| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 4 | 13 | 6 | 8 | 5 | 9 | 2 | 7 | 3 | 22 | 2 | |
Growth YoY Revenue Growth YoY% | 77.8 | 267.6 | 14.6 | 5.4 | -29.2 | 20.0 | -33.3 | -72.7 | -20.2 | -44.4 | 152.0 | 40.7 |
| 11 | 4 | 13 | 5 | 8 | 4 | 7 | 2 | 5 | 2 | 19 | 2 | |
| 1 | 0 | 1 | 1 | 1 | 0 | 2 | 0 | 1 | 0 | 4 | 0 | |
OPM OPM% | 6.9 | 6.1 | 5.8 | 9.3 | 7.3 | 7.1 | 20.3 | -1.3 | 19.7 | 5.2 | 15.6 | -4.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 3 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 1,775.0 | 172.7 | -43.6 | 115.8 | -20.9 | 250.0 | 250.0 | -117.1 | -18.9 | -75.0 | -88.3 | -185.7 |
NPM NPM% | 5.6 | 2.1 | 1.6 | 7.5 | 6.3 | 6.2 | 8.6 | -4.7 | 6.4 | 2.8 | 0.4 | -9.5 |
| 0.3 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.0 | 0.2 | 0.0 | 0.0 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 4 | 13 | 6 | 8 | 5 | 9 | 2 | 7 | 3 | 22 | 2 | |
Growth YoY Revenue Growth YoY% | 77.8 | 267.6 | 14.6 | 5.4 | -29.2 | 20.0 | -33.3 | -72.7 | -20.2 | -44.4 | 152.0 | 40.7 |
| 11 | 4 | 13 | 5 | 8 | 4 | 7 | 2 | 5 | 2 | 19 | 2 | |
| 1 | 0 | 1 | 1 | 1 | 0 | 2 | 0 | 1 | 0 | 4 | 0 | |
OPM OPM% | 6.9 | 6.1 | 5.8 | 9.3 | 7.3 | 7.1 | 20.3 | -1.3 | 19.7 | 5.2 | 15.6 | -4.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 3 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 1,775.0 | 172.7 | -43.6 | 115.8 | -20.9 | 250.0 | 250.0 | -117.1 | -18.9 | -75.0 | -88.3 | -185.7 |
NPM NPM% | 5.6 | 2.1 | 1.6 | 7.5 | 6.3 | 6.2 | 8.6 | -4.7 | 6.4 | 2.8 | 0.4 | -9.5 |
| 0.3 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.0 | 0.2 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 26 | 26 | 35 | 19 | 62 | 81 | 37 | 20 | 34 | 27 | 33 | 34 |
Growth Revenue Growth% | 0.3 | 34.2 | -45.3 | 228.8 | 30.6 | -54.6 | -46.5 | 73.9 | -20.1 | 21.4 | 44.7 | |
| 24 | 25 | 27 | 9 | 54 | 79 | 47 | 19 | 32 | 24 | 28 | 29 | |
| 1 | 1 | 7 | 10 | 8 | 3 | -10 | 1 | 2 | 3 | 5 | 5 | |
OPM OPM% | 4.9 | 4.6 | 21.7 | 52.8 | 13.4 | 3.2 | -26.9 | 4.9 | 6.0 | 12.0 | 14.9 | 14.4 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 6 | 8 | 6 | 2 | 0 | 0 | 1 | 1 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 2 | 1 | 0 | -11 | 0 | 1 | 2 | 1 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 1 | 1 | 1 | 0 | -11 | 0 | 1 | 2 | 1 | 0 |
Growth PAT Growth% | 1,305.0 | -28.7 | 206.9 | 17.6 | -38.0 | -97.5 | -54,006.9 | 101.0 | 950.5 | 69.0 | -73.9 | -74.2 |
NPM NPM% | 2.0 | 1.4 | 3.3 | 7.0 | 1.3 | 0.0 | -29.9 | 0.6 | 3.4 | 7.3 | 1.6 | 1.1 |
| 14.7 | 0.5 | 1.5 | 1.3 | 0.3 | 0.0 | -4.4 | 0.0 | 0.5 | 0.8 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 26 | 26 | 35 | 19 | 62 | 81 | 37 | 20 | 34 | 27 | 33 | 34 |
