Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹112Cr
Rev Gr TTM
Revenue Growth TTM
-38.22%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ARTNIRMAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 81.4 | 1,640.0 | 77.8 | 267.6 | 14.6 | 5.4 | -29.2 | 20.0 | -33.3 | -72.7 | -20.2 | -44.4 |
| 11 | 5 | 11 | 4 | 13 | 5 | 8 | 4 | 7 | 2 | 5 | 2 |
Operating Profit Operating ProfitCr |
| 6.2 | 4.2 | 6.9 | 6.1 | 5.8 | 9.3 | 7.3 | 7.1 | 20.3 | -1.3 | 19.7 | 5.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 110.2 | 246.2 | 1,775.0 | 172.7 | -43.6 | 115.8 | -20.9 | 250.0 | 250.0 | -117.1 | -18.9 | -75.0 |
| 3.3 | 3.6 | 5.6 | 2.1 | 1.6 | 7.5 | 6.3 | 6.2 | 8.6 | -4.7 | 6.4 | 2.8 |
| 0.2 | 0.1 | 0.3 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.0 | 0.2 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 0.3 | 34.2 | -45.3 | 228.8 | 30.6 | -54.6 | -46.5 | 73.9 | -20.1 | -28.2 |
| -1 | 24 | 25 | 27 | 9 | 54 | 79 | 47 | 19 | 32 | 24 | 16 |
Operating Profit Operating ProfitCr |
| | 4.9 | 4.6 | 21.7 | 52.8 | 13.4 | 3.2 | -26.9 | 4.9 | 6.0 | 12.0 | 16.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 6 | 8 | 6 | 2 | 0 | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| 0 | 1 | 1 | 2 | 2 | 1 | 0 | -11 | 0 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 397.7 | 1,305.0 | -28.7 | 206.9 | 17.6 | -38.0 | -97.5 | -54,006.9 | 101.0 | 950.5 | 69.0 | -39.8 |
| | 2.0 | 1.4 | 3.3 | 7.0 | 1.3 | 0.0 | -29.9 | 0.6 | 3.4 | 7.3 | 6.1 |
| 36.4 | 14.7 | 0.5 | 1.5 | 1.3 | 0.3 | 0.0 | -4.4 | 0.0 | 0.5 | 0.8 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 4 | 8 | 8 | 12 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| 0 | 1 | 6 | 7 | 12 | 20 | 20 | 9 | 9 | 10 | 12 | 13 |
Current Liabilities Current LiabilitiesCr | 17 | 8 | 11 | 39 | 95 | 65 | 8 | 5 | 11 | 12 | 11 | 30 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 5 | 50 | 57 | 31 | 28 | 10 | 6 | 7 | 6 | 20 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 | 17 | 61 | 98 | 145 | 130 | 55 | 38 | 46 | 46 | 64 | 83 |
Non Current Assets Non Current AssetsCr | 3 | 1 | 14 | 13 | 9 | 9 | 8 | 7 | 6 | 7 | 5 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | -41 | -14 | 23 | -7 | 20 | 9 | -7 | 2 | -13 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 53 | 13 | -23 | 6 | -21 | -5 | 2 | 0 | 13 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 | -51 | -14 | 23 | -7 | 20 | 9 | -7 | 2 | -13 |
| 120.8 | 344.7 | -11,342.9 | -1,231.4 | 1,779.6 | -883.1 | 97,102.9 | -84.6 | -6,504.2 | 134.5 | -673.0 |
CFO To EBITDA CFO To EBITDA% | 4.6 | 139.8 | -3,494.4 | -184.3 | 235.0 | -86.3 | 766.8 | -93.9 | -751.1 | 77.6 | -409.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 21 | 21 | 24 | 0 | 80 | 242 | 127 | 124 | 107 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 57.3 | 18.9 | 18.1 | 0.0 | 3,200.0 | 0.0 | 1,267.5 | 106.0 | 53.8 |
Price To Sales Price To Sales | | 0.0 | 0.8 | 0.6 | 1.3 | 0.0 | 1.0 | 6.6 | 6.4 | 3.6 | 3.9 |
Price To Book Price To Book | 0.0 | 0.0 | 1.5 | 1.4 | 1.0 | 0.0 | 1.8 | 7.1 | 3.7 | 3.5 | 2.9 |
| 7.1 | 1.4 | 30.4 | 9.5 | 4.5 | 2.1 | 32.4 | -23.9 | 132.6 | 60.2 | 37.1 |
