| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,174 | 1,125 | 1,094 | 955 | 1,273 | 1,203 | 1,189 | 1,107 | 1,418 | 1,377 | 1,365 | 1,279 | |
Growth YoY Revenue Growth YoY% | -0.7 | 4.9 | 3.7 | 10.2 | 8.5 | 6.9 | 8.7 | 16.0 | 11.3 | 14.4 | 14.8 | 15.5 |
| 1,035 | 982 | 959 | 839 | 1,111 | 1,037 | 1,030 | 974 | 1,230 | 1,182 | 1,176 | 1,119 | |
| 139 | 143 | 135 | 116 | 162 | 166 | 159 | 133 | 187 | 195 | 189 | 160 | |
OPM OPM% | 11.8 | 12.7 | 12.3 | 12.1 | 12.8 | 13.8 | 13.3 | 12.0 | 13.2 | 14.2 | 13.8 | 12.5 |
| 4 | 1 | 13 | 7 | 7 | 9 | 11 | 15 | 13 | -23 | 13 | 7 | |
Interest Expense Interest ExpenseCr | 36 | 38 | 35 | 38 | 39 | 40 | 39 | 41 | 42 | 43 | 45 | 48 |
Depreciation DepreciationCr | 55 | 62 | 59 | 61 | 64 | 65 | 65 | 69 | 71 | 75 | 75 | 79 |
PBT PBTCr | 52 | 44 | 54 | 24 | 67 | 69 | 66 | 39 | 87 | 54 | 82 | 40 |
| 11 | 14 | 13 | 10 | 21 | 21 | 139 | 14 | 31 | 17 | 15 | 12 | |
| 37 | 65 | 40 | 14 | 45 | 47 | -72 | 25 | 56 | 36 | 66 | 28 | |
Growth YoY PAT Growth YoY% | 31.9 | 192.7 | 39.1 | 407.3 | 21.6 | -28.4 | -282.7 | 78.6 | 25.1 | -22.4 | 191.5 | 11.1 |
NPM NPM% | 3.2 | 5.8 | 3.6 | 1.5 | 3.5 | 3.9 | -6.1 | 2.3 | 4.0 | 2.6 | 4.9 | 2.2 |
| 1.6 | 3.8 | 1.8 | 0.1 | 2.2 | 2.0 | -7.0 | 0.9 | 2.8 | 1.9 | 3.5 | 0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,174 | 1,125 | 1,094 | 955 | 1,273 | 1,203 | 1,189 | 1,107 | 1,418 | 1,377 | 1,365 | 1,279 | |
Growth YoY Revenue Growth YoY% | -0.7 | 4.9 | 3.7 | 10.2 | 8.5 | 6.9 | 8.7 | 16.0 | 11.3 | 14.4 | 14.8 | 15.5 |
| 1,035 | 982 | 959 | 839 | 1,111 | 1,037 | 1,030 | 974 | 1,230 | 1,182 | 1,176 | 1,119 | |
| 139 | 143 | 135 | 116 | 162 | 166 | 159 | 133 | 187 | 195 | 189 | 160 | |
OPM OPM% | 11.8 | 12.7 | 12.3 | 12.1 | 12.8 | 13.8 | 13.3 | 12.0 | 13.2 | 14.2 | 13.8 | 12.5 |
| 4 | 1 | 13 | 7 | 7 | 9 | 11 | 15 | 13 | -23 | 13 | 7 | |
Interest Expense Interest ExpenseCr | 36 | 38 | 35 | 38 | 39 | 40 | 39 | 41 | 42 | 43 | 45 | 48 |
Depreciation DepreciationCr | 55 | 62 | 59 | 61 | 64 | 65 | 65 | 69 | 71 | 75 | 75 | 79 |
PBT PBTCr | 52 | 44 | 54 | 24 | 67 | 69 | 66 | 39 | 87 | 54 | 82 | 40 |
| 11 | 14 | 13 | 10 | 21 | 21 | 139 | 14 | 31 | 17 | 15 | 12 | |
| 37 | 65 | 40 | 14 | 45 | 47 | -72 | 25 | 56 | 36 | 66 | 28 | |
Growth YoY PAT Growth YoY% | 31.9 | 192.7 | 39.1 | 407.3 | 21.6 | -28.4 | -282.7 | 78.6 | 25.1 | -22.4 | 191.5 | 11.1 |
NPM NPM% | 3.2 | 5.8 | 3.6 | 1.5 | 3.5 | 3.9 | -6.1 | 2.3 | 4.0 | 2.6 | 4.9 | 2.2 |
