Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹34Cr
Rev Gr TTM
Revenue Growth TTM
67.95%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ARUNAYA
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 10.8 | 47.8 | 94.7 |
| 20 | 35 | 24 | 51 | 51 |
Operating Profit Operating ProfitCr |
| 19.1 | 5.9 | 13.6 | 6.0 | 5.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 4 | 2 | 3 | 3 | 3 |
| 1 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | -21.2 | 62.5 | -15.0 |
| 11.4 | 3.2 | 8.1 | 3.6 | 3.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 23.2 | -17.9 | 32.8 | 32.0 |
| 59 | 72 | 55 | 76 | 103 |
Operating Profit Operating ProfitCr |
| 3.7 | 4.6 | 11.2 | 8.6 | 5.9 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 6 | 6 | 6 |
| 1 | 1 | 2 | 1 | 1 |
|
| | 28.3 | 133.5 | 3.5 | -8.1 |
| 2.2 | 2.3 | 6.5 | 5.1 | 3.6 |
| 1.5 | 1.7 | 4.0 | 3.5 | 1.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 12 |
| 4 | 6 | 10 | 5 |
Current Liabilities Current LiabilitiesCr | 27 | 29 | 30 | 38 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 4 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 29 | 33 | 39 | 53 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 6 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -2 | 3 | 1 |
Investing Cash Flow Investing Cash FlowCr | -5 | 0 | 0 | -3 |
Financing Cash Flow Financing Cash FlowCr | 4 | 2 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | -2 | -2 | 2 | 0 |
| 61.4 | -122.5 | 61.2 | 22.4 |
CFO To EBITDA CFO To EBITDA% | 36.7 | -61.5 | 35.7 | 13.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| 4.3 | 3.7 | 1.9 | 2.0 |
Profitability Ratios Profitability Ratios |
| 14.9 | 14.4 | 19.2 | 14.7 |
| 3.7 | 4.6 | 11.2 | 8.6 |
| 2.2 | 2.3 | 6.5 | 5.1 |
| 19.4 | 18.5 | 29.8 | 22.6 |
| 28.6 | 24.1 | 36.1 | 24.9 |
| 4.0 | 4.5 | 9.1 | 6.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Arunaya Organics Limited is an Ahmedabad-based manufacturer, trader, and exporter of a comprehensive range of dyes, intermediates, and specialty performance chemicals. Established in **2010**, the company has evolved from a trading-centric entity into a diversified chemical player serving the **textiles, paper, leather, paints, plastics, and mining** industries. Following its **May 2025 IPO**, the company is currently executing a transition toward a fully integrated manufacturing model characterized by backward integration and sustainable chemical innovation.
---
### **Hybrid Operational Architecture & Manufacturing Footprint**
The company operates through a three-tiered model that balances in-house precision with scalable outsourcing and global sourcing.
| Segment | Primary Activities | Operational Details |
| :--- | :--- | :--- |
| **In-House Manufacturing** | Production of Acid, Basic, Reactive, and Solvent Dyes. | Facility at **Naroda GIDC** with **30 MTPA** capacity; focuses on final standardization. |
| **Strategic Job Work** | Outsourced manufacturing of semi-finished products. | Partnered with **Chinmay Chemicals**; handles **70%–75%** of the initial process. |
| **Global Trading** | Sourcing and selling dyes and intermediates. | Sourcing from **Gujarat and China**; key markets include **Brazil and China**. |
**Infrastructure Capabilities:**
* **Naroda Facility (Ahmedabad):** Equipped for **spray-drying, tray-drying, blending, and reverse osmosis (RO) treatment**. This allows for the production of diverse forms including powders, granules, crude, and **salt-free** variants.
* **Quality Certifications:** The company maintains **ISO 9001:2015** and **ISO 14001:2015** certifications, ensuring compliance with international quality and environmental management standards.
* **Outsourcing Agreement:** Under a **May 2024** agreement, Arunaya supplies raw materials (e.g., **MPD, Amino C Acid, Soda Ash**) to **Chinmay Chemicals Private Limited**. Arunaya performs the final standardization and packing on the returned goods, with transactions capped at **₹100 Crore**.
---
### **Specialized Product Portfolio & Industrial Applications**
Arunaya provides performance-driven coloring solutions tailored for high-stakes industrial environments, with a growing emphasis on **sustainable formulations**.
* **Synthetic Dye Formulations:** Traditional dyes derived from **petrochemicals**, serving large-scale industrial textile manufacturing.
