Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Art Nirman Ltd

ARTNIRMAN
NSE
44.70
0.64%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Art Nirman Ltd

ARTNIRMAN
NSE
44.70
0.64%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
112Cr
Close
Close Price
44.70
Industry
Industry
Construction - Housing
PE
Price To Earnings
93.13
PS
Price To Sales
5.67
Revenue
Revenue
20Cr
Rev Gr TTM
Revenue Growth TTM
-38.22%
PAT Gr TTM
PAT Growth TTM
-16.67%
Peer Comparison
How does ARTNIRMAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ARTNIRMAN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
125124136859273
Growth YoY
Revenue Growth YoY%
81.41,640.077.8267.614.65.4-29.220.0-33.3-72.7-20.2-44.4
Expenses
ExpensesCr
115114135847252
Operating Profit
Operating ProfitCr
101011102010
OPM
OPM%
6.24.26.96.15.89.37.37.120.3-1.319.75.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000010001010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001000101000
Tax
TaxCr
000000000000
PAT
PATCr
001000101000
Growth YoY
PAT Growth YoY%
110.2246.21,775.0172.7-43.6115.8-20.9250.0250.0-117.1-18.9-75.0
NPM
NPM%
3.33.65.62.11.67.56.36.28.6-4.76.42.8
EPS
EPS
0.20.10.30.00.10.20.20.10.30.00.20.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
02626351962813720342720
Growth
Revenue Growth%
0.334.2-45.3228.830.6-54.6-46.573.9-20.1-28.2
Expenses
ExpensesCr
-1242527954794719322416
Operating Profit
Operating ProfitCr
11171083-101233
OPM
OPM%
4.94.621.752.813.43.2-26.94.96.012.016.5
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
100686200112
Depreciation
DepreciationCr
000111111110
PBT
PBTCr
0112210-110121
Tax
TaxCr
000010000000
PAT
PATCr
0101110-110121
Growth
PAT Growth%
397.71,305.0-28.7206.917.6-38.0-97.5-54,006.9101.0950.569.0-39.8
NPM
NPM%
2.01.43.37.01.30.0-29.90.63.47.36.1
EPS
EPS
36.414.70.51.51.30.30.0-4.40.00.50.80.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
04881225252525252525
Reserves
ReservesCr
016712202099101213
Current Liabilities
Current LiabilitiesCr
178113995658511121130
Non Current Liabilities
Non Current LiabilitiesCr
7550573128106762020
Total Liabilities
Total LiabilitiesCr
241875111154138634552536988
Current Assets
Current AssetsCr
21176198145130553846466483
Non Current Assets
Non Current AssetsCr
31141399876755
Total Assets
Total AssetsCr
241875111154138634552536988

