| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,847 | 4,851 | 4,944 | 5,086 | 5,589 | 5,527 | 5,592 | 5,842 | 6,304 | 6,477 | 6,606 | 7,044 | |
Growth YoY Revenue Growth YoY% | 14.0 | 13.8 | 14.9 | 15.1 | 15.3 | 13.9 | 13.1 | 14.9 | 12.8 | 17.2 | 18.1 | 20.6 |
| 4,219 | 4,237 | 4,303 | 4,411 | 4,774 | 4,765 | 4,823 | 4,990 | 5,362 | 5,512 | 5,595 | 5,951 | |
| 628 | 614 | 641 | 675 | 816 | 762 | 770 | 852 | 941 | 965 | 1,011 | 1,092 | |
OPM OPM% | 12.9 | 12.7 | 13.0 | 13.3 | 14.6 | 13.8 | 13.8 | 14.6 | 14.9 | 14.9 | 15.3 | 15.5 |
| 26 | 29 | 37 | 49 | 44 | 69 | 72 | 54 | 61 | 49 | 54 | 62 | |
Interest Expense Interest ExpenseCr | 111 | 113 | 119 | 116 | 118 | 110 | 115 | 108 | 110 | 113 | 119 | 120 |
Depreciation DepreciationCr | 163 | 167 | 190 | 177 | 185 | 185 | 211 | 215 | 218 | 219 | 224 | 235 |
PBT PBTCr | 379 | 363 | 368 | 430 | 557 | 536 | 516 | 583 | 675 | 682 | 722 | 799 |
| 130 | 109 | 110 | 115 | 162 | 157 | 101 | 142 | 181 | 166 | 170 | 188 | |
| 249 | 254 | 258 | 316 | 396 | 379 | 415 | 441 | 494 | 516 | 551 | 610 | |
Growth YoY PAT Growth YoY% | 16.9 | 56.6 | 77.5 | 82.0 | 59.0 | 49.1 | 60.4 | 39.8 | 24.8 | 36.1 | 33.0 | 38.4 |
NPM NPM% | 5.1 | 5.2 | 5.2 | 6.2 | 7.1 | 6.9 | 7.4 | 7.5 | 7.8 | 8.0 | 8.3 | 8.7 |
| 16.2 | 17.1 | 17.6 | 21.2 | 26.3 | 25.9 | 27.1 | 30.1 | 33.2 | 34.9 | 36.8 | 40.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,847 | 4,851 | 4,944 | 5,086 | 5,589 | 5,527 | 5,592 | 5,842 | 6,304 | 6,477 | 6,606 | 7,044 | |
Growth YoY Revenue Growth YoY% | 14.0 | 13.8 | 14.9 | 15.1 | 15.3 | 13.9 | 13.1 | 14.9 | 12.8 | 17.2 | 18.1 | 20.6 |
| 4,219 | 4,237 | 4,303 | 4,411 | 4,774 | 4,765 | 4,823 | 4,990 | 5,362 | 5,512 | 5,595 | 5,951 | |
| 628 | 614 | 641 | 675 | 816 | 762 | 770 | 852 | 941 | 965 | 1,011 | 1,092 | |
OPM OPM% | 12.9 | 12.7 | 13.0 | 13.3 | 14.6 | 13.8 | 13.8 | 14.6 | 14.9 | 14.9 | 15.3 | 15.5 |
| 26 | 29 | 37 | 49 | 44 | 69 | 72 | 54 | 61 | 49 | 54 | 62 | |
Interest Expense Interest ExpenseCr | 111 | 113 | 119 | 116 | 118 | 110 | 115 | 108 | 110 | 113 | 119 | 120 |
Depreciation DepreciationCr | 163 | 167 | 190 | 177 | 185 | 185 | 211 | 215 | 218 | 219 | 224 | 235 |