* **Sustainable & Low-Impact Dyes:** Naturally sourced, **plant-based** dyes and **low-impact reactive dyes** designed for higher fixation rates to meet global environmental regulations.
* **Advanced Performance Products:** Engineered for enhanced **colorfastness**, reduced **water/energy consumption**, and compatibility with **waterless dyeing** processes.
* **Intermediates & Specialty Chemicals:** Specialized chemical intermediates for synthesis and performance chemicals specifically for the **textile and paper** sectors.
---
### **Strategic Growth: The Dahej Greenfield Expansion**
A core pillar of the company’s strategy is the transition to a **fully integrated enterprise** to eliminate dependence on third-party job work and enhance margins.
* **Project Details:** A state-of-the-art facility at **Dahej III, Bharuch (Gujarat)**.
* **Investment:** Approximately **₹1,178.95 Lakhs**.
* **Strategic Objectives:**
* **Backward Integration:** Producing intermediates for **captive consumption** to ensure supply chain resilience.
* **Diversification:** Expanding into high-margin **Food & Cosmetic Dyes**.
* **Import Substitution:** Aligning with the **"Make in India"** initiative to replace imported dyes with domestic production.
* **Current Status:** **Bhoomi Pooja** was completed in **November 2025**, with construction and technology transfer currently underway.
---
### **Innovation Pipeline: Sustainable Protein-Based Colorants**
To disrupt the traditional chemical-heavy market, Arunaya is investing in next-generation bio-based technology.
* **Academic Collaboration:** Signed an **MOU with IIT Gandhinagar (IITGN)** in **April 2026**.
* **Project Scope:** Development of **"Protein-based textile colorants"** as eco-friendly alternatives to synthetic dyes.
* **Funding:** **₹27.30 Lakhs** committed over **2.5 years** under the **TEX-RAMPS Scheme** of the **Ministry of Textiles**.
---
### **Financial Performance & Capital Structure**
The company demonstrated robust revenue growth in **FY 2024-25**, though margins faced pressure from expansion costs and market volatility.
**Standalone Financial Summary:**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | % Change |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **8,285.60** | **6,279.45** | **+31.95%** |
| **Revenue from Operations** | **8,265.96** | **6,223.32** | **+32.82%** |
| **EBITDA** | **731.17** | **754.93** | **-3.15%** |
| **Profit After Tax (PAT)** | **422.09** | **407.80** | **+3.50%** |
| **Earnings Per Share (EPS)** | **₹ 3.48** | - | - |
**Capital Evolution:**
* **IPO (May 2025):** Listed on **NSE Emerge**, raising **₹3,050.80 Lakhs** (Gross). Net proceeds of **₹2,751.82 Lakhs** are earmarked for expansion and working capital.
* **Bonus & Rights Issues:** A **1,114:100 bonus issue** and a subsequent rights issue of **20,02,420 shares** increased the paid-up capital to **₹12.28 Crore**.
* **Debt Profile:** Utilizes a mix of secured term loans (**7.85%–8.50%**) and working capital facilities (**9%–13%**). A high-interest unsecured facility from **Udaan Capital (18%)** is also in use.
---
### **Market Position & Global Footprint**
Arunaya leverages India’s status as a provider of **16%–18%** of global dyestuff exports to maintain a significant international presence.
* **Export Status:** Recognized as a **One Star Export House** by the Government of India since **2012**.
* **Global Reach:** Exports to over **90 countries**, strategically positioned within the **India-China-Bangladesh** textile corridor.
* **Leadership:** Led by **Mr. Vikram Gandhi**, who brings over a decade of industry experience and contributes to the **Startup Srujan Seed Support** committee (Gujarat Government).
---
### **Risk Factors & Governance Challenges**
Investors should monitor several regulatory and operational headwinds that could impact future valuation.
* **Qualified Audit Opinion (FY 2024-25):** Statutory auditors flagged **FEMA non-compliance** regarding cross-border settlements. Both **Import Payables** and **Export Receivables** have remained outstanding for over **six months** beyond their due dates, indicating potential weaknesses in working capital management.
* **Related Party Exposure:** Significant transactions with **Chinmay Chemical Private Limited** require ongoing scrutiny to ensure "arm's length" compliance.
* **Macroeconomic Volatility:** Persistent **inflation in the USA and EU** and fluctuating raw material/energy costs continue to pressure margins.
* **Liquidity Management:** While revenue grew by **~33%**, PAT only grew by **3.5%**, reflecting a competitive pricing environment and rising input costs.