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
02-41-1423-7209-72-13
Investing Cash Flow
Investing Cash FlowCr
00-9000000-10
Financing Cash Flow
Financing Cash FlowCr
0-15313-236-21-52013
Net Cash Flow
Net Cash FlowCr
002-10-1-14-500
Free Cash Flow
Free Cash FlowCr
02-51-1423-7209-72-13
CFO To PAT
CFO To PAT%
120.8344.7-11,342.9-1,231.41,779.6-883.197,102.9-84.6-6,504.2134.5-673.0
CFO To EBITDA
CFO To EBITDA%
4.6139.8-3,494.4-184.3235.0-86.3766.8-93.9-751.177.6-409.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00212124080242127124107
Price To Earnings
Price To Earnings
0.00.057.318.918.10.03,200.00.01,267.5106.053.8
Price To Sales
Price To Sales
0.00.80.61.30.01.06.66.43.63.9
Price To Book
Price To Book
0.00.01.51.41.00.01.87.13.73.52.9
EV To EBITDA
EV To EBITDA
7.11.430.49.54.52.132.4-23.9132.660.237.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.049.174.6183.447.411.41.254.442.9107.1
OPM
OPM%
4.94.621.752.813.43.2-26.94.96.012.0
NPM
NPM%
2.01.43.37.01.30.0-29.90.63.47.3
ROCE
ROCE%
13.518.13.510.720.912.04.0-30.80.84.55.6
ROE
ROE%
961.311.42.67.55.61.80.1-32.30.33.35.3
ROA
ROA%
0.12.80.51.00.80.60.0-24.40.22.22.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Art Nirman Limited is an Ahmedabad-based real estate developer specializing in residential and commercial construction. Listed on the **NSE Emerge Platform**, the company has transitioned from traditional private developments to a strategic focus on **Public-Private Partnership (PPP)** redevelopment projects and high-value works contracts. Under the leadership of Promoter **Ashokkumar R. Thakker** (who holds a **63.27%** stake), the company is currently scaling its financial capacity to capture opportunities in India’s expanding affordable and middle-class housing segments. --- ### **Core Project Portfolio and Execution Status** The company’s current value is tied to a diverse mix of self-developed projects and government-backed redevelopment schemes in prime Ahmedabad locations. | Project Name | Type | Location | Status (as of Aug 2025) | | :--- | :--- | :--- | :--- | | **Omkar Enclave** | Residential (160 flats) | Ranip, Ahmedabad | **95%** complete; BU expected **Sept 2025** | | **Shree Vishnudhara Essence** | Residential (160 flats) | Thaltej, Ahmedabad | **75%** complete | | **New Ashiyana Apartment** | Redevelopment (86 Comm. + 6 Flats) | Bhimjipura, Ahmedabad | **75%** complete | | **Shree Vishnudhara Nidhi** | PPP Redevelopment (HIG) | Naranpura, Ahmedabad | **10%** complete; **7/36** FSC units sold | | **Nidhi Residency** | Residential & Commercial | Naranpura, Ahmedabad | Ongoing (Part of 100 HIG project) | | **Shree Vishnudhara Nandi** | Residential & Commercial | Naranpura, Ahmedabad | Ongoing (Part of 100 HIG project) | --- ### **Strategic Pivot: PPP Redevelopment and Government Tenders** Art Nirman is aggressively pivoting toward large-scale redevelopment through the **Gujarat Housing Board**. This model allows the company to secure land and development rights for integrated group housing, generating revenue through the sale of **Free Sale Components (FSC)**. * **100 HIG Shree Vishnudhara Nidhi Residency:** A flagship PPP project covering **11,022.66 sq. mtr.**, featuring **236 luxurious 3 BHK units** and **63 shops**. * **Shree Vishnudhara Nandi Apartment:** A high-end extension of the 100 HIG land, adding **70 luxurious 4 BHK units**. * **24 HIG Shree Vishnudhara Nidhi Apartment:** A **2,453 sq. mtr.** redevelopment in Naranpura consisting of **60 residential flats** and **18 shops**. * **Market Alignment:** The strategy is designed to capitalize on the **Pradhan Mantri Awas Yojana (PMAY)**, which targets an additional **2 crore houses** over the next five years, and new government schemes for middle-class housing. --- ### **Revenue Diversification and Hospitality Vertical** Beyond traditional sales, the company generates significant cash flow through **Works Contracts** for third-party developments and has expanded into the hospitality infrastructure sector. * **Hospitality Entry:** The company executed a works contract for **Club Babylon** (owned by Art Club Private Limited). As of mid-2025, the club is fully operational, with Art Nirman providing **90 rooms** for use. * **FY 2024-25 Revenue Drivers:** * **Shree Vishnudhara Essence:** Contributed **INR 16.50 Crores** (Largest contributor). * **Club Babylon:** Contributed **INR 9.14 Crores**. * **Omkar Enclave:** Contributed **INR 1.75 Crores**. --- ### **Financial Performance and Capital Allocation** While top-line revenue saw a contraction in the most recent fiscal year, the company demonstrated improved operational efficiency and a significant expansion in net profit margins. | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | | :--- | :---: | :---: | | **Total Net Sales** | **27.39** | **34.29** | | **Net Profit** | **1.99** | **1.18** | | **Profit Margin** | **7.26%** | **3.44%** | **Aggressive Capital Expansion:** To fund its new project pipeline, the company has significantly increased its financial leverage: * **Borrowing Limits:** Shareholders approved an increase in borrowing powers up to **INR 300 Crores**. * **New Debt Facility:** In **October 2025**, the Board secured a Term Loan of **INR 130 Crores** from **Kotak Mahindra Investments Limited**. * **Inter-corporate Investments:** The company is authorized to advance loans or acquire securities in subsidiaries/JVs up to **INR 300 Crores** to facilitate project acquisitions. --- ### **Operational Efficiency and Digital Transformation** Art Nirman is modernizing its construction and sales processes to mitigate traditional industry risks: * **Pre-Cast Technology:** The company utilizes **Pre-Cast technology** to reduce dependence on manual labor, improve construction speed, and enhance project oversight. * **Digital Sales Funnel:** Implementation of **virtual chatbots** and digital marketing tools to capture the growing segment of real estate buyers moving online. * **Sustainability:** Aligning with India’s **Net-Zero 2070** goals, the company is exploring **rooftop solarization** and energy-efficient practices within its residential schemes. --- ### **Risk Factors and Contingent Liabilities** Investors should note the following macroeconomic and legal headwinds: **1. Legal and Tax Disputes:** The company is managing several outstanding GST-related matters: * **GST Investigation (2018):** Settled for **INR 4.44 Crore** (recognized in FY 2021-22). * **Pending Appeals:** A demand of **INR 59.70 Lakhs** (with **INR 10.54 Lakhs** pre-deposited) and a recent **DRC-07 order** dated August 2024 for **INR 1.54 Crore**, which the company is currently appealing. * **Bank Guarantees:** Total guarantees of approximately **INR 7.6 Crore** are active with Kotak and RBL banks, primarily securing PPP project obligations. **2. Market and Operational Risks:** * **Cyclicality:** Sensitivity to high **housing loan rates** and general economic liquidity. * **Labor Volatility:** Despite the move toward technology, the company remains vulnerable to labor availability and rising raw material costs (cement/steel). * **Competition:** Intense pressure from both local Ahmedabad developers and global players entering the Indian market. --- ### **Corporate Governance and Compliance** * **Succession and Oversight:** The Board maintains a formal **Succession Planning** policy and conducts **Familiarisation Programmes** for Independent Directors, including mandatory site visits to monitor construction quality and timelines. * **Promoter Reclassification:** The company is currently reclassifying **Raghurambhai V. Thakkar** from "Promoter" to "Public" category under **SEBI Regulation 31A**, as he holds no management control or significant voting rights. * **Human Capital:** The company operates with a lean core team of **13 employees**. The median remuneration saw a decrease to **INR 2,64,000** in FY 2023-24, reflecting a strategic reduction in headcount.