Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹425Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

APRAMEYA
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 354.6 |
| 11 | 101 | 31 |
Operating Profit Operating ProfitCr |
| -14.9 | 20.4 | 26.1 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| -2 | 24 | 9 |
| 0 | 6 | 3 |
|
Growth YoY PAT Growth YoY% | | | 490.8 |
| -18.7 | 14.1 | 16.0 |
| -1.0 | 10.3 | 3.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 112.0 | 35.0 | 123.2 | -16.6 | 108.3 | 24.2 |
| 11 | 24 | 25 | 69 | 59 | 111 | 132 |
Operating Profit Operating ProfitCr |
| 13.0 | 9.3 | 28.7 | 12.1 | 9.8 | 18.0 | 21.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 2 | 2 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 10 | 7 | 5 | 22 | 33 |
| 0 | 1 | 2 | 2 | 1 | 6 | 8 |
|
| | 31.5 | 767.2 | -28.0 | -35.0 | 361.7 | 52.6 |
| 5.3 | 3.3 | 21.3 | 6.9 | 5.4 | 11.9 | 14.6 |
| 0.5 | 0.6 | 10.7 | 3.8 | 2.5 | 9.3 | 13.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 7 | 14 | 14 | 19 |
| 0 | 0 | 7 | 6 | 9 | 45 |
Current Liabilities Current LiabilitiesCr | 10 | 6 | 21 | 30 | 40 | 73 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 13 | 12 | 13 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 9 | 43 | 56 | 70 | 136 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 6 | 6 | 5 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 4 | 10 | -13 | -10 | -11 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | -2 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 1 | -4 | -8 | 13 | 11 | 11 |
|
Free Cash Flow Free Cash FlowCr | 0 | 4 | 10 | -14 | -11 | -11 |
| 9.4 | 416.4 | 139.6 | -251.3 | -285.8 | -66.0 |
CFO To EBITDA CFO To EBITDA% | 3.9 | 149.1 | 103.5 | -142.9 | -156.9 | -43.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 195 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 |
| 2.4 | 0.6 | 1.1 | 3.0 | 6.1 | 9.2 |
Profitability Ratios Profitability Ratios |
| 41.7 | 59.2 | 82.9 | 90.2 | 74.3 | 97.5 |
| 13.0 | 9.3 | 28.7 | 12.1 | 9.8 | 18.0 |
| 5.3 | 3.3 | 21.3 | 6.9 | 5.4 | 11.9 |
| 20.8 | 41.1 | 35.8 | 19.6 | 10.3 | 26.3 |
| 17.5 | 19.8 | 51.6 | 26.9 | 14.9 | 25.1 |
| 4.7 | 7.9 | 15.3 | 8.7 | 4.6 | 11.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aprameya Engineering Limited is an Ahmedabad-based healthcare **EPC (Engineering, Procurement, and Construction)** specialist. The company provides end-to-end solutions for hospital infrastructure, medical equipment integration, and long-term maintenance services. Since its listing on the **NSE Emerge** platform on **August 1, 2024**, the company has transitioned from a pure distributor to an integrated MedTech platform, focusing on high-value turnkey projects for both government and private healthcare sectors.
---
### **Core Business Verticals & Revenue Architecture**
The company’s revenue model has undergone a strategic shift toward high-margin turnkey execution, which now dominates the top line.
| Segment | Revenue Contribution (FY25) | Description |
| :--- | :---: | :--- |
| **Healthcare Infrastructure Projects** | **~90%** | End-to-end design and execution of **ICUs, NICUs, PICUs, Modular OTs, Dialysis Centers**, and **Prefabricated Wards**. |
| **Medical Equipment Solutions** | **~8%** | Planning, supply, and installation of critical care equipment for Cardiology, Radiology, Nephrology, and Anesthesiology. |
| **Service & CAMC Solutions** | **~2%** | Post-warranty support and **Comprehensive Annual Maintenance Contracts (CAMC)**; driving high-margin recurring revenue. |
**Operational Capabilities:**
* **Turnkey Lifecycle:** Handles architectural, **MEP (Mechanical, Electrical, Plumbing)**, and structural design through to final commissioning.
* **Scale of Execution:** Successfully executed **₹3,300+ Mn** in projects and installed **2,000+ critical care beds** since 2020.
* **Specialized Deployments:** Portfolio includes advanced units such as **Mobile CT Scans, Mobile Stroke Units**, Electrophysiology (EP) Labs, and **Surgical Robotic Systems**.
