Login
Home
Charts
Search
Watchlist
Products

Aptech Ltd

APTECHT·NSE
92.06+0.31%Wed, 23 Sept '26 15:31

Aptech Ltd

APTECHT
NSE
92.06
+0.31%
|Wed, 23 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
536Cr
Close
Close Price
92.43
Industry
Industry
Computer Education
PE
Price To Earnings
21.90
PS
Price To Sales
1.04
Revenue
Revenue
517Cr
Rev Gr TTM
Revenue Growth TTM
8.60%
PAT Gr TTM
PAT Growth TTM
17.83%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
109101104105127110119120135137111134
Growth YoY
Revenue Growth YoY%
4.1-14.3-41.7-14.715.79.514.115.06.624.4-6.511.1
Expenses
ExpensesCr
96929998119104111113127123108125
Operating Profit
Operating ProfitCr
14957868781439
OPM
OPM%
12.49.04.66.76.15.86.56.15.79.92.66.8
Other Income
Other IncomeCr
522345454144
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
16947109910912510
Tax
TaxCr
521245433433
PAT
PATCr
1173564576928
Growth YoY
PAT Growth YoY%
-15.7-62.0-91.8-37.6-51.9-47.079.633.017.4139.1-64.013.7
NPM
NPM%
10.56.72.64.84.33.34.25.64.86.21.65.7
EPS
EPS
2.01.20.50.90.90.60.81.21.11.50.31.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
109101104105127110119120135137111134
Growth YoY
Revenue Growth YoY%
4.1-14.3-41.7-14.715.79.514.115.06.624.4-6.511.1
Expenses
ExpensesCr
96929998119104111113127123108125
Operating Profit
Operating ProfitCr
14957868781439
OPM
OPM%
12.49.04.66.76.15.86.56.15.79.92.66.8
Other Income
Other IncomeCr
522345454144
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
16947109910912510
Tax
TaxCr
521245433433
PAT
PATCr
1173564576928
Growth YoY
PAT Growth YoY%
-15.7-62.0-91.8-37.6-51.9-47.079.633.017.4139.1-64.013.7
NPM
NPM%
10.56.72.64.84.33.34.25.64.86.21.65.7
EPS
EPS
2.01.20.50.90.90.60.81.21.11.50.31.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
163212229209217118226457437460503517
Growth
Revenue Growth%
-4.229.98.0-9.04.0-45.591.5102.1-4.45.39.48.6
Expenses
ExpensesCr
143183202179191103185381395431472483
Operating Profit
Operating ProfitCr
202927292615417641293233
OPM
OPM%
12.313.811.913.912.013.018.216.69.56.36.36.5
Other Income
Other IncomeCr
442145811139151413
Interest Expense
Interest ExpenseCr
000012001122
Depreciation
DepreciationCr
101111111312878988
PBT
PBTCr
13233722179438240353536
Tax
TaxCr
34444-3-61511161212
PAT
PATCr
101933181412496829192424
Growth
PAT Growth%
-35.089.470.3-44.6-25.9-9.2303.336.9-57.1-34.323.317.8
NPM
NPM%
6.29.114.38.76.210.421.914.86.74.24.74.7
EPS
EPS
1.83.55.93.32.42.28.611.75.03.34.14.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
163212229209217118226457437460503517
Growth
Revenue Growth%
-4.229.98.0-9.04.0-45.591.5102.1-4.45.39.48.6
Expenses
ExpensesCr
143183202179191103185381395431472483
Operating Profit
Operating ProfitCr
202927292615417641293233
OPM
OPM%
12.313.811.913.912.013.018.216.69.56.36.36.5
Other Income
Other IncomeCr
442145811139151413
Interest Expense
Interest ExpenseCr
000012001122
Depreciation
DepreciationCr
101111111312878988
PBT
PBTCr
13233722179438240353536
Tax
TaxCr
34444-3-61511161212
PAT
PATCr
101933181412496829192424
Growth
PAT Growth%
-35.089.470.3-44.6-25.9-9.2303.336.9-57.1-34.323.317.8
NPM
NPM%
6.29.114.38.76.210.421.914.86.74.24.74.7
EPS
EPS
1.83.55.93.32.42.28.611.75.03.34.14.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040404040414141585858
Reserves
ReservesCr
189202239239219125168215202302299
Current Liabilities
Current LiabilitiesCr
29374249785598217139131163
Non Current Liabilities
Non Current LiabilitiesCr
2222432810816
Total Liabilities
Total LiabilitiesCr
260286324330341224311481409390428
Current Assets
Current AssetsCr
79105136139145138213330307313275
Non Current Assets
Non Current AssetsCr
181181188191196869815110177152
Total Assets
Total AssetsCr
260286324330341224311481409390428
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040404040414141585858
Reserves
ReservesCr
189202239239219125168215202302299
Current Liabilities
Current LiabilitiesCr
29374249785598217139131163
Non Current Liabilities
Non Current LiabilitiesCr
2222432810816
Total Liabilities
Total LiabilitiesCr
260286324330341224311481409390428
Current Assets
Current AssetsCr
79105136139145138213330307313275
Non Current Assets
Non Current AssetsCr
181181188191196869815110177152
Total Assets
Total AssetsCr
260286324330341224311481409390428

