Login
Home
Charts
Search
Watchlist
Products

Art Nirman Ltd

ARTNIRMAN·NSE
40.49+1.00%Tue, 22 Sept '26

Art Nirman Ltd

ARTNIRMAN
NSE
40.49
+1.00%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
102Cr
Close
Close Price
40.93
Industry
Industry
Construction - Housing
PE
Price To Earnings
255.81
PS
Price To Sales
3.02
Revenue
Revenue
34Cr
Rev Gr TTM
Revenue Growth TTM
44.74%
PAT Gr TTM
PAT Growth TTM
-74.17%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
124136859273222
Growth YoY
Revenue Growth YoY%
77.8267.614.65.4-29.220.0-33.3-72.7-20.2-44.4152.040.7
Expenses
ExpensesCr
114135847252192
Operating Profit
Operating ProfitCr
101110201040
OPM
OPM%
6.96.15.89.37.37.120.3-1.319.75.215.6-4.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001000101030
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
100010100000
Tax
TaxCr
000000000000
PAT
PATCr
100010100000
Growth YoY
PAT Growth YoY%
1,775.0172.7-43.6115.8-20.9250.0250.0-117.1-18.9-75.0-88.3-185.7
NPM
NPM%
5.62.11.67.56.36.28.6-4.76.42.80.4-9.5
EPS
EPS
0.30.00.10.20.20.10.30.00.20.00.0-0.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
124136859273222
Growth YoY
Revenue Growth YoY%
77.8267.614.65.4-29.220.0-33.3-72.7-20.2-44.4152.040.7
Expenses
ExpensesCr
114135847252192
Operating Profit
Operating ProfitCr
101110201040
OPM
OPM%
6.96.15.89.37.37.120.3-1.319.75.215.6-4.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001000101030
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
100010100000
Tax
TaxCr
000000000000
PAT
PATCr
100010100000
Growth YoY
PAT Growth YoY%
1,775.0172.7-43.6115.8-20.9250.0250.0-117.1-18.9-75.0-88.3-185.7
NPM
NPM%
5.62.11.67.56.36.28.6-4.76.42.80.4-9.5
EPS
EPS
0.30.00.10.20.20.10.30.00.20.00.0-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
262635196281372034273334
Growth
Revenue Growth%
0.334.2-45.3228.830.6-54.6-46.573.9-20.121.444.7
Expenses
ExpensesCr
24252795479471932242829
Operating Profit
Operating ProfitCr
1171083-1012355
OPM
OPM%
4.94.621.752.813.43.2-26.94.96.012.014.914.4
Other Income
Other IncomeCr
00010000000
Interest Expense
Interest ExpenseCr
006862001144
Depreciation
DepreciationCr
001111111100
PBT
PBTCr
112210-1101211
Tax
TaxCr
000100000000
PAT
PATCr
101110-1101210
Growth
PAT Growth%
1,305.0-28.7206.917.6-38.0-97.5-54,006.9101.0950.569.0-73.9-74.2
NPM
NPM%
2.01.43.37.01.30.0-29.90.63.47.31.61.1
EPS
EPS
14.70.51.51.30.30.0-4.40.00.50.80.20.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
262635196281372034273334
Growth
Revenue Growth%
0.334.2-45.3228.830.6-54.6-46.573.9-20.121.444.7
Expenses
ExpensesCr
24252795479471932242829
Operating Profit
Operating ProfitCr
1171083-1012355
OPM
OPM%
4.94.621.752.813.43.2-26.94.96.012.014.914.4
Other Income
Other IncomeCr
00010000000
Interest Expense
Interest ExpenseCr
006862001144
Depreciation
DepreciationCr
001111111100
PBT
PBTCr
112210-1101211
Tax
TaxCr
000100000000
PAT
PATCr
101110-1101210
Growth
PAT Growth%
1,305.0-28.7206.917.6-38.0-97.5-54,006.9101.0950.569.0-73.9-74.2
NPM
NPM%
2.01.43.37.01.30.0-29.90.63.47.31.61.1
EPS
EPS
14.70.51.51.30.30.0-4.40.00.50.80.20.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4881225252525252525
Reserves
ReservesCr
16712202099101212
Current Liabilities
Current LiabilitiesCr
8113995658511121131
Non Current Liabilities
Non Current LiabilitiesCr
550573128106762074
Total Liabilities
Total LiabilitiesCr
18751111541386345525369142
Current Assets
Current AssetsCr
1761981451305538464664138
Non Current Assets
Non Current AssetsCr
1141399876755
Total Assets
Total AssetsCr
18751111541386345525369142
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4881225252525252525
Reserves
ReservesCr
16712202099101212
Current Liabilities
Current LiabilitiesCr
8113995658511121131
Non Current Liabilities
Non Current LiabilitiesCr
550573128106762074
Total Liabilities
Total LiabilitiesCr
18751111541386345525369142
Current Assets
Current AssetsCr
1761981451305538464664138
Non Current Assets
Non Current AssetsCr
1141399876755
Total Assets
Total AssetsCr
18751111541386345525369142

