Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,125Cr
Rev Gr TTM
Revenue Growth TTM
25.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ARIS
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 7.1 | 11.4 | 38.4 | 49.0 |
| 216 | 176 | 161 | 170 | 211 | 194 | 219 | 241 |
Operating Profit Operating ProfitCr |
| -4.8 | 7.6 | 7.6 | 6.8 | 4.5 | 8.6 | 9.3 | 10.9 |
Other Income Other IncomeCr | 1 | 4 | -2 | 2 | 3 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 8 | 9 | 11 | 11 | 11 | 12 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -18 | 9 | 0 | 3 | 1 | 6 | 19 | 25 |
| 0 | 2 | 2 | 1 | 1 | 1 | 4 | 6 |
|
Growth YoY PAT Growth YoY% | | | | | 97.2 | -20.9 | 870.7 | 791.2 |
| -8.8 | 3.4 | -1.1 | 1.1 | -0.2 | 2.4 | 6.3 | 6.8 |
| -171.6 | 55.5 | 1.0 | 0.1 | -0.1 | 0.5 | 2.1 | 1.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 64.9 | -6.6 | 10.2 | 23.1 |
| 453 | 747 | 684 | 718 | 865 |
Operating Profit Operating ProfitCr |
| -0.2 | -0.1 | 1.8 | 6.5 | 8.5 |
Other Income Other IncomeCr | 1 | 8 | 6 | 7 | 7 |
Interest Expense Interest ExpenseCr | 5 | 24 | 32 | 41 | 33 |
Depreciation DepreciationCr | 1 | 2 | 3 | 3 | 3 |
| -5 | -18 | -17 | 12 | 50 |
| 1 | -3 | 0 | 6 | 12 |
|
| | -137.3 | -12.4 | 134.8 | 534.1 |
| -1.4 | -2.1 | -2.5 | 0.8 | 4.0 |
| -1.8 | -4.1 | -5.3 | 0.4 | 4.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 12 | 16 |
| -6 | -41 | 140 | 219 | 683 |
Current Liabilities Current LiabilitiesCr | 139 | 193 | 270 | 448 | 196 |
Non Current Liabilities Non Current LiabilitiesCr | 55 | 98 | 81 | 13 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 305 | 361 | 443 | 632 | 693 |
Non Current Assets Non Current AssetsCr | 29 | 34 | 50 | 65 | 220 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -269 | -14 | 3 | -21 |
Investing Cash Flow Investing Cash FlowCr | -7 | -43 | -37 | -62 |
Financing Cash Flow Financing Cash FlowCr | 291 | 42 | 31 | 83 |
|
Free Cash Flow Free Cash FlowCr | -271 | -15 | 2 | -22 |
| 4,148.1 | 93.1 | -20.0 | -354.0 |
CFO To EBITDA CFO To EBITDA% | 24,869.1 | 2,119.2 | 27.0 | -42.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| -123.5 | -327.0 | 21.5 | 5.9 |
Profitability Ratios Profitability Ratios |
| 9.9 | 8.4 | 12.0 | 14.1 |
| -0.2 | -0.1 | 1.8 | 6.5 |
| -1.4 | -2.1 | -2.5 | 0.8 |
| -0.1 | 3.1 | 3.7 | 9.3 |
| 133.8 | 38.3 | -12.3 | 2.6 |
| -1.9 | -3.9 | -3.5 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Arisinfra Solutions Ltd. (NSE: ARISINFRA, BSE: ARISINFRA) is India’s first publicly listed company offering an integrated, technology-led, and asset-light construction material supply and services network. The company has positioned itself as a strategic full-stack execution partner for real estate developers, infrastructure contractors, and institutional clients across high-growth regions in India. With a strong focus on scalability, efficiency, and innovation, Arisinfra addresses key pain points in India’s fragmented construction supply chain through its three-pillar model: **Supply, Services, and Technology**.
---
### **Recent Highlights (Nov 2025)**
- Secured **INR 100 crores** in integrated supply and services orders in North Bangalore.
- Won a **INR 40 crore+ development management mandate** from **AVS Housing**, strengthening its integrated execution model.
- **Integrated order book stands at ~INR 850 crores**, with active project pipelines backed by institutional capital and marquee developers.
- Strategic partnerships formed with **Transcon Group, Wadhwa Group, Amogha Projects**, and **Village Wave** to deliver end-to-end real estate solutions.
#### **Subsidiary Launches & Projects**
- **ArisUnitern RE Solutions**, its development management subsidiary:
- Launched **Arsh Greens**, a 4-acre plotted villa project in Yelahanka (Bengaluru), GDV > ₹200 crore, in partnership with **Vaishnavi Residences**.
- Launched **Merusri Sunscape**, a luxury 5.5-acre villa project on IVC Road, Bengaluru, GDV > ₹250 crore, with **Merusri Developers**.
- Secured exclusive rights for development management, sales, and material supply in a **21.93-acre project at Nandi Hills (Bengaluru)** for **Village Wave**, GDV ₹288 crore.