PBT PBTCr | 379 | 363 | 368 | 430 | 557 | 536 | 516 | 583 | 675 | 682 | 722 | 799 |
| 130 | 109 | 110 | 115 | 162 | 157 | 101 | 142 | 181 | 166 | 170 | 188 | |
| 249 | 254 | 258 | 316 | 396 | 379 | 415 | 441 | 494 | 516 | 551 | 610 | |
Growth YoY PAT Growth YoY% | 16.9 | 56.6 | 77.5 | 82.0 | 59.0 | 49.1 | 60.4 | 39.8 | 24.8 | 36.1 | 33.0 | 38.4 |
NPM NPM% | 5.1 | 5.2 | 5.2 | 6.2 | 7.1 | 6.9 | 7.4 | 7.5 | 7.8 | 8.0 | 8.3 | 8.7 |
| 16.2 | 17.1 | 17.6 | 21.2 | 26.3 | 25.9 | 27.1 | 30.1 | 33.2 | 34.9 | 36.8 | 40.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,215 | 7,256 | 8,243 | 9,617 | 11,247 | 10,560 | 14,663 | 16,613 | 19,059 | 21,794 | 25,229 | 26,430 |
Growth Revenue Growth% | 20.0 | 16.8 | 13.6 | 16.7 | 16.9 | -6.1 | 38.9 | 13.3 | 14.7 | 14.3 | 15.8 | 17.2 |
| 5,527 | 6,527 | 7,450 | 8,554 | 9,660 | 9,423 | 12,478 | 14,563 | 16,669 | 18,772 | 21,459 | 22,420 | |
| 688 | 729 | 793 | 1,064 | 1,587 | 1,137 | 2,185 | 2,050 | 2,391 | 3,022 | 3,769 | 4,010 | |
OPM OPM% | 11.1 | 10.0 | 9.6 | 11.1 | 14.1 | 10.8 | 14.9 | 12.3 | 12.5 | 13.9 | 14.9 | 15.2 |
| 88 | 65 | 32 | 32 | 225 | 106 | 372 | 90 | 126 | 233 | 217 | 226 | |
Interest Expense Interest ExpenseCr | 180 | 257 | 295 | 327 | 533 | 449 | 379 | 381 | 449 | 459 | 450 | 462 |
Depreciation DepreciationCr | 264 | 314 | 359 | 396 | 620 | 573 | 601 | 615 | 687 | 758 | 876 | 897 |
PBT PBTCr | 332 | 222 | 171 | 373 | 660 | 221 | 1,578 | 1,144 | 1,381 | 2,039 | 2,661 | 2,877 |
| 97 | 91 | 112 | 173 | 225 | 85 | 477 | 256 | 446 | 534 | 658 | 705 | |
PAT PATCr | 235 | 131 | 60 | 199 | 435 | 136 | 1,101 | 888 | 935 | 1,505 | 2,003 | 2,172 |
Growth PAT Growth% | -27.7 | -44.3 | -54.6 | 234.5 | 118.3 | -68.7 | 709.6 | -19.4 | 5.3 | 61.0 | 33.1 | 33.2 |
NPM NPM% | 3.8 | 1.8 | 0.7 | 2.1 | 3.9 | 1.3 | 7.5 | 5.3 | 4.9 | 6.9 | 7.9 | 8.2 |
| 17.0 | 15.9 | 8.4 | 17.0 | 32.7 | 10.7 | 73.4 | 57.0 | 62.5 | 100.6 | 135.0 | 145.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,215 | 7,256 | 8,243 | 9,617 | 11,247 | 10,560 | 14,663 | 16,613 | 19,059 | 21,794 | 25,229 | 26,430 |
Growth Revenue Growth% | 20.0 | 16.8 | 13.6 | 16.7 | 16.9 | -6.1 | 38.9 | 13.3 | 14.7 | 14.3 | 15.8 | 17.2 |