Growth Revenue Growth% | 0.3 | 34.2 | -45.3 | 228.8 | 30.6 | -54.6 | -46.5 | 73.9 | -20.1 | 21.4 | 44.7 | |
| 24 | 25 | 27 | 9 | 54 | 79 | 47 | 19 | 32 | 24 | 28 | 29 | |
| 1 | 1 | 7 | 10 | 8 | 3 | -10 | 1 | 2 | 3 | 5 | 5 | |
OPM OPM% | 4.9 | 4.6 | 21.7 | 52.8 | 13.4 | 3.2 | -26.9 | 4.9 | 6.0 | 12.0 | 14.9 | 14.4 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 6 | 8 | 6 | 2 | 0 | 0 | 1 | 1 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 2 | 1 | 0 | -11 | 0 | 1 | 2 | 1 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 1 | 1 | 1 | 0 | -11 | 0 | 1 | 2 | 1 | 0 |
Growth PAT Growth% | 1,305.0 | -28.7 | 206.9 | 17.6 | -38.0 | -97.5 | -54,006.9 | 101.0 | 950.5 | 69.0 | -73.9 | -74.2 |
NPM NPM% | 2.0 | 1.4 | 3.3 | 7.0 | 1.3 | 0.0 | -29.9 | 0.6 | 3.4 | 7.3 | 1.6 | 1.1 |
| 14.7 | 0.5 | 1.5 | 1.3 | 0.3 | 0.0 | -4.4 | 0.0 | 0.5 | 0.8 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 8 | 8 | 12 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 1 | 6 | 7 | 12 | 20 | 20 | 9 | 9 | 10 | 12 | 12 |
| 8 | 11 | 39 | 95 | 65 | 8 | 5 | 11 | 12 | 11 | 31 | |
| 5 | 50 | 57 | 31 | 28 | 10 | 6 | 7 | 6 | 20 | 74 | |
| 18 | 75 | 111 | 154 | 138 | 63 | 45 | 52 | 53 | 69 | 142 | |
| 17 | 61 | 98 | 145 | 130 | 55 | 38 | 46 | 46 | 64 | 138 | |
| 1 | 14 | 13 | 9 | 9 | 8 | 7 | 6 | 7 | 5 | 5 | |
| 18 | 75 | 111 | 154 | 138 | 63 | 45 | 52 | 53 | 69 | 142 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 8 | 8 | 12 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 1 | 6 | 7 | 12 | 20 | 20 | 9 | 9 | 10 | 12 | 12 |
| 8 | 11 | 39 | 95 | 65 | 8 | 5 | 11 | 12 | 11 | 31 | |
| 5 | 50 | 57 | 31 | 28 | 10 | 6 | 7 | 6 | 20 | 74 | |
| 18 | 75 | 111 | 154 | 138 | 63 | 45 | 52 | 53 | 69 | 142 | |
| 17 | 61 | 98 | 145 | 130 | 55 | 38 | 46 | 46 | 64 | 138 | |
| 1 | 14 | 13 | 9 | 9 | 8 | 7 | 6 | 7 | 5 | 5 | |
| 18 | 75 | 111 | 154 | 138 | 63 | 45 | 52 | 53 | 69 | 142 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -41 | -14 | 23 | -7 | 20 | 9 | -7 | 2 | -13 | -47 | |
| 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | |
| -1 | 53 | 13 | -23 | 6 | -21 | -5 | 2 | 0 | 13 | 51 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -1 | 0 | -1 | -1 | 4 | -5 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 2 | -51 | -14 | 23 | -7 | 20 | 9 | -7 | 2 | -13 | |
CFO To PAT CFO To PAT% | 344.7 | -11,342.9 | -1,231.4 | 1,779.6 | -883.1 | 97,102.9 | -84.6 | -6,504.2 | 134.5 | -673.0 | -9,096.1 |
CFO To EBITDA CFO To EBITDA% | 139.8 | -3,494.4 | -184.3 | 235.0 | -86.3 | 766.8 | -93.9 | -751.1 | 77.6 | -409.2 | -953.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -41 | -14 | 23 | -7 | 20 | 9 | -7 | 2 | -13 | -47 | |
