Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aqylon Nexus Ltd

AQYLON
NSE
50.25
1.21%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aqylon Nexus Ltd

AQYLON
NSE
50.25
1.21%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,275Cr
Close
Close Price
50.25
Industry
Industry
Miscellaneous
PE
Price To Earnings
218.48
PS
Price To Sales
96.59
Revenue
Revenue
13Cr
Rev Gr TTM
Revenue Growth TTM
119.27%
PAT Gr TTM
PAT Growth TTM
-125.74%
Peer Comparison
How does AQYLON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AQYLON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
000211210454
Growth YoY
Revenue Growth YoY%
-7.3-97.0241.7109.8179.1
Expenses
ExpensesCr
000411211534
Operating Profit
Operating ProfitCr
000-20000-1-120
OPM
OPM%
-164.713.017.34.28.6-2,266.7-16.637.02.6
Other Income
Other IncomeCr
000000-2300150-6
Interest Expense
Interest ExpenseCr
000000001100
Depreciation
DepreciationCr
555300000000
PBT
PBTCr
-5-5-5-600-230-2141-6
Tax
TaxCr
000000000002
PAT
PATCr
-5-5-5-600-230-2141-8
Growth YoY
PAT Growth YoY%
-0.6-2.1-0.4-3.3101.1103.1-328.9102.1-3,166.78,200.0106.5-6,758.3
NPM
NPM%
-374.06.013.4-963.18.6-6,133.3325.129.9-205.9
EPS
EPS
-0.1-0.1-0.1-2.20.00.0-0.90.0-0.10.60.1-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
911081385715-10002613
Growth
Revenue Growth%
27.618.227.8-58.3-73.5-107.5100.0300.9119.5
Expenses
ExpensesCr
677197622401115513
Operating Profit
Operating ProfitCr
253741-5-9-1-1-1-1-311
OPM
OPM%
26.934.129.8-8.7-57.389.6-210.29.24.0
Other Income
Other IncomeCr
0-900-810000-23
Interest Expense
Interest ExpenseCr
71115161213400003
Depreciation
DepreciationCr
1215192324232020201900
PBT
PBTCr
617-44-53-37-25-21-21-22-227
Tax
TaxCr
112000000002
PAT
PATCr
505-44-53-37-25-21-21-22-226
Growth
PAT Growth%
31.8-91.01,079.5-974.3-19.329.932.314.8-0.1-1.6-3.5125.8
NPM
NPM%
5.20.43.6-76.5-344.43,237.3-1,440.1-372.043.6
EPS
EPS
0.90.00.1-1.3-1.5-1.1-0.7-0.6-0.6-8.5-0.90.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
353535353535353535252525
Reserves
ReservesCr
203626723-30-67-92-113-135-14-37-31
Current Liabilities
Current LiabilitiesCr
305361179182195199200201606515
Non Current Liabilities
Non Current LiabilitiesCr
7060139151212121212004
Total Liabilities
Total LiabilitiesCr
337213301252199175154133113715314
Current Assets
Current AssetsCr
1045551256655528316
Non Current Assets
Non Current AssetsCr
23315825022719216914912810843227
Total Assets
Total AssetsCr
337213301252199175154133113715314