| 5,527 | 6,527 | 7,450 | 8,554 | 9,660 | 9,423 | 12,478 | 14,563 | 16,669 | 18,772 | 21,459 | 22,420 | |
| 688 | 729 | 793 | 1,064 | 1,587 | 1,137 | 2,185 | 2,050 | 2,391 | 3,022 | 3,769 | 4,010 | |
OPM OPM% | 11.1 | 10.0 | 9.6 | 11.1 | 14.1 | 10.8 | 14.9 | 12.3 | 12.5 | 13.9 | 14.9 | 15.2 |
| 88 | 65 | 32 | 32 | 225 | 106 | 372 | 90 | 126 | 233 | 217 | 226 | |
Interest Expense Interest ExpenseCr | 180 | 257 | 295 | 327 | 533 | 449 | 379 | 381 | 449 | 459 | 450 | 462 |
Depreciation DepreciationCr | 264 | 314 | 359 | 396 | 620 | 573 | 601 | 615 | 687 | 758 | 876 | 897 |
PBT PBTCr | 332 | 222 | 171 | 373 | 660 | 221 | 1,578 | 1,144 | 1,381 | 2,039 | 2,661 | 2,877 |
| 97 | 91 | 112 | 173 | 225 | 85 | 477 | 256 | 446 | 534 | 658 | 705 | |
PAT PATCr | 235 | 131 | 60 | 199 | 435 | 136 | 1,101 | 888 | 935 | 1,505 | 2,003 | 2,172 |
Growth PAT Growth% | -27.7 | -44.3 | -54.6 | 234.5 | 118.3 | -68.7 | 709.6 | -19.4 | 5.3 | 61.0 | 33.1 | 33.2 |
NPM NPM% | 3.8 | 1.8 | 0.7 | 2.1 | 3.9 | 1.3 | 7.5 | 5.3 | 4.9 | 6.9 | 7.9 | 8.2 |
| 17.0 | 15.9 | 8.4 | 17.0 | 32.7 | 10.7 | 73.4 | 57.0 | 62.5 | 100.6 | 135.0 | 145.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 70 | 70 | 70 | 70 | 70 | 72 | 72 | 72 | 72 | 72 | 72 |
Reserves ReservesCr | 3,261 | 3,240 | 3,182 | 3,264 | 3,270 | 4,531 | 5,551 | 6,126 | 6,864 | 8,140 | 9,408 |
| 1,250 | 963 | 1,567 | 1,956 | 2,337 | 2,038 | 2,434 | 3,325 | 4,665 | 4,579 | 6,481 | |
| 2,701 | 3,718 | 3,662 | 3,759 | 5,531 | 4,577 | 4,932 | 4,572 | 4,768 | 7,426 | 5,741 | |
| 7,360 | 8,119 | 8,613 | 9,183 | 11,338 | 11,417 | 13,269 | 14,428 | 16,753 | 20,657 | 22,197 | |
| 1,975 | 2,129 | 2,220 | 2,282 | 2,647 | 3,641 | 4,061 | 4,337 | 5,280 | 7,029 | 6,900 | |
| 5,385 | 5,990 | 6,393 | 6,901 | 8,692 | 7,775 | 9,209 | 10,091 | 11,473 | 13,629 | 15,297 | |
| 7,360 | 8,119 | 8,613 | 9,183 | 11,338 | 11,417 | 13,269 | 14,428 | 16,753 | 20,657 | 22,197 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 70 | 70 | 70 | 70 | 70 | 72 | 72 | 72 | 72 | 72 | 72 |
Reserves ReservesCr | 3,261 | 3,240 | 3,182 | 3,264 | 3,270 | 4,531 | 5,551 | 6,126 | 6,864 | 8,140 | 9,408 |
| 1,250 | 963 | 1,567 | 1,956 | 2,337 | 2,038 | 2,434 | 3,325 | 4,665 | 4,579 | 6,481 | |