Profitability Ratios Profitability Ratios |
| | 35.0 | 49.1 | 74.6 | 183.4 | 47.4 | 11.4 | 1.2 | 54.4 | 42.9 | 107.1 |
| | 4.9 | 4.6 | 21.7 | 52.8 | 13.4 | 3.2 | -26.9 | 4.9 | 6.0 | 12.0 |
| | 2.0 | 1.4 | 3.3 | 7.0 | 1.3 | 0.0 | -29.9 | 0.6 | 3.4 | 7.3 |
| 13.5 | 18.1 | 3.5 | 10.7 | 20.9 | 12.0 | 4.0 | -30.8 | 0.8 | 4.5 | 5.6 |
| 961.3 | 11.4 | 2.6 | 7.5 | 5.6 | 1.8 | 0.1 | -32.3 | 0.3 | 3.3 | 5.3 |
| 0.1 | 2.8 | 0.5 | 1.0 | 0.8 | 0.6 | 0.0 | -24.4 | 0.2 | 2.2 | 2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Art Nirman Limited is an Ahmedabad-based real estate developer specializing in residential and commercial construction. Listed on the **NSE Emerge Platform**, the company has transitioned from traditional private developments to a strategic focus on **Public-Private Partnership (PPP)** redevelopment projects and high-value works contracts. Under the leadership of Promoter **Ashokkumar R. Thakker** (who holds a **63.27%** stake), the company is currently scaling its financial capacity to capture opportunities in India’s expanding affordable and middle-class housing segments.
---
### **Core Project Portfolio and Execution Status**
The company’s current value is tied to a diverse mix of self-developed projects and government-backed redevelopment schemes in prime Ahmedabad locations.
| Project Name | Type | Location | Status (as of Aug 2025) |
| :--- | :--- | :--- | :--- |
| **Omkar Enclave** | Residential (160 flats) | Ranip, Ahmedabad | **95%** complete; BU expected **Sept 2025** |
| **Shree Vishnudhara Essence** | Residential (160 flats) | Thaltej, Ahmedabad | **75%** complete |
| **New Ashiyana Apartment** | Redevelopment (86 Comm. + 6 Flats) | Bhimjipura, Ahmedabad | **75%** complete |
| **Shree Vishnudhara Nidhi** | PPP Redevelopment (HIG) | Naranpura, Ahmedabad | **10%** complete; **7/36** FSC units sold |
| **Nidhi Residency** | Residential & Commercial | Naranpura, Ahmedabad | Ongoing (Part of 100 HIG project) |
| **Shree Vishnudhara Nandi** | Residential & Commercial | Naranpura, Ahmedabad | Ongoing (Part of 100 HIG project) |
---
### **Strategic Pivot: PPP Redevelopment and Government Tenders**
Art Nirman is aggressively pivoting toward large-scale redevelopment through the **Gujarat Housing Board**. This model allows the company to secure land and development rights for integrated group housing, generating revenue through the sale of **Free Sale Components (FSC)**.
* **100 HIG Shree Vishnudhara Nidhi Residency:** A flagship PPP project covering **11,022.66 sq. mtr.**, featuring **236 luxurious 3 BHK units** and **63 shops**.
* **Shree Vishnudhara Nandi Apartment:** A high-end extension of the 100 HIG land, adding **70 luxurious 4 BHK units**.
* **24 HIG Shree Vishnudhara Nidhi Apartment:** A **2,453 sq. mtr.** redevelopment in Naranpura consisting of **60 residential flats** and **18 shops**.
* **Market Alignment:** The strategy is designed to capitalize on the **Pradhan Mantri Awas Yojana (PMAY)**, which targets an additional **2 crore houses** over the next five years, and new government schemes for middle-class housing.