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
538516-100000-1267
Investing Cash Flow
Investing Cash FlowCr
-79-25-110-11000046-236
Financing Cash Flow
Financing Cash FlowCr
75-1358-690000-100-51
Net Cash Flow
Net Cash FlowCr
1-10-100000244-8
Free Cash Flow
Free Cash FlowCr
-5822-695-900003413
CFO To PAT
CFO To PAT%
105.98,886.41,015.1-12.619.7-1.01.11.0-0.657.5-26.2114.6
CFO To EBITDA
CFO To EBITDA%
20.5103.1124.6-111.5118.5-35.826.025.2-15.4393.71,058.21,245.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8829968895517386601,5451,281
Price To Earnings
Price To Earnings
205.30.0176.70.00.00.00.00.00.00.00.0222.4
Price To Sales
Price To Sales
9.79.26.50.91.1-3.10.0257.097.1
Price To Book
Price To Book
3.710.38.70.93.4-0.1-0.1-0.1-0.10.0-135.0-225.6
EV To EBITDA
EV To EBITDA
38.328.424.7-11.5-2.2-5.2-9.8-10.3-9.17.42,740.72,437.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.7108.4105.214.70.0-66.771.524.7
OPM
OPM%
26.934.129.8-8.7-57.389.6-210.29.24.0
NPM
NPM%
5.20.43.6-76.5-344.43,237.3-1,440.1-372.043.6
ROCE
ROCE%
4.38.69.6-46.1-535.378.138.728.021.9-177.3195.1139.1
ROE
ROE%
2.00.45.0-76.1-1,017.4114.443.627.121.3-198.5195.6-101.4
ROA
ROA%
1.40.21.7-17.5-26.4-21.1-16.2-15.9-18.8-30.4-42.142.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly Sri Adhikari Brothers Television Network Limited)** Aqylon Nexus Limited (NSE/BSE: **SABTNL**) is an Indian technology and media conglomerate that has recently undergone a radical corporate transformation. Following its successful exit from the **Corporate Insolvency Resolution Process (CIRP)** in late **2023**, the company has pivoted from a legacy broadcasting house into a high-growth "New Age Digital Media" and **Artificial Intelligence (AI)** infrastructure provider. Under new leadership and a restructured balance sheet, the company is positioning itself as a key player in India’s sovereign AI and digital transformation landscape. --- ### **Strategic Pivot: From Legacy Media to AI Infrastructure** The company has transitioned its core focus toward the development, deployment, and commercialization of **Artificial Intelligence (AI)** and **Machine Learning (ML)**. This evolution is categorized into four primary technology pillars: * **AI Infrastructure & "AI Factories":** Developing **AI-ready hyperscale data centers** designed to support **Generative AI** and **Large Language Model (LLM)** training. * **Sovereign Compute Platforms:** Aligning with the **"Digital India"** initiative to provide localized AI solutions for commercial, industrial, and governmental sectors. * **Digital Content IP:** Leveraging a legacy library of **~5,500 hours** of content while expanding into short-format digital IPs, podcasts, and internet broadcasting. * **Global Expansion:** Establishment of a **Wholly Owned Subsidiary** in **Ras Al Khaimah, UAE**, to capture international demand for AI products and consultancy. --- ### **Operational Verticals & Service Delivery** Aqylon Nexus operates a diversified business model encompassing the entire lifecycle of intelligent software and digital infrastructure: | Business Vertical | Key Activities & Offerings | | :--- | :--- | | **Software & AI Development** | Engineering and licensing **AI/ML platforms**, **Natural Language Processing (NLP)**, **Computer Vision**, and proprietary **Algorithms**. | | **Infrastructure & HPC** | Operating **Research Labs** and **Innovation Hubs** for **High-Performance Computing (HPC)** and data processing. | | **SaaS & Consultancy** | Delivering AI-driven digital transformation via **Cloud-based** models and specialized enterprise advisory. | | **IP Management** | Acquisition and commercialization of **Patents, Copyrights,** and **Trade Secrets** within the global AI ecosystem. | | **Skill Development** | Nationwide AI training programs targeting **30,000+** professionals annually across **70 centers** in **16 states**. | --- ### **Key Strategic Partnerships & MoUs** The company has secured several high-value, non-binding agreements to scale its new technology verticals: * **Government of Telangana:** An MoU for a **50 MW AI & Hyperscale Green Data Centre Campus** in Tukkuguda, involving a projected **₹4,000 Crore** investment across **20 acres**. * **DataDirect Networks (DDN):** Collaboration to develop AI data platforms for **Generative AI** workloads. * **MBuzz Technologies:** Partnership to explore **NVIDIA AI Factory** solutions and edge data center projects in the Middle East. * **AITMC Ventures (AVPL):** A collaborative agreement to deliver **AI skill training** to youth in rural and non-metropolitan areas. --- ### **Corporate Restructuring & Recovery Timeline** The company’s successful navigation of the **Insolvency and Bankruptcy Code (IBC)** framework has resulted in a clean slate for new operations. | Milestone | Date | Status | | :--- | :--- | :--- | | **NCLT Resolution Approval** | December 8, 2023 | Completed | | **Relisting on BSE/NSE** | April 1, 2024 | Completed | | **Resolution Plan Completion** | May 27, 2025 | Finished **1 year in advance** | | **Name Change to Aqylon Nexus Ltd** | January 2026 | Approved by MCA | --- ### **Financial Performance & Capital Structure** The company’s financials reflect the transition from insolvency to a restructured entity. Management has indicated a **6 to 8 quarter** lead time (from late 2024) for new AI business activities to fully manifest in the financial statements. **Standalone Financial Summary:** * **Revenue (FY 2024-25):** **₹6.01 Crore** (up from Nil in FY24). * **Net Worth (FY 2024-25):** **₹121.39 Crore** (improved from **₹13.86 Crore**). * **Exceptional Gain (FY 2025-26):** **₹9.62 Crore**, primarily driven by the sale of immovable property in Andheri (**₹15.44 Crore** profit). * **Debt Resolution:** Successfully addressed over **₹504 Crore** in financial liabilities through debt waivers and capital reduction reserves. **Capital Actions:** * **Capital Reduction:** Original share capital was reduced at a ratio of **100:1** as part of the NCLT mandate. * **Stock Split:** In **January 2026**, the Board approved a sub-division of equity shares from a Face Value of **₹10** to **₹1** to enhance market liquidity. * **Fundraising:** Authorized borrowing up to **₹500 Crores** and approved an unsecured loan of **₹100 Crores** from the Promoter with a conversion option. * **Warrants:** Issued **6,80,20,000 Convertible Warrants** at **₹10** each to non-promoters. --- ### **Governance & Ownership** Following an **Open Offer** in **November 2025**, the company underwent a total change in control: * **New Promoter:** **Mr. Kurjibhai Premjibhai Rupareliya** assumed control, targeting up to **99.92%** of the emerging voting capital (subject to minimum public shareholding rules). * **Leadership:** **Mr. Srivatsava Sunkara** was appointed **Managing Director** in **October 2025** for a 5-year term, bringing expertise in **LLMs** and enterprise AI transformation. * **Risk Management:** A **Risk Management Committee** was constituted on **March 31, 2025**, as the company entered the **top 1000 listed entities** by market capitalization. --- ### **Risk Factors & Investor Considerations** While the turnaround is significant, several risks remain inherent to the transition: * **Going Concern & Liquidity:** Auditors have noted a **negative net worth** of **₹11.44 Crore** as of March 2025. Survival is currently supported by a **12-month promoter financial support letter** (valid from April 2026). * **Execution Risk:** The pivot to AI is currently supported by **non-binding MOUs** rather than long-term, revenue-generating contracts. * **Regulatory Compliance:** The company has faced historical penalties for board composition non-compliance and must ensure public shareholding returns to the **25% minimum requirement** following the promoter's acquisition. * **Asset Base:** Property, Plant, and Equipment decreased from **₹37.29 Crore to ₹6.41 Crore** due to resolution-mandated disposals, which may impact immediate operational scale. * **Legacy Liabilities:** While **IBC Section 32A** extinguishes most past claims, some inter-company balances and tax assessments remain subject to final reconciliation.