| Quarter | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 73 | 129 | 89 | 133 | 112 | 214 | 104 | 256 | 107 | |
Growth YoY Revenue Growth YoY% | 39.3 | 21.5 | 2.9 | 26.5 | 61.2 | -7.5 | 19.8 | 3.2 | ||
| 88 | 72 | 124 | 85 | 128 | 109 | 206 | 103 | 249 | 99 | |
| 4 | 1 | 5 | 4 | 5 | 3 | 8 | 1 | 8 | 8 | |
OPM OPM% | 4.7 | 1.2 | 3.9 | 4.1 | 4.0 | 2.9 | 3.8 | 1.1 | 3.1 | 7.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 0 | 4 | 2 | 4 | 3 | 7 | 1 | 7 | 6 |
| 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | |
| 2 | 0 | 3 | 1 | 3 | 1 | 5 | 0 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 46.3 | 403.0 | -0.8 | 32.0 | 77.0 | -137.1 | -8.3 | 714.3 | ||
NPM NPM% | 1.9 | -0.5 | 2.0 | 1.1 | 1.9 | 1.2 | 2.1 | -0.5 | 1.6 | 2.8 |
| 0.0 | 0.0 | 0.0 | 1.5 | 3.8 | 1.9 | 6.7 | -0.7 | 6.1 | 4.4 |
| Quarter | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 73 | 129 | 89 | 133 | 112 | 214 | 104 | 256 | 107 | |
Growth YoY Revenue Growth YoY% | 39.3 | 21.5 | 2.9 | 26.5 | 61.2 | -7.5 | 19.8 | 3.2 | ||
| 88 | 72 | 124 | 85 | 128 | 109 | 206 | 103 | 249 | 99 | |
| 4 | 1 | 5 | 4 | 5 | 3 | 8 | 1 | 8 | 8 | |
OPM OPM% | 4.7 | 1.2 | 3.9 | 4.1 | 4.0 | 2.9 | 3.8 | 1.1 | 3.1 | 7.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 0 | 4 | 2 | 4 | 3 | 7 | 1 | 7 | 6 |
| 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | |
| 2 | 0 | 3 | 1 | 3 | 1 | 5 | 0 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 46.3 | 403.0 | -0.8 | 32.0 | 77.0 | -137.1 | -8.3 | 714.3 | ||
NPM NPM% | 1.9 | -0.5 | 2.0 | 1.1 | 1.9 | 1.2 | 2.1 | -0.5 | 1.6 | 2.8 |
| 0.0 | 0.0 | 0.0 | 1.5 | 3.8 | 1.9 | 6.7 | -0.7 | 6.1 | 4.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 57 | 160 | 271 | 202 | 201 | 167 | 166 | 218 | 245 | 318 | 364 |
Growth Revenue Growth% | 180.3 | 69.6 | -25.7 | -0.2 | -16.9 | -0.7 | 31.3 | 12.5 | 29.8 | 14.3 | |
| 56 | 158 | 264 | 195 | 197 | 163 | 161 | 209 | 237 | 309 | 348 | |
| 1 | 3 | 7 | 7 | 5 | 4 | 5 | 9 | 8 | 9 | 16 | |
OPM OPM% | 1.6 | 1.6 | 2.7 | 3.4 | 2.2 | 2.6 | 3.3 | 4.0 | 3.5 | 2.9 | 4.4 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
PBT PBTCr | 1 | 3 | 6 | 4 | 1 | 2 | 2 | 5 | 5 | 5 | 10 |
| 0 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 3 | |
PAT PATCr | 0 | 2 | 4 | 3 | 1 | 1 | 1 | 4 | 4 | 4 | 7 |
Growth PAT Growth% | 365.3 | 101.9 | -24.3 | -64.4 | 6.8 | 35.9 | 143.7 | 9.4 | 4.3 | 76.8 | |