---
### **Business Model & Revenue Streams**
Arisinfra operates a diversified, scalable, and **asset-light model**, avoiding capital intensity by securing production capacity via deposits instead of owning manufacturing assets.
#### **Revenue Mix (FY25)**
- **Materials (94–95%)**:
- **Contract Manufacturing (CM)**: ~33% of total revenue (up from ~18% in FY24). Includes RMC, aggregates, blocks, and chemicals.
- **Trading**: ~61–62% of materials revenue.
- **Services (5–7%)**: High-margin offerings including development management, project execution, marketing, CRM, and strategic advisory.
- **Other B2B Supply**: Includes core and finishing materials (steel, cement, tiles, electricals, plumbing).
#### **Core Revenue Drivers**
- **Contract Manufacturing & Development Management**: Twin growth engines driving margin expansion.
- **Scalable Supply Categories**: Aggregates and Ready-Mix Concrete (RMC) show consistent volume growth (30–35% YoY).
- **Asset-Light Reservation Model**: Leverages deposits to secure capacity in 5 RMC plants (1.5 MTA capacity) and 4 aggregate plants (2 MTA), enabling margin visibility (~9.5% EBITDA for B2B supply vs. 3% for traded).
---
### **Key Operational Strengths**
#### **Integrated Project Execution**
- Manages over **INR 1,800 crores in Gross Development Value (GDV)** across active development projects.
- Provides full-stack services from **planning, funding, procurement, marketing, sales, CRM to handover**.
- Delivered **1.5 million sq. ft. of integrated projects** (GDV ~₹920 crore) in FY25.
#### **Customer & Partner Network**
- **2,700+ institutional customers**, including **Sobha**, **Transcon**, **Wadhwa**, **AVS Group**, **Investcorp**, and **House of W**.
- **Top 5 clients contribute 42% of revenue**; **top 50 account for ~67%**, indicating some concentration, offset by multiple-project, long-term engagements.
- Serves **39% infrastructure/EPC contractors**, **23% real estate developers**, and **18% manufacturers**.
#### **Technology & Digitization**
- Proprietary tech platform digitizes 51+ workflows with **>98% auto-generation of sales and purchase orders**.
- **Cara AI**: In-house AI engine enabling real-time decision-making, credit risk assessment, vendor selection, and document tagging (>90% accuracy).
- **Order-to-Invoice time**: Median of **20 minutes**; **2.77+ lakh documents auto-generated** annually.
- **Daily logistics**: ~650–665 truckloads, covering **1,000+ PIN codes** across India.
#### **Working Capital & Financial Discipline**
- **Net working capital reduced from 120 days (FY24) to 110 days (FY25)**; target: **85–90 days**.
- **Disciplined credit management**, real-time collections tracking, and strategic customer selection enhance receivables quality.
- Revenue from **fee-based services (~60–70% gross margins)** improves predictability and reduces execution volatility.
---
### **Financial & Balance Sheet Improvements**
- **EBITDA growth**: **345% YoY increase** in FY25, margin expanding to **7.48%** (from 1.87% in FY24).
- **Total income FY24**: ₹7,819 million (+11% YoY).
- **Deleveraging success**:
- Consolidated borrowings reduced from **₹336 crores (Mar 2025)** to **₹52 crores (Sep 2025)**.
- **Cash & cash equivalents now ~₹200 crores**, significantly improving liquidity and reducing reliance on short-term debt.
---
### **Strategic Advantages & Competitive Moats**
1. **Asset-Light Scalability**: Avoids capital expenditure while guaranteeing supply through long-term reserved manufacturing agreements.
2. **Full-Stack Integration**: Uniquely combines material supply, development management, and technology—few peers offer this end-to-end integration.
3. **Technology-Led Efficiency**: Digitized operations deliver **>5x back-office efficiency** vs. traditional models.
4. **Network Effects**: Over **1,800 verified vendors**, 96% of whom are SMEs, create scalable sourcing power and cost advantages.
5. **Cross-Selling & Retention**:
- **80%+ repeat revenue**.
- **55% of customers buy 2+ product categories**.
- **7 of top 50 clients use both materials and services**.
6. **Working Capital Mastery**: Tech-enabled collections and invoice discounting with institutional clients reduce fund lockups.
---
### **Market Positioning & Growth Strategy**
- **Core Focus**: Solving fragmentation, delays, and quality issues in construction supply.
- **Geographic Focus**: High-growth metros—**Maharashtra (54%)**, **Tamil Nadu (29%)**, **Karnataka (11%)**.
- **Key Projects**:
- **Chennai Metro**, **Mumbai-Ahmedabad Bullet Train**, **Navi Mumbai Airport**.
- **Transcon Ramdev Plaza** (158,000 sq. ft. commercial space, >₹1,000 crore unlocked).
- **Wadhwa Wise City** (250+ acre township near Navi Mumbai Airport).
- **Expansion Avenues**:
- **Product Diversification**: Adding **tiles, CP fittings, sanitaryware, electricals, plumbing**.
- **Pan-India scale**: Targeting 900+ new PIN codes with existing vendor-customer leverage.
- **Partnership-led growth**: Replicating successes like The House of W (sanitaryware) across categories.