---
### **Revenue Diversification and Hospitality Vertical**
Beyond traditional sales, the company generates significant cash flow through **Works Contracts** for third-party developments and has expanded into the hospitality infrastructure sector.
* **Hospitality Entry:** The company executed a works contract for **Club Babylon** (owned by Art Club Private Limited). As of mid-2025, the club is fully operational, with Art Nirman providing **90 rooms** for use.
* **FY 2024-25 Revenue Drivers:**
* **Shree Vishnudhara Essence:** Contributed **INR 16.50 Crores** (Largest contributor).
* **Club Babylon:** Contributed **INR 9.14 Crores**.
* **Omkar Enclave:** Contributed **INR 1.75 Crores**.
---
### **Financial Performance and Capital Allocation**
While top-line revenue saw a contraction in the most recent fiscal year, the company demonstrated improved operational efficiency and a significant expansion in net profit margins.
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 |
| :--- | :---: | :---: |
| **Total Net Sales** | **27.39** | **34.29** |
| **Net Profit** | **1.99** | **1.18** |
| **Profit Margin** | **7.26%** | **3.44%** |
**Aggressive Capital Expansion:**
To fund its new project pipeline, the company has significantly increased its financial leverage:
* **Borrowing Limits:** Shareholders approved an increase in borrowing powers up to **INR 300 Crores**.
* **New Debt Facility:** In **October 2025**, the Board secured a Term Loan of **INR 130 Crores** from **Kotak Mahindra Investments Limited**.
* **Inter-corporate Investments:** The company is authorized to advance loans or acquire securities in subsidiaries/JVs up to **INR 300 Crores** to facilitate project acquisitions.
---
### **Operational Efficiency and Digital Transformation**
Art Nirman is modernizing its construction and sales processes to mitigate traditional industry risks:
* **Pre-Cast Technology:** The company utilizes **Pre-Cast technology** to reduce dependence on manual labor, improve construction speed, and enhance project oversight.
* **Digital Sales Funnel:** Implementation of **virtual chatbots** and digital marketing tools to capture the growing segment of real estate buyers moving online.
* **Sustainability:** Aligning with India’s **Net-Zero 2070** goals, the company is exploring **rooftop solarization** and energy-efficient practices within its residential schemes.
---
### **Risk Factors and Contingent Liabilities**
Investors should note the following macroeconomic and legal headwinds:
**1. Legal and Tax Disputes:**
The company is managing several outstanding GST-related matters:
* **GST Investigation (2018):** Settled for **INR 4.44 Crore** (recognized in FY 2021-22).
* **Pending Appeals:** A demand of **INR 59.70 Lakhs** (with **INR 10.54 Lakhs** pre-deposited) and a recent **DRC-07 order** dated August 2024 for **INR 1.54 Crore**, which the company is currently appealing.
* **Bank Guarantees:** Total guarantees of approximately **INR 7.6 Crore** are active with Kotak and RBL banks, primarily securing PPP project obligations.
**2. Market and Operational Risks:**
* **Cyclicality:** Sensitivity to high **housing loan rates** and general economic liquidity.
* **Labor Volatility:** Despite the move toward technology, the company remains vulnerable to labor availability and rising raw material costs (cement/steel).
* **Competition:** Intense pressure from both local Ahmedabad developers and global players entering the Indian market.
---
### **Corporate Governance and Compliance**
* **Succession and Oversight:** The Board maintains a formal **Succession Planning** policy and conducts **Familiarisation Programmes** for Independent Directors, including mandatory site visits to monitor construction quality and timelines.
* **Promoter Reclassification:** The company is currently reclassifying **Raghurambhai V. Thakkar** from "Promoter" to "Public" category under **SEBI Regulation 31A**, as he holds no management control or significant voting rights.
* **Human Capital:** The company operates with a lean core team of **13 employees**. The median remuneration saw a decrease to **INR 2,64,000** in FY 2023-24, reflecting a strategic reduction in headcount.