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
14291214-10414599-82024
Investing Cash Flow
Investing Cash FlowCr
-14-242022-6-1-54-24168
Financing Cash Flow
Financing Cash FlowCr
00-14-17-18-24-6-21-28-29-30
Net Cash Flow
Net Cash FlowCr
150-3-6113824-6082
Free Cash Flow
Free Cash FlowCr
515214-15373992-221321
CFO To PAT
CFO To PAT%
141.5149.237.676.3-72.2333.091.0145.8-29.0105.3100.5
CFO To EBITDA
CFO To EBITDA%
71.898.545.547.8-37.4266.1109.2130.3-20.369.375.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
14291214-10414599-82024
Investing Cash Flow
Investing Cash FlowCr
-14-242022-6-1-54-24168
Financing Cash Flow
Financing Cash FlowCr
00-14-17-18-24-6-21-28-29-30
Net Cash Flow
Net Cash FlowCr
150-3-6113824-6082
Free Cash Flow
Free Cash FlowCr
515214-15373992-221321
CFO To PAT
CFO To PAT%
141.5149.237.676.3-72.2333.091.0145.8-29.0105.3100.5
CFO To EBITDA
CFO To EBITDA%
71.898.545.547.8-37.4266.1109.2130.3-20.369.375.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2309181,0307043377591,4061,4121,345679407536
Price To Earnings
Price To Earnings
24.647.531.338.624.962.028.420.946.335.617.321.9
Price To Sales
Price To Sales
1.44.34.53.41.66.46.23.13.11.50.81.0
Price To Book
Price To Book
1.03.83.72.51.34.66.75.55.21.91.11.5
EV To EBITDA
EV To EBITDA
9.830.436.222.813.548.132.517.532.122.512.215.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.197.497.397.297.295.897.598.752.133.233.433.4
OPM
OPM%
12.313.811.913.912.013.018.216.69.56.36.36.5
NPM
NPM%
6.29.114.38.76.210.421.914.86.74.24.74.7
ROCE
ROCE%
5.89.513.18.16.46.220.831.315.69.810.110.1
ROE
ROE%
4.58.011.86.55.27.423.626.411.25.36.66.6
ROA
ROA%
3.96.810.25.54.05.515.914.17.14.95.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2309181,0307043377591,4061,4121,345679407536
Price To Earnings
Price To Earnings
24.647.531.338.624.962.028.420.946.335.617.321.9
Price To Sales
Price To Sales
1.44.34.53.41.66.46.23.13.11.50.81.0
Price To Book
Price To Book
1.03.83.72.51.34.66.75.55.21.91.11.5
EV To EBITDA
EV To EBITDA
9.830.436.222.813.548.132.517.532.122.512.215.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.197.497.397.297.295.897.598.752.133.233.433.4
OPM
OPM%
12.313.811.913.912.013.018.216.69.56.36.36.5
NPM
NPM%
6.29.114.38.76.210.421.914.86.74.24.74.7
ROCE
ROCE%
5.89.513.18.16.46.220.831.315.69.810.110.1
ROE
ROE%
4.58.011.86.55.27.423.626.411.25.36.66.6
ROA
ROA%
3.96.810.25.54.05.515.914.17.14.95.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aptech Ltd is a vocational training company that has spent roughly four decades turning the problem of “unemployability” into a business, equipping more than 7.5 million learners with practical, job-ready skills rather than academic credentials. Founded in 1986, it has grown from a single IT-training brand into a branded, multi-vertical platform spanning animation, beauty, aviation and pre-schooling, all delivered through a physical-plus-digital (“PHYGITAL”) model. The recurring approach that explains everything else is an asset-light franchise engine: the company creates the curriculum, the brand and the technology backbone, while over 99.5% of its learning centres are owned and operated by business partners who pay royalties and fees, giving Aptech a debt-free balance sheet and predictable, recurring revenue. # Business segments Three engines at different stages - a franchise-led consumer skilling platform that is the core growth driver, a project-based institutional testing and training business, and a set of technology platforms that serve the entire learner lifecycle - each built on the same asset-light, partner-led logic. ## 1. Global Retail: a franchise-powered job-enablement platform **The company creates branded courses and a central technology backbone, while local business partners invest in and run the centres, paying Aptech a share of student fees - that is how it reaches over 1,000 centres across 35 countries without owning the real estate.