| 1.6 | 3.8 | 1.8 | 0.1 | 2.2 | 2.0 | -7.0 | 0.9 | 2.8 | 1.9 | 3.5 | 0.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,292 | 4,219 | 4,644 | 3,614 | 2,201 | 3,056 | 4,069 | 4,259 | 4,620 | 5,266 | 5,437 |
Growth Revenue Growth% | 226.5 | 10.1 | -22.2 | -39.1 | 38.8 | 33.2 | 4.7 | 8.5 | 14.0 | 13.9 | |
| 1,217 | 3,989 | 4,356 | 3,356 | 2,208 | 2,876 | 3,646 | 3,749 | 4,018 | 4,562 | 4,707 | |
| 75 | 229 | 288 | 258 | -7 | 180 | 423 | 511 | 602 | 705 | 731 | |
OPM OPM% | 5.8 | 5.4 | 6.2 | 7.1 | -0.3 | 5.9 | 10.4 | 12.0 | 13.0 | 13.4 | 13.4 |
| -1 | 12 | 4 | -1 | 83 | 67 | 50 | 28 | 35 | 17 | 10 | |
Interest Expense Interest ExpenseCr | 33 | 91 | 126 | 274 | 225 | 124 | 121 | 144 | 156 | 170 | 178 |
Depreciation DepreciationCr | 43 | 139 | 153 | 421 | 303 | 233 | 203 | 230 | 256 | 290 | 300 |
PBT PBTCr | -1 | 12 | 13 | -437 | -451 | -110 | 149 | 164 | 225 | 262 | 263 |
| -16 | -1 | -9 | -77 | 42 | -6 | 40 | 57 | 191 | 77 | 75 | |
PAT PATCr | 15 | 13 | 21 | -360 | -493 | -104 | 109 | 107 | 34 | 185 | 186 |
Growth PAT Growth% | -13.8 | 66.3 | -1,775.5 | -37.1 | 78.9 | 205.0 | -2.4 | -67.7 | 437.4 | 324.4 | |
NPM NPM% | 1.2 | 0.3 | 0.5 | -10.0 | -22.4 | -3.4 | 2.7 | 2.5 | 0.7 | 3.5 | 3.4 |
| 3.0 | 2.5 | 2.1 | -50.3 | -62.9 | -21.9 | 2.8 | 6.1 | -2.7 | 9.2 | 9.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,292 | 4,219 | 4,644 | 3,614 | 2,201 | 3,056 | 4,069 | 4,259 | 4,620 | 5,266 | 5,437 |
Growth Revenue Growth% | 226.5 | 10.1 | -22.2 | -39.1 | 38.8 | 33.2 | 4.7 | 8.5 | 14.0 | 13.9 | |
| 1,217 | 3,989 | 4,356 | 3,356 | 2,208 | 2,876 | 3,646 | 3,749 | 4,018 | 4,562 | 4,707 | |
| 75 | 229 | 288 | 258 | -7 | 180 | 423 | 511 | 602 | 705 | 731 | |
OPM OPM% | 5.8 | 5.4 | 6.2 | 7.1 | -0.3 | 5.9 | 10.4 | 12.0 | 13.0 | 13.4 | 13.4 |
| -1 | 12 | 4 | -1 | 83 | 67 | 50 | 28 | 35 | 17 | 10 | |
Interest Expense Interest ExpenseCr | 33 | 91 | 126 | 274 | 225 | 124 | 121 | 144 | 156 | 170 | 178 |
Depreciation DepreciationCr | 43 | 139 | 153 | 421 | 303 | 233 | 203 | 230 | 256 | 290 | 300 |
PBT PBTCr | -1 | 12 | 13 | -437 | -451 | -110 | 149 | 164 | 225 | 262 | 263 |
| -16 | -1 | -9 | -77 | 42 | -6 | 40 | 57 | 191 | 77 | 75 | |
PAT PATCr | 15 | 13 | 21 | -360 | -493 | -104 | 109 | 107 | 34 | 185 | 186 |
Growth PAT Growth% | -13.8 | 66.3 | -1,775.5 | -37.1 | 78.9 | 205.0 | -2.4 | -67.7 | 437.4 | 324.4 | |