| 2,701 | 3,718 | 3,662 | 3,759 | 5,531 | 4,577 | 4,932 | 4,572 | 4,768 | 7,426 | 5,741 | |
| 7,360 | 8,119 | 8,613 | 9,183 | 11,338 | 11,417 | 13,269 | 14,428 | 16,753 | 20,657 | 22,197 | |
| 1,975 | 2,129 | 2,220 | 2,282 | 2,647 | 3,641 | 4,061 | 4,337 | 5,280 | 7,029 | 6,900 | |
| 5,385 | 5,990 | 6,393 | 6,901 | 8,692 | 7,775 | 9,209 | 10,091 | 11,473 | 13,629 | 15,297 | |
| 7,360 | 8,119 | 8,613 | 9,183 | 11,338 | 11,417 | 13,269 | 14,428 | 16,753 | 20,657 | 22,197 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 597 | 623 | 537 | 905 | 1,293 | 1,265 | 1,696 | 1,377 | 1,920 | 2,136 | 2,856 | |
| -888 | -1,152 | -405 | -711 | -289 | -863 | -847 | -871 | -1,537 | -3,383 | -2,148 | |
| 330 | 477 | -109 | -215 | -910 | -340 | -792 | -633 | -311 | 1,319 | -478 | |
Net Cash Flow Net Cash FlowCr | 39 | -52 | 24 | -20 | 95 | 61 | 57 | -127 | 72 | 73 | 230 |
Free Cash Flow Free Cash FlowCr | -393 | -46 | -84 | 233 | 782 | 984 | 1,044 | 253 | 785 | 439 | 925 |
CFO To PAT CFO To PAT% | 253.9 | 474.8 | 901.6 | 454.4 | 297.4 | 929.9 | 154.0 | 155.1 | 205.4 | 141.9 | 142.6 |
CFO To EBITDA CFO To EBITDA% | 86.8 | 85.5 | 67.7 | 85.1 | 81.5 | 111.2 | 77.6 | 67.2 | 80.3 | 70.7 | 75.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 597 | 623 | 537 | 905 | 1,293 | 1,265 | 1,696 | 1,377 | 1,920 | 2,136 | 2,856 | |
| -888 | -1,152 | -405 | -711 | -289 | -863 | -847 | -871 | -1,537 | -3,383 | -2,148 | |
| 330 | 477 | -109 | -215 | -910 | -340 | -792 | -633 | -311 | 1,319 | -478 | |
Net Cash Flow Net Cash FlowCr | 39 | -52 | 24 | -20 | 95 | 61 | 57 | -127 | 72 | 73 | 230 |
Free Cash Flow Free Cash FlowCr | -393 | -46 | -84 | 233 | 782 | 984 | 1,044 | 253 | 785 | 439 | 925 |
CFO To PAT CFO To PAT% | 253.9 | 474.8 | 901.6 | 454.4 | 297.4 | 929.9 | 154.0 | 155.1 | 205.4 | 141.9 | 142.6 |
CFO To EBITDA CFO To EBITDA% | 86.8 | 85.5 | 67.7 | 85.1 | 81.5 | 111.2 | 77.6 | 67.2 | 80.3 | 70.7 | 75.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,426 | 16,231 | 14,784 | 16,986 | 15,830 | 41,739 | 64,937 | 61,963 | 91,331 | 95,219 | 1,06,809 | 1,27,041 |
Price To Earnings Price To Earnings | 78.0 | 73.5 | 125.9 | 72.0 | 34.8 | 277.5 | 61.5 | 75.7 | 101.7 | 65.9 | 55.0 | 60.8 |