---
### **Strategic Partnerships & High-Tech Product Portfolio**
Aprameya maintains **15+ industry tie-ups** and holds authorized distributorships for global **OEMs**, providing a competitive edge in sourcing and technical support.
* **Key Partners:** **Johnson & Johnson**, **Phillips India**, **Samsung**, **Draeger Healthcare**, **Schiller Healthcare**, and **ResMed**.
* **Flagship Offerings:**
* **Mobile CT Scan (OmniTom Elite):** Portable bedside imaging for ICUs. Recently secured an **₹84.00 Cr** contract for 6 government medical colleges.
* **SSI Mantra Surgical Robot:** India’s first indigenous soft-tissue robotic system supporting **100+** types of surgeries with **3D-4K** vision.
* **Mobile Stroke Unit (MSU):** Specialized ambulances with onboard CT scanners designed for treatment within the **4-hour "golden hour"**.
* **EP Lab (Electrophysiology):** Advanced cardiac arrhythmia diagnosis featuring the **CARTO 3D Mapping System**. Secured a **₹38.80 Cr** order for 8 units in Oct 2024.
---
### **Manufacturing Pivot: Aprameya Medtech Private Limited**
To reduce reliance on imports and improve margins, the company incorporated **Aprameya Medtech** (70% stake) in October 2025.
* **HystoPress Product Line:** Focuses on fluid management for **IVF and Hysteroscopy** (HystoPress PRO, VAC, and LAP).
* **Manufacturing Roadmap:**
* **FY26:** Market entry via **contract manufacturing**.
* **FY27:** Commencement of **full-scale in-house manufacturing** at a dedicated facility.
* **Margin Impact:** Expected to provide **200-250 bps margin accretion** by reducing import dependency.
---
### **Financial Performance & Capital Structure**
FY25 marked a milestone year for the company, characterized by triple-digit growth and a successful IPO.
**Key Financial Metrics (FY25 vs FY24):**
| Metric | FY25 (₹ Crore) | FY24 (₹ Crore) | Y-o-Y Growth |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **135.71** | **65.60** | **108%** |
| **EBITDA** | **25.00** | - | - |
| **Profit After Tax (PAT)** | **16.10** | **3.48** | **362%** |
| **Earnings Per Share (EPS)** | **₹9.3** | - | - |
| **Return on Equity (ROE)** | **31%** | - | - |
**IPO & Liquidity:**
* **IPO Proceeds:** Raised **₹29.23 Cr** at **₹58/share**.
* **Utilization:** **₹21.00 Cr** deployed for working capital; **₹3.73 Cr** for general corporate purposes.
* **Debt Reduction:** Total debt decreased to **₹30.34 Cr** in FY25 from **₹42.05 Cr** in FY24.
* **Order Book:** **₹600 Mn** (as of May 2025), typically executable within **5-6 months**.
---
### **Growth Strategy & 3-Year Outlook**
The company aims to evolve into a Top 3 Indian turnkey healthcare provider by FY28.
* **Revenue Targets:** Aiming for **20-25% CAGR** over the next 3 years.
* **Order Pipeline:** Targeting an order book of **₹300-350 Cr** (Current active bid pipeline: **₹190-200 Cr**).
* **Geographic Expansion:** Moving beyond Gujarat and Rajasthan into **5 new states**: Odisha, Jharkhand, Madhya Pradesh, Uttar Pradesh, and the North-East.
* **Recurring Income:** Scaling **CAMC/Service** revenue to **10-12%** of total turnover (Target: **₹12-15 Cr** by FY29) as projects exit their initial **3-year warranty** periods.
---
### **Risk Profile & Mitigation**
Investors should note specific operational and compliance-related risks:
* **Client Concentration:** Approximately **90%** of revenue is derived from **Government institutions**, leading to seasonal revenue cycles (peaking June–August) and potential payment delays.
* **Statutory Compliance:** The company has faced recent challenges with liquidity-driven delays in statutory dues:
* **GST & Advance Tax:** Delays ranging from **2 to 18 days** were reported in FY25.
* **Regulatory Notices:** Received a **GST Notice** in Nov 2025 resulting in the blocking of **₹45.75 Lakhs** in Input Tax Credit (ITC).
* **Working Capital Intensity:** Long project billing cycles and milestone-based payments require disciplined cash flow management. The company is mitigating this through **AI-driven project scheduling** and **supply-chain digitization**.
* **Forex Risk:** As a significant importer of high-end medical tech, the company is exposed to currency fluctuations, a risk it seeks to hedge through its new **"Make in India"** manufacturing initiative.