| 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | |
| -1 | 53 | 13 | -23 | 6 | -21 | -5 | 2 | 0 | 13 | 51 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -1 | 0 | -1 | -1 | 4 | -5 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 2 | -51 | -14 | 23 | -7 | 20 | 9 | -7 | 2 | -13 | |
CFO To PAT CFO To PAT% | 344.7 | -11,342.9 | -1,231.4 | 1,779.6 | -883.1 | 97,102.9 | -84.6 | -6,504.2 | 134.5 | -673.0 | -9,096.1 |
CFO To EBITDA CFO To EBITDA% | 139.8 | -3,494.4 | -184.3 | 235.0 | -86.3 | 766.8 | -93.9 | -751.1 | 77.6 | -409.2 | -953.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 21 | 24 | 80 | 242 | 127 | 124 | 107 | 73 | 102 | ||
Price To Earnings Price To Earnings | 57.3 | 18.9 | 18.1 | 3,200.0 | 1,267.5 | 106.0 | 53.8 | 141.1 | 255.8 | |||
Price To Sales Price To Sales | 0.8 | 0.6 | 1.3 | 1.0 | 6.6 | 6.4 | 3.6 | 3.9 | 2.2 | 3.0 | ||
Price To Book Price To Book | 1.5 | 1.4 | 1.0 | 1.8 | 7.1 | 3.7 | 3.5 | 2.9 | 2.0 | 2.7 | ||
EV To EBITDA EV To EBITDA | 30.4 | 9.5 | 4.5 | 32.4 | -23.9 | 132.6 | 60.2 | 37.1 | 28.1 | 34.1 | ||
GPM GPM% | 19.5 | 20.1 | 52.4 | 94.2 | 22.6 | 11.1 | 0.6 | 39.5 | 26.6 | 107.1 | ||
OPM OPM% | 4.9 | 4.6 | 21.7 | 52.8 | 13.4 | 3.2 | -26.9 | 4.9 | 6.0 | 12.0 | 14.9 | 14.4 |
NPM NPM% | 2.0 | 1.4 | 3.3 | 7.0 | 1.3 | 0.0 | -29.9 | 0.6 | 3.4 | 7.3 | 1.6 | 1.1 |
ROCE ROCE% | 18.1 | 3.5 | 10.7 | 20.9 | 12.0 | 4.0 | -30.8 | 0.8 | 4.5 | 5.6 | 4.4 | 4.4 |
ROE ROE% | 11.4 | 2.6 | 7.5 | 5.6 | 1.8 | 0.1 | -32.3 | 0.3 | 3.3 | 5.3 | 1.4 | 1.4 |
ROA ROA% | 2.8 | 0.5 | 1.0 | 0.8 | 0.6 | 0.0 | -24.4 | 0.2 | 2.2 | 2.9 | 0.4 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 21 | 24 | 80 | 242 | 127 | 124 | 107 | 73 | 102 | ||
Price To Earnings Price To Earnings | 57.3 | 18.9 | 18.1 | 3,200.0 | 1,267.5 | 106.0 | 53.8 | 141.1 | 255.8 | |||
Price To Sales Price To Sales | 0.8 | 0.6 | 1.3 | 1.0 | 6.6 | 6.4 | 3.6 | 3.9 | 2.2 | 3.0 | ||
Price To Book Price To Book | 1.5 | 1.4 | 1.0 | 1.8 | 7.1 | 3.7 | 3.5 | 2.9 | 2.0 | 2.7 | ||
EV To EBITDA EV To EBITDA | 30.4 | 9.5 | 4.5 | 32.4 | -23.9 | 132.6 | 60.2 | 37.1 | 28.1 | 34.1 | ||
GPM GPM% | 19.5 | 20.1 | 52.4 | 94.2 | 22.6 | 11.1 | 0.6 | 39.5 | 26.6 | 107.1 | ||
OPM OPM% | 4.9 | 4.6 | 21.7 | 52.8 | 13.4 | 3.2 | -26.9 | 4.9 | 6.0 | 12.0 | 14.9 | 14.4 |
NPM NPM% | 2.0 | 1.4 | 3.3 | 7.0 | 1.3 | 0.0 | -29.9 | 0.6 | 3.4 | 7.3 | 1.6 | 1.1 |
ROCE ROCE% | 18.1 | 3.5 | 10.7 | 20.9 | 12.0 | 4.0 | -30.8 | 0.8 | 4.5 | 5.6 | 4.4 | 4.4 |
ROE ROE% | 11.4 | 2.6 | 7.5 | 5.6 | 1.8 | 0.1 | -32.3 | 0.3 | 3.3 | 5.3 | 1.4 | 1.4 |
ROA ROA% | 2.8 | 0.5 | 1.0 | 0.8 | 0.6 | 0.0 | -24.4 | 0.2 | 2.2 | 2.9 | 0.4 | 0.4 |
Documents — Art Nirman Ltd