


| Quarter | Sep 2025 |
|---|---|
| 10 | |
Growth YoY Revenue Growth YoY% | |
| 8 | |
| 2 | |
OPM OPM% | 15.8 |
| 0 | |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 2 |
| 0 | |
| 1 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 8.6 |
| 1.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 12 | 24 | 28 | 33 |
Growth Revenue Growth% | 66.9 | 107.8 | 18.6 | 15.0 | |
| 6 | 10 | 20 | 19 | 20 | |
| 1 | 1 | 4 | 9 | 13 | |
OPM OPM% | 16.4 | 11.3 | 17.9 | 31.8 | 38.2 |
| 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 4 | 8 | 12 |
| 0 | 0 | 1 | 2 | 3 | |
PAT PATCr | 0 | 0 | 3 | 6 | 9 |
Growth PAT Growth% | 39.4 | 1,096.3 | 131.4 | 40.3 | |
NPM NPM% | 2.3 | 1.9 | 11.0 | 21.4 | 26.2 |
| 0.9 | 1.3 | 3.9 | 8.9 | 12.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 7 |
Reserves ReservesCr | 2 | 2 | 5 | 11 | 18 |
| 4 | 5 | 9 | 8 | 11 | |
| 3 | 2 | 3 | 2 | 3 | |
| 11 | 12 | 18 | 22 | 39 | |
| 6 | 7 | 12 | 12 | 22 | |
| 5 | 5 | 6 | 11 | 17 | |
| 11 | 12 | 18 | 22 | 39 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 2 | 1 | 9 | 0 | |
| -1 | -1 | -2 | -5 | -7 | |
| 0 | -1 | 1 | -3 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | -1 | 7 | -7 |
CFO To PAT CFO To PAT% | 437.5 | 1,013.3 | 35.3 | 148.6 | 3.9 |
CFO To EBITDA CFO To EBITDA% | 60.9 | 171.7 | 21.7 | 100.2 | 2.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.2 | 3.0 | 1.2 | 0.2 | 0.4 |
GPM GPM% | 50.8 | 36.1 | 34.6 | 48.3 | 51.5 |
OPM OPM% | 16.4 | 11.3 | 17.9 | 31.8 | 38.2 |
NPM NPM% | 2.3 | 1.9 | 11.0 | 21.4 | 26.2 |
ROCE ROCE% | 7.4 | 9.2 | 34.7 | 56.3 | 38.5 |
ROE ROE% | 4.5 | 5.9 | 41.5 | 49.0 | 34.0 |
ROA ROA% | 1.4 | 1.9 | 14.4 | 27.2 | 21.8 |