.8 | 11.2 | 11.8 | 11.8 |
ROA ROA% | 29.6 | 15.1 | 10.7 | 12.4 | 13.4 | 16.6 | 7.3 | 5.5 | 9.6 | 7.5 | 7.7 | 7.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11,321 | 11,756 | 10,364 | 10,001 | 10,059 | 18,971 | 14,572 | 9,749 | 19,309 | 18,266 | 13,010 | 16,610 |
Price To Earnings Price To Earnings | 15.7 | 29.2 | 25.1 | 17.1 | 12.1 | 16.6 | 28.0 | 28.5 | 31.4 | 31.3 | 19.3 | 24.0 |
Price To Sales Price To Sales | 3.6 | 3.8 | 3.3 | 2.5 | 2.2 | 3.5 | 2.8 | 1.7 | 3.1 | 2.7 | 1.8 | 2.1 |
Price To Book Price To Book | 7.1 | 6.2 | 4.7 | 3.7 | 3.1 | 3.7 | 2.8 | 2.2 | 4.0 | 3.5 | 2.3 | 2.9 |
EV To EBITDA EV To EBITDA | 10.9 | 19.0 | 17.1 | 12.3 | 9.6 | 13.1 | 17.4 | 14.7 | 21.1 | 19.3 | 12.7 | 15.3 |
GPM GPM% | 66.4 | 63.5 | 62.8 | 66.4 | 68.1 | 68.0 | 64.3 | 60.4 | 63.8 | 64.0 | 64.2 | 64.2 |
OPM OPM% | 31.8 | 19.6 | 20.5 | 22.2 | 26.6 | 27.4 | 16.5 | 12.5 | 15.0 | 15.1 | 15.2 | 15.0 |
NPM NPM% | 22.7 | 13.0 | 13.4 | 15.1 | 17.4 | 20.7 | 9.8 | 6.0 | 9.9 | 8.7 | 9.1 | 8.9 |
ROCE ROCE% | 55.0 | 26.8 | 18.6 | 21.1 | 20.7 | 24.5 | 10.8 | 8.0 | 12.9 | 12.2 | 11.1 | 11.1 |
ROE ROE% | 45.1 | 21.4 | 19.0 | 21.8 | 24.9 | 22.0 | 9.9 | 7.8 | 12.8 | 11.2 | 11.8 | 11.8 |
ROA ROA% | 29.6 | 15.1 | 10.7 | 12.4 | 13.4 | 16.6 | 7.3 | 5.5 | 9.6 | 7.5 | 7.7 | 7.7 |
Documents — Alembic Pharmaceuticals Ltd
Concall Transcript Summaries — Alembic Pharmaceuticals Ltd