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-41-1423-7209-72-13-47
Investing Cash Flow
Investing Cash FlowCr
0-9000000-10-1
Financing Cash Flow
Financing Cash FlowCr
-15313-236-21-5201351
Net Cash Flow
Net Cash FlowCr
02-10-1-14-5003
Free Cash Flow
Free Cash FlowCr
2-51-1423-7209-72-13
CFO To PAT
CFO To PAT%
344.7-11,342.9-1,231.41,779.6-883.197,102.9-84.6-6,504.2134.5-673.0-9,096.1
CFO To EBITDA
CFO To EBITDA%
139.8-3,494.4-184.3235.0-86.3766.8-93.9-751.177.6-409.2-953.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-41-1423-7209-72-13-47
Investing Cash Flow
Investing Cash FlowCr
0-9000000-10-1
Financing Cash Flow
Financing Cash FlowCr
-15313-236-21-5201351
Net Cash Flow
Net Cash FlowCr
02-10-1-14-5003
Free Cash Flow
Free Cash FlowCr
2-51-1423-7209-72-13
CFO To PAT
CFO To PAT%
344.7-11,342.9-1,231.41,779.6-883.197,102.9-84.6-6,504.2134.5-673.0-9,096.1
CFO To EBITDA
CFO To EBITDA%
139.8-3,494.4-184.3235.0-86.3766.8-93.9-751.177.6-409.2-953.6