** - **Eight brands, each a career lane** - Arena Animation and MAAC train students for animation, VFX and gaming; Aptech Learning covers IT, networking and accounting; Lakmé Academy (in alliance with Lakmé Lever) teaches beauty and cosmetology; Aptech Aviation prepares students for airport and hospitality roles; and Aptech International Preschool serves children from six months to six years. Each brand targets a specific industry, so the company can place graduates directly into jobs rather than competing on general education. - **The franchise model is the moat** - a typical franchise contract runs for five years and is renewed annually thereafter, giving the company a stream of sign-up fees, renewal fees, royalty on course fees, and charges for courseware and exams. Because the partner puts up the capital for the centre, Aptech can scale into 173 Indian cities and 16 countries with only 483 on-roll employees. - **PHYGITAL delivery widens the catchment** - every batch now takes at least 30% of its classes online, a practice locked in after the pandemic proved it worked. The company also piloted a blended model for MAAC where most sessions are taught online by central Aptech faculty, designed specifically for tier-3 and tier-4 towns where trained instructors are scarce. That is how 19% of domestic centres now sit in tier-3 and tier-4 cities. - **Placement is the product** - the Industry Connect and Placement (ICAP) team sourced over 60,000 job openings in FY2022-23, while a dedicated platform called i-Aspire gives learners a mobile app to track placement progress and centres a dashboard to monitor it. The company also ties up with fintech lenders such as GyanDhan and Eduvanz so students can finance their courses, removing a barrier to enrolment. - **International reach through master franchisees** - the largest overseas market is Vietnam, where Aptech has operated since 1999, trained over 100,000 individuals, and renewed its master franchise agreement for a third consecutive three-year term. Across Africa, Asia, the Middle East and SAARC nations, international centres give students a pathway to degrees from partner universities such as Middlesex University (UK) and the University of Bolton, often at a lower total cost than studying abroad. ## 2. Institutional Business: high-stakes assessments and training for governments **This is a project-based engine that wins contracts to conduct recruitment exams and training rollouts for government bodies and public-sector firms - execution-heavy, with revenue that arrives in lumps when contracts land.** - **Exams at national scale** - the assessment division runs computer-based and paper-based tests with safety features such as cognitive facial recognition, IP-change detection and three-level biometric authentication, and it can handle more than one lakh candidates in a single shift across the country. In one year it executed its largest project ever: 3.2 million exams in 24 days across 580 centres in 200 cities. - **Training alongside testing** - the same division delivers multi-location training programmes in IT, soft skills and customer service for lower- to middle-management staff of large institutions, alongside Learning Management System tools. This turns a one-time exam contract into a broader relationship. - **Client concentration is the risk, diversification is the response** - the business was briefly classified as a discontinued operation in 2021, then restored in 2022 after a turnaround, and management has since worked to reduce dependence on a few large central-government recruitment exams by adding state-government bodies, public-sector undertakings and OMR-based written examination contracts. In May and June 2026 alone, the company announced work orders from multiple state government bodies with contract values ranging from roughly Rs. 1.8 crore to Rs. 9.9 crore. # Technology platforms **A stack of proprietary digital tools - not a separate business, but the connective tissue that makes the franchise model work and keeps learners inside the Aptech ecosystem from enrolment to job placement.