NPM NPM% | 0.7 | 1.2 | 1.4 | 1.4 | 0.5 | 0.6 | 0.9 | 1.6 | 1.6 | 1.3 | 2.0 |
| 4.0 | 18.5 | 37.4 | 5.7 | 2.0 | 2.1 | 2.9 | 5.2 | 5.7 | 6.0 | 10.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 57 | 160 | 271 | 202 | 201 | 167 | 166 | 218 | 245 | 318 | 364 |
Growth Revenue Growth% | 180.3 | 69.6 | -25.7 | -0.2 | -16.9 | -0.7 | 31.3 | 12.5 | 29.8 | 14.3 | |
| 56 | 158 | 264 | 195 | 197 | 163 | 161 | 209 | 237 | 309 | 348 | |
| 1 | 3 | 7 | 7 | 5 | 4 | 5 | 9 | 8 | 9 | 16 | |
OPM OPM% | 1.6 | 1.6 | 2.7 | 3.4 | 2.2 | 2.6 | 3.3 | 4.0 | 3.5 | 2.9 | 4.4 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
PBT PBTCr | 1 | 3 | 6 | 4 | 1 | 2 | 2 | 5 | 5 | 5 | 10 |
| 0 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 3 | |
PAT PATCr | 0 | 2 | 4 | 3 | 1 | 1 | 1 | 4 | 4 | 4 | 7 |
Growth PAT Growth% | 365.3 | 101.9 | -24.3 | -64.4 | 6.8 | 35.9 | 143.7 | 9.4 | 4.3 | 76.8 | |
NPM NPM% | 0.7 | 1.2 | 1.4 | 1.4 | 0.5 | 0.6 | 0.9 | 1.6 | 1.6 | 1.3 | 2.0 |
| 4.0 | 18.5 | 37.4 | 5.7 | 2.0 | 2.1 | 2.9 | 5.2 | 5.7 | 6.0 | 10.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 2 | 4 | 7 | 6 | 7 | 8 | 10 | 23 | 27 | 31 | 37 |
| 24 | 78 | 70 | 72 | 65 | 56 | 51 | 59 | 84 | 96 | 103 | |
| 0 | 5 | 11 | 7 | 11 | 12 | 11 | 10 | 10 | 8 | 8 | |
| 27 | 87 | 89 | 91 | 88 | 81 | 77 | 100 | 127 | 141 | 155 | |
| 25 | 84 | 81 | 81 | 77 | 69 | 63 | 83 | 105 | 116 | 130 | |
| 2 | 3 | 8 | 10 | 11 | 12 | 14 | 17 | 22 | 25 | 25 | |
| 27 | 87 | 89 | 91 | 88 | 81 | 77 | 100 | 127 | 141 | 155 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 2 | 4 | 7 | 6 | 7 | 8 | 10 | 23 | 27 | 31 | 37 |
| 24 | 78 | 70 | 72 | 65 | 56 | 51 | 59 | 84 | 96 | 103 | |
| 0 | 5 | 11 | 7 | 11 | 12 | 11 | 10 | 10 | 8 | 8 | |
| 27 | 87 | 89 | 91 | 88 | 81 | 77 | 100 | 127 | 141 | 155 | |
| 25 | 84 | 81 | 81 | 77 | 69 | 63 | 83 | 105 | 116 | 130 | |
| 2 | 3 | 8 | 10 | 11 | 12 | 14 | 17 | 22 | 25 | 25 | |
| 27 | 87 | 89 | 91 | 88 | 81 | 77 | 100 | 127 | 141 | 155 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -4 | 1 | 8 | 1 | 2 | 7 | -3 | 8 | 10 | 9 | |
| 0 | 0 | -5 | -2 | -2 | -2 | -3 | -4 | -7 | -5 | -3 | |
| 0 | 4 | 4 | -6 | 1 | -1 | -3 | 8 | -2 | -4 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -4 | 0 | 8 | 1 | 1 | 4 | -5 | 1 | 5 | 6 |
CFO To PAT CFO To PAT% | 155.4 | -214.6 | 22.8 | 288.1 | 139.7 | 212.3 | 466.9 | -78.1 | 195.1 | 246.5 | 123.3 |
