Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aprameya Engineering Ltd

APRAMEYA
NSE
222.95
0.75%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aprameya Engineering Ltd

APRAMEYA
NSE
222.95
0.75%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
425Cr
Close
Close Price
222.95
Industry
Industry
Medical Equipment
PE
Price To Earnings
16.14
PS
Price To Sales
2.52
Revenue
Revenue
169Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does APRAMEYA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
APRAMEYA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
912642
Growth YoY
Revenue Growth YoY%
354.6
Expenses
ExpensesCr
1110131
Operating Profit
Operating ProfitCr
-12611
OPM
OPM%
-14.920.426.1
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
122
Depreciation
DepreciationCr
000
PBT
PBTCr
-2249
Tax
TaxCr
063
PAT
PATCr
-2187
Growth YoY
PAT Growth YoY%
490.8
NPM
NPM%
-18.714.116.0
EPS
EPS
-1.010.33.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1226357865136169
Growth
Revenue Growth%
112.035.0123.2-16.6108.324.2
Expenses
ExpensesCr
1124256959111132
Operating Profit
Operating ProfitCr
2210962437
OPM
OPM%
13.09.328.712.19.818.021.8
Other Income
Other IncomeCr
0000011
Interest Expense
Interest ExpenseCr
1102234
Depreciation
DepreciationCr
0000000
PBT
PBTCr
1210752233
Tax
TaxCr
0122168
PAT
PATCr
117531625
Growth
PAT Growth%
31.5767.2-28.0-35.0361.752.6
NPM
NPM%
5.33.321.36.95.411.914.6
EPS
EPS
0.50.610.73.82.59.313.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
447141419
Reserves
ReservesCr
0076945
Current Liabilities
Current LiabilitiesCr
10621304073
Non Current Liabilities
Non Current LiabilitiesCr
011312136
Total Liabilities
Total LiabilitiesCr
1411496276144
Current Assets
Current AssetsCr
129435670136
Non Current Assets
Non Current AssetsCr
226658
Total Assets
Total AssetsCr
1411496276144

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0410-13-10-11
Investing Cash Flow
Investing Cash FlowCr
-100-2-10
Financing Cash Flow
Financing Cash FlowCr
1-4-8131111
Net Cash Flow
Net Cash FlowCr
002-200
Free Cash Flow
Free Cash FlowCr
0410-14-11-11
CFO To PAT
CFO To PAT%
9.4416.4139.6-251.3-285.8-66.0
CFO To EBITDA
CFO To EBITDA%
3.9149.1103.5-142.9-156.9-43.6