Price To Sales Price To Sales | 3.0 | 2.2 | 1.8 | 1.8 | 1.4 | 4.0 | 4.4 | 3.7 | 4.8 | 4.4 | 4.2 | 4.8 |
Price To Book Price To Book | 5.5 | 4.9 | 4.6 | 5.1 | 4.8 | 9.1 | 11.6 | 10.0 | 13.2 | 11.6 | 11.3 | 13.4 |
EV To EBITDA EV To EBITDA | 30.1 | 25.7 | 22.3 | 18.9 | 11.8 | 39.7 | 31.2 | 32.0 | 40.0 | 33.7 | 30.3 | 33.9 |
GPM GPM% | 44.2 | 40.3 | 41.2 | 41.4 | 40.9 | 35.4 | 36.2 | 36.3 | 36.3 | 35.9 | 34.7 | 34.7 |
OPM OPM% | 11.1 | 10.0 | 9.6 | 11.1 | 14.1 | 10.8 | 14.9 | 12.3 | 12.5 | 13.9 | 14.9 | 15.2 |
NPM NPM% | 3.8 | 1.8 | 0.7 | 2.1 | 3.9 | 1.3 | 7.5 | 5.3 | 4.9 | 6.9 | 7.9 | 8.2 |
ROCE ROCE% | 8.6 | 7.6 | 7.1 | 10.3 | 17.8 | 7.7 | 20.2 | 14.5 | 14.9 | 15.5 | 17.3 | 17.3 |
ROE ROE% | 7.1 | 4.0 | 1.8 | 6.0 | 13.0 | 3.0 | 19.6 | 14.3 | 13.5 | 18.3 | 21.1 | 21.1 |
ROA ROA% | 3.2 | 1.6 | 0.7 | 2.2 | 3.8 | 1.2 | 8.3 | 6.2 | 5.6 | 7.3 | 9.0 | 9.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,426 | 16,231 | 14,784 | 16,986 | 15,830 | 41,739 | 64,937 | 61,963 | 91,331 | 95,219 | 1,06,809 | 1,27,041 |
Price To Earnings Price To Earnings | 78.0 | 73.5 | 125.9 | 72.0 | 34.8 | 277.5 | 61.5 | 75.7 | 101.7 | 65.9 | 55.0 | 60.8 |
Price To Sales Price To Sales | 3.0 | 2.2 | 1.8 | 1.8 | 1.4 | 4.0 | 4.4 | 3.7 | 4.8 | 4.4 | 4.2 | 4.8 |
Price To Book Price To Book | 5.5 | 4.9 | 4.6 | 5.1 | 4.8 | 9.1 | 11.6 | 10.0 | 13.2 | 11.6 | 11.3 | 13.4 |
EV To EBITDA EV To EBITDA | 30.1 | 25.7 | 22.3 | 18.9 | 11.8 | 39.7 | 31.2 | 32.0 | 40.0 | 33.7 | 30.3 | 33.9 |
GPM GPM% | 44.2 | 40.3 | 41.2 | 41.4 | 40.9 | 35.4 | 36.2 | 36.3 | 36.3 | 35.9 | 34.7 | 34.7 |
OPM OPM% | 11.1 | 10.0 | 9.6 | 11.1 | 14.1 | 10.8 | 14.9 | 12.3 | 12.5 | 13.9 | 14.9 | 15.2 |
NPM NPM% | 3.8 | 1.8 | 0.7 | 2.1 | 3.9 | 1.3 | 7.5 | 5.3 | 4.9 | 6.9 | 7.9 | 8.2 |
ROCE ROCE% | 8.6 | 7.6 | 7.1 | 10.3 | 17.8 | 7.7 | 20.2 | 14.5 | 14.9 | 15.5 | 17.3 | 17.3 |
ROE ROE% | 7.1 | 4.0 | 1.8 | 6.0 | 13.0 | 3.0 | 19.6 | 14.3 | 13.5 | 18.3 | 21.1 | 21.1 |
ROA ROA% | 3.2 | 1.6 | 0.7 | 2.2 | 3.8 | 1.2 | 8.3 | 6.2 | 5.6 | 7.3 | 9.0 | 9.0 |
Documents — Apollo Hospitals Enterprise Ltd
Concall Transcript Summaries — Apollo Hospitals Enterprise Ltd