** - **OnlineVarsity** - a web and mobile content platform that carries all course material, eBooks and augmented-reality books from every training brand, so a student in any centre gets the same core content. - **Aptrack** - an ERP-like application that franchisees use to manage the entire student lifecycle, from lead capture through to certificate issuance, giving the company real-time visibility across its network. - **Creosouls and CreVal** - Creosouls is an online portfolio platform where students showcase work to recruiters, building a community of nearly 1.5 lakh students. CreVal is an AI-powered evaluation tool that assesses visual artwork across 14 categories and gives real-time feedback, a first-of-its-kind tool in the AVGC-XR training sector. # Group structure and partners **A lean holding company with a handful of wholly owned subsidiaries, currently being simplified through a merger, and a web of brand alliances that supply the curriculum and credibility for its courses.** - The parent is Aptech Limited, with wholly owned subsidiaries in India (MEL Training & Assessments Limited), Dubai, Malaysia and Mauritius. In May 2024 the board approved a plan to amalgamate the Indian subsidiary and two Mauritius entities into the parent company, subject to regulatory approvals. - The Lakmé Academy brand is built on a long-running alliance with Lakmé Lever Private Limited, while the IT-training brand “Aptech IT Careers Powered by HCL Technologies” runs on content and labs from HCL’s Edtech platform. - In the creative-education vertical, a three-year collaboration with India’s National Film Development Corporation aims to build industry-ready talent, and an MoU with WOL3D India will add a 3D printing and product design programme to the curriculum. - International degree pathways are enabled through articulation partnerships with Middlesex University (UK), the Centre of Entertainment Arts (Canada), Lincoln University College (Malaysia), NCC Education (UK) and the University of Bolton (UK & UAE), allowing students to convert an Aptech diploma into a foreign degree at a lower cost.

Documents — Aptech Ltd

  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/cgpw0nun8ogg9mhrvli8h0jr.pdf
  • Q1 FY2024 Earnings Call Transcript (Jun 2023, PDF): https://www.stockscans.in/document/bbcxoph8lfhgjhj8t8obilko.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/xa4d54p20m1hg0ebd3k3ap5h.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/h119tg3346r9rmmonblkiulx.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/3hvecd80ghi3tv6hd3dvlcu4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ci0py8h48qsi66dgubpwctc3.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vcgzlu47bso57m5l1xahival.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/lrahubk11sqkdu1ec5vuanu6.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/sh8nebycp2zmhvjxi8l923tv.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/l5pnnp1kmjoafuvjwogj2yj5.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/kdqv3eyo3keto6ogpnl1nexs.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/4guizvq7hby8uwp66vrtnyik.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/y3zx9jxo7yviyjj6flaavo4h.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/qcyks242zw0hz9bu14lngpwn.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/po47gn0ywuho81yuokexcbm7.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/2li0kc2tbh7seuo70pij97xl.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/6e01dwfmgg9pckb0q8ww4uj9.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/40b9j3gi11ex5vdbyszcdm2r.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/hogwmz6p4z5m0jai5t8w6hb4.pdf