NPM NPM% | 1.2 | 0.3 | 0.5 | -10.0 | -22.4 | -3.4 | 2.7 | 2.5 | 0.7 | 3.5 | 3.4 |
| 3.0 | 2.5 | 2.1 | -50.3 | -62.9 | -21.9 | 2.8 | 6.1 | -2.7 | 9.2 | 9.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 23 | 23 | 23 | 42 | 53 | 53 | 53 | 53 | 53 |
Reserves ReservesCr | 636 | 1,037 | 1,106 | 574 | 480 | 697 | 857 | 950 | 904 | 890 |
| 1,340 | 1,872 | 2,129 | 2,656 | 2,071 | 1,756 | 1,903 | 1,720 | 1,894 | 2,204 | |
| 210 | 156 | 175 | 1,092 | 1,039 | 660 | 677 | 695 | 751 | 852 | |
| 2,208 | 3,176 | 3,524 | 4,433 | 3,701 | 3,267 | 3,672 | 3,607 | 3,809 | 4,216 | |
| 1,383 | 2,174 | 2,459 | 2,527 | 2,086 | 2,036 | 2,277 | 2,187 | 2,429 | 2,778 | |
| 826 | 1,002 | 1,065 | 1,906 | 1,615 | 1,231 | 1,395 | 1,420 | 1,380 | 1,438 | |
| 2,208 | 3,176 | 3,524 | 4,433 | 3,701 | 3,267 | 3,672 | 3,607 | 3,809 | 4,216 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 23 | 23 | 23 | 42 | 53 | 53 | 53 | 53 | 53 |
Reserves ReservesCr | 636 | 1,037 | 1,106 | 574 | 480 | 697 | 857 | 950 | 904 | 890 |
| 1,340 | 1,872 | 2,129 | 2,656 | 2,071 | 1,756 | 1,903 | 1,720 | 1,894 | 2,204 | |
| 210 | 156 | 175 | 1,092 | 1,039 | 660 | 677 | 695 | 751 | 852 | |
| 2,208 | 3,176 | 3,524 | 4,433 | 3,701 | 3,267 | 3,672 | 3,607 | 3,809 | 4,216 | |
| 1,383 | 2,174 | 2,459 | 2,527 | 2,086 | 2,036 | 2,277 | 2,187 | 2,429 | 2,778 | |
| 826 | 1,002 | 1,065 | 1,906 | 1,615 | 1,231 | 1,395 | 1,420 | 1,380 | 1,438 | |
| 2,208 | 3,176 | 3,524 | 4,433 | 3,701 | 3,267 | 3,672 | 3,607 | 3,809 | 4,216 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -146 | -78 | 175 | 206 | -79 | 300 | 317 | 434 | 530 | 404 | |
| -710 | -149 | -150 | -118 | -40 | -9 | -28 | 32 | -75 | -98 | |
| 855 | 226 | -46 | -85 | 113 | -209 | -198 | -491 | -456 | -406 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | -21 | 3 | -6 | 82 | 91 | -25 | -2 | -100 |
Free Cash Flow Free Cash FlowCr | -200 | -248 | 22 | 86 | -121 | 317 | 281 | 354 | 438 | |
CFO To PAT CFO To PAT% | -971.1 | -602.0 | 815.1 | -57.1 | 16.0 | -288.4 | 290.4 | 407.3 | 1,539.3 | 218.7 |
CFO To EBITDA CFO To EBITDA% | -193.8 | -33.9 | 60.8 | 79.8 | 1,129.5 | 166.6 | 75.0 | 85.0 | 88.0 | 57.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -146 | -78 | 175 | 206 | -79 | 300 | 317 | 434 | 530 | 404 | |
| -710 | -149 | -150 | -118 | -40 | -9 | -28 | 32 | -75 | -98 | |
| 855 | 226 | -46 | -85 | 113 | -209 | -198 | -491 | -456 | -406 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | -21 | 3 | -6 | 82 | 91 | -25 | -2 | -100 |