CFO To EBITDA CFO To EBITDA% | 65.9 | -157.5 | 11.6 | 119.5 | 31.2 | 52.6 | 125.0 | -32.0 | 89.5 | 108.0 | 55.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -4 | 1 | 8 | 1 | 2 | 7 | -3 | 8 | 10 | 9 | |
| 0 | 0 | -5 | -2 | -2 | -2 | -3 | -4 | -7 | -5 | -3 | |
| 0 | 4 | 4 | -6 | 1 | -1 | -3 | 8 | -2 | -4 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -4 | 0 | 8 | 1 | 1 | 4 | -5 | 1 | 5 | 6 |
CFO To PAT CFO To PAT% | 155.4 | -214.6 | 22.8 | 288.1 | 139.7 | 212.3 | 466.9 | -78.1 | 195.1 | 246.5 | 123.3 |
CFO To EBITDA CFO To EBITDA% | 65.9 | -157.5 | 11.6 | 119.5 | 31.2 | 52.6 | 125.0 | -32.0 | 89.5 | 108.0 | 55.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 43 | 79 | 51 | 76 | |||||||
Price To Earnings Price To Earnings | 10.7 | 10.9 | 19.5 | 7.1 | 10.6 | |||||||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | |||||||
Price To Book Price To Book | 1.3 | 1.3 | 2.1 | 1.2 | 1.7 | |||||||
EV To EBITDA EV To EBITDA | 6.8 | 7.4 | 10.8 | 5.2 | 6.8 | |||||||
GPM GPM% | 10.0 | 6.9 | 7.1 | 7.8 | 5.8 | 7.9 | 9.9 | 8.2 | 5.8 | 5.0 | 6.7 | 6.7 |
OPM OPM% | 1.6 | 1.6 | 2.7 | 3.4 | 2.2 | 2.6 | 3.3 | 4.0 | 3.5 | 2.9 | 4.4 | 4.4 |
NPM NPM% | 0.7 | 1.2 | 1.4 | 1.4 | 0.5 | 0.6 | 0.9 | 1.6 | 1.6 | 1.3 | 2.0 | 2.0 |
ROCE ROCE% | 14.2 | 23.6 | 26.1 | 24.7 | 13.1 | 10.4 | 10.9 | 14.2 | 13.0 | 12.0 | 17.1 | 17.1 |
ROE ROE% | 13.8 | 39.1 | 44.1 | 25.0 | 8.2 | 8.0 | 9.8 | 11.8 | 11.6 | 10.9 | 16.3 | 16.3 |
ROA ROA% | 1.5 | 2.1 | 4.2 | 3.1 | 1.1 | 1.3 | 1.9 | 3.6 | 3.1 | 2.9 | 4.6 | 4.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 43 | 79 | 51 | 76 | |||||||
Price To Earnings Price To Earnings | 10.7 | 10.9 | 19.5 | 7.1 | 10.6 | |||||||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | |||||||
Price To Book Price To Book | 1.3 | 1.3 | 2.1 | 1.2 | 1.7 | |||||||
EV To EBITDA EV To EBITDA | 6.8 | 7.4 | 10.8 | 5.2 | 6.8 | |||||||
GPM GPM% | 10.0 | 6.9 | 7.1 | 7.8 | 5.8 | 7.9 | 9.9 | 8.2 | 5.8 | 5.0 | 6.7 | 6.7 |
OPM OPM% | 1.6 | 1.6 | 2.7 | 3.4 | 2.2 | 2.6 | 3.3 | 4.0 | 3.5 | 2.9 | 4.4 | 4.4 |
NPM NPM% | 0.7 | 1.2 | 1.4 | 1.4 | 0.5 | 0.6 | 0.9 | 1.6 | 1.6 | 1.3 | 2.0 | 2.0 |
ROCE ROCE% | 14.2 | 23.6 | 26.1 | 24.7 | 13.1 | 10.4 | 10.9 | 14.2 | 13.0 | 12.0 | 17.1 | 17.1 |
ROE ROE% | 13.8 | 39.1 | 44.1 | 25.0 | 8.2 | 8.0 | 9.8 | 11.8 | 11.6 | 10.9 | 16.3 | 16.3 |
ROA ROA% | 1.5 | 2.1 | 4.2 | 3.1 | 1.1 | 1.3 | 1.9 | 3.6 | 3.1 | 2.9 | 4.6 | 4.6 |
Documents — Aristo Bio-Tech & Lifescience Ltd