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2121248024212712410773102
Price To Earnings
Price To Earnings
57.318.918.13,200.01,267.5106.053.8141.1255.8
Price To Sales
Price To Sales
0.80.61.31.06.66.43.63.92.23.0
Price To Book
Price To Book
1.51.41.01.87.13.73.52.92.02.7
EV To EBITDA
EV To EBITDA
30.49.54.532.4-23.9132.660.237.128.134.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.520.152.494.222.611.10.639.526.6107.1
OPM
OPM%
4.94.621.752.813.43.2-26.94.96.012.014.914.4
NPM
NPM%
2.01.43.37.01.30.0-29.90.63.47.31.61.1
ROCE
ROCE%
18.13.510.720.912.04.0-30.80.84.55.64.44.4
ROE
ROE%
11.42.67.55.61.80.1-32.30.33.35.31.41.4
ROA
ROA%
2.80.51.00.80.60.0-24.40.22.22.90.40.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2121248024212712410773102
Price To Earnings
Price To Earnings
57.318.918.13,200.01,267.5106.053.8141.1255.8
Price To Sales
Price To Sales
0.80.61.31.06.66.43.63.92.23.0
Price To Book
Price To Book
1.51.41.01.87.13.73.52.92.02.7
EV To EBITDA
EV To EBITDA
30.49.54.532.4-23.9132.660.237.128.134.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.520.152.494.222.611.10.639.526.6107.1
OPM
OPM%
4.94.621.752.813.43.2-26.94.96.012.014.914.4
NPM
NPM%
2.01.43.37.01.30.0-29.90.63.47.31.61.1
ROCE
ROCE%
18.13.510.720.912.04.0-30.80.84.55.64.44.4
ROE
ROE%
11.42.67.55.61.80.1-32.30.33.35.31.41.4
ROA
ROA%
2.80.51.00.80.60.0-24.40.22.22.90.40.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Art Nirman Ltd is an Ahmedabad-based builder that constructs homes, shops and clubs - but it does not own most of what it builds. Incorporated in 2011 and listed on the NSE Emerge platform, the company evolved from a private developer of its own projects into a contractor that executes works for housing societies, related parties and government bodies, winning its first two Public-Private Partnership (PPP) redevelopment tenders from the Gujarat Housing Board between FY23 and FY24. The recurring approach is a relationship-based model: it builds on land or for clients where its management already has influence, then uses that experience to bid for larger government-tendered work. # Business segments A single construction engine that earns in three ways - selling units it builds on its own or under PPP redevelopment, invoicing for works contracts on other people's land, and constructing club facilities for a related party - all within one real estate development segment. ## 1. Real estate development and works contracting: building on its own, for the government, and for related parties **The company is a contractor first and a developer second - most of its active projects are works contracts for others or PPP redevelopments where it earns by selling the free-sale units, not by owning the land.** - **Sells what it builds on PPP land** - in government-tendered redevelopment projects, the company constructs homes for the original residents and earns its revenue by selling the Free Sale Component (FSC), the extra units it is allowed to market to outside buyers. On the 24 HIG project in Naranpura, for instance, the FSC is 36 residential and 18 commercial units, and seven had already been sold as of FY25. - **Works contracts are the backbone** - for residential projects like Omkar Enclave (160 flats, 95% complete) and Shree Vishnudhara Essence (160 flats, 75% complete), the company does not own the land; it constructs for a fee, raising periodic invoices under a Works Contract Agreement. This means its capital is tied up in construction costs, not land banks. - **Redevelopment of old societies** - the company steps in to rebuild ageing housing co-operatives, such as the New Ashiyana Apartment project in New Vadaj, where it is constructing 86 commercial units and 6 flats for existing members in exchange for the right to sell the remaining units. The model turns relationships with societies into a pipeline of work. - **Club Babylon opened a new door** - a works contract to build a luxury club for a related party, Art Club Private Limited, took the company beyond houses and shops into club construction, delivering 90 rooms by FY25. The company does not own the club, but it expects the project to bring industry recognition and future opportunities. - **Pre-cast technology and raw material exposure** - the company uses pre-cast construction methods, and its key inputs are steel and cement, which means its costs swing with commodity prices and labour availability in a sector that is heavily dependent on manual workers. # Group structure and partners **Art Nirman has no subsidiaries or joint ventures that it controls, but it operates inside a close network of related-party entities and has one minority joint venture for a road-widening tender.** - **Standalone by design** - the company has no subsidiaries, associates or joint ventures that require consolidation, so it reports only standalone financials. - **A web of related parties** - key management personnel have significant influence over entities including Art Club Pvt Ltd, Vishnudhara Developers LLP, Vishnudhara Paradise LLP and Ohm Enterprise, and the company has board approval to enter into work contracts, development agreements and loan transactions with these parties up to INR 100 crores in any financial year. - **Funding from the promoter** - the Managing Director, Ashokkumar R. Thakker, routinely lends unsecured money to the company (Rs. 20.2 crores taken in FY25, with Rs. 8.7 crores repaid) and also receives office rent from it. The company, in turn, has lent Rs. 5 crores to a Limited Liability Partnership. - **A minority stake in a road JV** - in January 2023, the company signed a joint venture agreement with Maa Santoshi Enterprises and Goldroof Reality LLP to form Goodluck Infra Build Private Ltd, where it holds up to 20%, to bid for a road-widening tender in Arvalli District. This is a small, exploratory bet outside its core housing market.

Documents — Art Nirman Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/tvl2bhvwoiwa09i2ddxpn5xs.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/w16h20nkf3reojjp124mi28p.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/71lpcj4wf843hz9en3ricryq.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/rfgka1p41tnmk3gglazoqqap.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/vnryyijcqk9jonjg9mio5qf2.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/h8z0j9qkimhvddnvcobd39az.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/qa5o72hyt6lhm2ub6q2r6vgo.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/p1oo2iiqga3ro673g1m0f2dp.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gzaiwowo6vho605m50x1x0nb.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/4cxdw0nvnmef3qsw21e0qckb.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/1a2ds6ejz8ceclxbq0gw6r9i.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/eogk4l94160hmmqqhkjjus5n.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/43sfff7mf9ci7ag1lwhmmj2k.pdf