Free Cash Flow Free Cash FlowCr | -200 | -248 | 22 | 86 | -121 | 317 | 281 | 354 | 438 | |
CFO To PAT CFO To PAT% | -971.1 | -602.0 | 815.1 | -57.1 | 16.0 | -288.4 | 290.4 | 407.3 | 1,539.3 | 218.7 |
CFO To EBITDA CFO To EBITDA% | -193.8 | -33.9 | 60.8 | 79.8 | 1,129.5 | 166.6 | 75.0 | 85.0 | 88.0 | 57.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6,070 | 1,440 | 1,371 | 3,758 | 3,722 | 6,024 | 4,975 | 5,382 | 5,717 | ||
Price To Earnings Price To Earnings | 366.0 | 101.6 | 74.8 | 43.9 | 47.7 | ||||||
Price To Sales Price To Sales | 1.3 | 0.4 | 0.6 | 1.2 | 0.9 | 1.4 | 1.1 | 1.0 | 1.1 | ||
Price To Book Price To Book | 5.4 | 1.4 | 2.8 | 5.0 | 4.1 | 6.0 | 5.2 | 5.7 | 6.1 | ||
EV To EBITDA EV To EBITDA | 23.8 | 13.8 | -438.9 | 25.6 | 11.3 | 13.7 | 9.9 | 9.4 | 9.6 | ||
GPM GPM% | 28.2 | 37.2 | 41.1 | 33.7 | 29.4 | 32.7 | 39.0 | 41.8 | 42.7 | 43.3 | 43.3 |
OPM OPM% | 5.8 | 5.4 | 6.2 | 7.1 | -0.3 | 5.9 | 10.4 | 12.0 | 13.0 | 13.4 | 13.4 |
NPM NPM% | 1.2 | 0.3 | 0.5 | -10.0 | -22.4 | -3.4 | 2.7 | 2.5 | 0.7 | 3.5 | 3.4 |
ROCE ROCE% | 2.5 | 6.0 | 7.2 | -6.0 | -10.1 | 0.8 | 12.4 | 14.3 | 18.0 | 19.0 | 19.0 |
ROE ROE% | 2.3 | 1.2 | 1.9 | -60.3 | -94.5 | -13.9 | 12.0 | 10.6 | 3.6 | 19.6 | 19.6 |
ROA ROA% | 0.7 | 0.4 | 0.6 | -8.1 | -13.3 | -3.2 | 3.0 | 3.0 | 0.9 | 4.4 | 4.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6,070 | 1,440 | 1,371 | 3,758 | 3,722 | 6,024 | 4,975 | 5,382 | 5,717 | ||
Price To Earnings Price To Earnings | 366.0 | 101.6 | 74.8 | 43.9 | 47.7 | ||||||
Price To Sales Price To Sales | 1.3 | 0.4 | 0.6 | 1.2 | 0.9 | 1.4 | 1.1 | 1.0 | 1.1 | ||
Price To Book Price To Book | 5.4 | 1.4 | 2.8 | 5.0 | 4.1 | 6.0 | 5.2 | 5.7 | 6.1 | ||
EV To EBITDA EV To EBITDA | 23.8 | 13.8 | -438.9 | 25.6 | 11.3 | 13.7 | 9.9 | 9.4 | 9.6 | ||
GPM GPM% | 28.2 | 37.2 | 41.1 | 33.7 | 29.4 | 32.7 | 39.0 | 41.8 | 42.7 | 43.3 | 43.3 |
OPM OPM% | 5.8 | 5.4 | 6.2 | 7.1 | -0.3 | 5.9 | 10.4 | 12.0 | 13.0 | 13.4 | 13.4 |
NPM NPM% | 1.2 | 0.3 | 0.5 | -10.0 | -22.4 | -3.4 | 2.7 | 2.5 | 0.7 | 3.5 | 3.4 |
ROCE ROCE% | 2.5 | 6.0 | 7.2 | -6.0 | -10.1 | 0.8 | 12.4 | 14.3 | 18.0 | 19.0 | 19.0 |
ROE ROE% | 2.3 | 1.2 | 1.9 | -60.3 | -94.5 | -13.9 | 12.0 | 10.6 | 3.6 | 19.6 | 19.6 |
ROA ROA% | 0.7 | 0.4 | 0.6 | -8.1 | -13.3 | -3.2 | 3.0 | 3.0 | 0.9 | 4.4 | 4.4 |
Documents — Arvind Fashions Ltd
Concall Transcript Summaries — Arvind Fashions Ltd