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000195
Price To Earnings
Price To Earnings
0.00.00.00.00.012.1
Price To Sales
Price To Sales
0.00.00.00.00.01.4
Price To Book
Price To Book
0.00.00.00.00.03.0
EV To EBITDA
EV To EBITDA
2.40.61.13.06.19.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.759.282.990.274.397.5
OPM
OPM%
13.09.328.712.19.818.0
NPM
NPM%
5.33.321.36.95.411.9
ROCE
ROCE%
20.841.135.819.610.326.3
ROE
ROE%
17.519.851.626.914.925.1
ROA
ROA%
4.77.915.38.74.611.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aprameya Engineering Limited is an Ahmedabad-based healthcare **EPC (Engineering, Procurement, and Construction)** specialist. The company provides end-to-end solutions for hospital infrastructure, medical equipment integration, and long-term maintenance services. Since its listing on the **NSE Emerge** platform on **August 1, 2024**, the company has transitioned from a pure distributor to an integrated MedTech platform, focusing on high-value turnkey projects for both government and private healthcare sectors. --- ### **Core Business Verticals & Revenue Architecture** The company’s revenue model has undergone a strategic shift toward high-margin turnkey execution, which now dominates the top line. | Segment | Revenue Contribution (FY25) | Description | | :--- | :---: | :--- | | **Healthcare Infrastructure Projects** | **~90%** | End-to-end design and execution of **ICUs, NICUs, PICUs, Modular OTs, Dialysis Centers**, and **Prefabricated Wards**. | | **Medical Equipment Solutions** | **~8%** | Planning, supply, and installation of critical care equipment for Cardiology, Radiology, Nephrology, and Anesthesiology. | | **Service & CAMC Solutions** | **~2%** | Post-warranty support and **Comprehensive Annual Maintenance Contracts (CAMC)**; driving high-margin recurring revenue. | **Operational Capabilities:** * **Turnkey Lifecycle:** Handles architectural, **MEP (Mechanical, Electrical, Plumbing)**, and structural design through to final commissioning. * **Scale of Execution:** Successfully executed **₹3,300+ Mn** in projects and installed **2,000+ critical care beds** since 2020. * **Specialized Deployments:** Portfolio includes advanced units such as **Mobile CT Scans, Mobile Stroke Units**, Electrophysiology (EP) Labs, and **Surgical Robotic Systems**. --- ### **Strategic Partnerships & High-Tech Product Portfolio** Aprameya maintains **15+ industry tie-ups** and holds authorized distributorships for global **OEMs**, providing a competitive edge in sourcing and technical support. * **Key Partners:** **Johnson & Johnson**, **Phillips India**, **Samsung**, **Draeger Healthcare**, **Schiller Healthcare**, and **ResMed**. * **Flagship Offerings:** * **Mobile CT Scan (OmniTom Elite):** Portable bedside imaging for ICUs. Recently secured an **₹84.00 Cr** contract for 6 government medical colleges. * **SSI Mantra Surgical Robot:** India’s first indigenous soft-tissue robotic system supporting **100+** types of surgeries with **3D-4K** vision. * **Mobile Stroke Unit (MSU):** Specialized ambulances with onboard CT scanners designed for treatment within the **4-hour "golden hour"**. * **EP Lab (Electrophysiology):** Advanced cardiac arrhythmia diagnosis featuring the **CARTO 3D Mapping System**. Secured a **₹38.80 Cr** order for 8 units in Oct 2024. --- ### **Manufacturing Pivot: Aprameya Medtech Private Limited** To reduce reliance on imports and improve margins, the company incorporated **Aprameya Medtech** (70% stake) in October 2025. * **HystoPress Product Line:** Focuses on fluid management for **IVF and Hysteroscopy** (HystoPress PRO, VAC, and LAP). * **Manufacturing Roadmap:** * **FY26:** Market entry via **contract manufacturing**. * **FY27:** Commencement of **full-scale in-house manufacturing** at a dedicated facility. * **Margin Impact:** Expected to provide **200-250 bps margin accretion** by reducing import dependency. --- ### **Financial Performance & Capital Structure** FY25 marked a milestone year for the company, characterized by triple-digit growth and a successful IPO. **Key Financial Metrics (FY25 vs FY24):** | Metric | FY25 (₹ Crore) | FY24 (₹ Crore) | Y-o-Y Growth | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **135.71** | **65.60** | **108%** | | **EBITDA** | **25.00** | - | - | | **Profit After Tax (PAT)** | **16.10** | **3.48** | **362%** | | **Earnings Per Share (EPS)** | **₹9.3** | - | - | | **Return on Equity (ROE)** | **31%** | - | - | **IPO & Liquidity:** * **IPO Proceeds:** Raised **₹29.23 Cr** at **₹58/share**. * **Utilization:** **₹21.00 Cr** deployed for working capital; **₹3.73 Cr** for general corporate purposes. * **Debt Reduction:** Total debt decreased to **₹30.34 Cr** in FY25 from **₹42.05 Cr** in FY24. * **Order Book:** **₹600 Mn** (as of May 2025), typically executable within **5-6 months**. --- ### **Growth Strategy & 3-Year Outlook** The company aims to evolve into a Top 3 Indian turnkey healthcare provider by FY28. * **Revenue Targets:** Aiming for **20-25% CAGR** over the next 3 years. * **Order Pipeline:** Targeting an order book of **₹300-350 Cr** (Current active bid pipeline: **₹190-200 Cr**). * **Geographic Expansion:** Moving beyond Gujarat and Rajasthan into **5 new states**: Odisha, Jharkhand, Madhya Pradesh, Uttar Pradesh, and the North-East. * **Recurring Income:** Scaling **CAMC/Service** revenue to **10-12%** of total turnover (Target: **₹12-15 Cr** by FY29) as projects exit their initial **3-year warranty** periods. --- ### **Risk Profile & Mitigation** Investors should note specific operational and compliance-related risks: * **Client Concentration:** Approximately **90%** of revenue is derived from **Government institutions**, leading to seasonal revenue cycles (peaking June–August) and potential payment delays. * **Statutory Compliance:** The company has faced recent challenges with liquidity-driven delays in statutory dues: * **GST & Advance Tax:** Delays ranging from **2 to 18 days** were reported in FY25. * **Regulatory Notices:** Received a **GST Notice** in Nov 2025 resulting in the blocking of **₹45.75 Lakhs** in Input Tax Credit (ITC). * **Working Capital Intensity:** Long project billing cycles and milestone-based payments require disciplined cash flow management. The company is mitigating this through **AI-driven project scheduling** and **supply-chain digitization**. * **Forex Risk:** As a significant importer of high-end medical tech, the company is exposed to currency fluctuations, a risk it seeks to hedge through its new **"Make in India"** manufacturing initiative.