Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,915Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
12.51%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ARVINDFASN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.1 | -5.8 | -0.7 | 4.9 | 3.7 | 10.2 | 8.5 | 6.9 | 8.7 | 16.0 | 11.3 | 14.4 |
| 942 | 773 | 1,035 | 982 | 959 | 839 | 1,111 | 1,037 | 1,030 | 974 | 1,230 | 1,182 |
Operating Profit Operating ProfitCr |
| 10.7 | 10.8 | 11.8 | 12.7 | 12.3 | 12.1 | 12.8 | 13.8 | 13.3 | 12.0 | 13.2 | 14.2 |
Other Income Other IncomeCr | 14 | 10 | 4 | 1 | 13 | 7 | 7 | 9 | 11 | 15 | 13 | -23 |
Interest Expense Interest ExpenseCr | 34 | 34 | 36 | 38 | 35 | 38 | 39 | 40 | 39 | 41 | 42 | 43 |
Depreciation DepreciationCr | 55 | 55 | 55 | 62 | 59 | 61 | 64 | 65 | 65 | 69 | 71 | 75 |
| 38 | 14 | 52 | 44 | 54 | 24 | 67 | 69 | 66 | 39 | 87 | 54 |
| 6 | 19 | 11 | 14 | 13 | 10 | 21 | 21 | 139 | 14 | 31 | 17 |
|
Growth YoY PAT Growth YoY% | 27.4 | -155.4 | 31.9 | 192.7 | 39.1 | 407.3 | 21.6 | -28.4 | -282.7 | 78.6 | 25.1 | -22.4 |
| 2.7 | -0.5 | 3.2 | 5.8 | 3.6 | 1.5 | 3.5 | 3.9 | -6.1 | 2.3 | 4.0 | 2.6 |
| 0.8 | -1.2 | 1.6 | 3.8 | 1.8 | 0.1 | 2.2 | 2.0 | -7.0 | 0.9 | 2.8 | 1.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 226.5 | 10.1 | -22.2 | -39.1 | 38.8 | 44.7 | -3.7 | 8.5 | 10.2 |
| 1,217 | 3,989 | 4,356 | 3,356 | 2,208 | 2,876 | 3,968 | 3,749 | 4,018 | 4,416 |
Operating Profit Operating ProfitCr |
| 5.8 | 5.4 | 6.2 | 7.1 | -0.3 | 5.9 | 10.2 | 12.0 | 13.0 | 13.2 |
Other Income Other IncomeCr | -1 | 12 | 4 | -1 | 83 | 67 | 53 | 28 | 35 | 16 |
Interest Expense Interest ExpenseCr | 33 | 91 | 126 | 274 | 225 | 124 | 138 | 144 | 156 | 164 |
Depreciation DepreciationCr | 43 | 139 | 153 | 421 | 303 | 233 | 239 | 230 | 256 | 279 |
| -1 | 12 | 13 | -437 | -451 | -110 | 128 | 164 | 225 | 246 |
| -16 | -1 | -9 | -77 | 42 | -6 | 40 | 57 | 191 | 200 |
|
| | -13.8 | 66.3 | -1,775.5 | -37.1 | 78.9 | 184.5 | 21.2 | -67.7 | 30.3 |
| 1.2 | 0.3 | 0.5 | -10.0 | -22.4 | -3.4 | 2.0 | 2.5 | 0.7 | 0.9 |
| 3.0 | 2.5 | 2.1 | -50.3 | -62.9 | -21.9 | 2.8 | 6.1 | -2.7 | -1.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 23 | 23 | 23 | 42 | 53 | 53 | 53 | 53 | 53 |
| 636 | 1,037 | 1,106 | 574 | 480 | 697 | 857 | 950 | 904 | 940 |
Current Liabilities Current LiabilitiesCr | 1,340 | 1,872 | 2,129 | 2,656 | 2,071 | 1,756 | 1,903 | 1,720 | 1,894 | 2,197 |
Non Current Liabilities Non Current LiabilitiesCr | 210 | 156 | 175 | 1,092 | 1,039 | 660 | 677 | 695 | 751 | 766 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,383 | 2,174 | 2,459 | 2,527 | 2,086 | 2,036 | 2,277 | 2,187 | 2,429 | 2,770 |
Non Current Assets Non Current AssetsCr | 826 | 1,002 | 1,065 | 1,906 | 1,615 | 1,231 | 1,395 | 1,420 | 1,380 | 1,377 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -146 | -78 | 175 | 206 | -79 | 300 | 317 | 434 | 530 |
Investing Cash Flow Investing Cash FlowCr | -710 | -149 | -150 | -118 | -40 | -9 | -28 | 32 | -75 |
Financing Cash Flow Financing Cash FlowCr | 855 | 226 | -46 | -85 | 113 | -209 | -198 | -491 | -456 |
|
Free Cash Flow Free Cash FlowCr | -200 | -248 | 22 | 86 | -121 | 317 | 256 | 354 | 438 |
| -971.1 | -602.0 | 815.1 | -57.1 | 16.0 | -288.4 | 360.9 | 407.3 | 1,539.3 |
CFO To EBITDA CFO To EBITDA% | -193.8 | -33.9 | 60.8 | 79.8 | 1,129.5 | 166.6 | 70.1 | 85.0 | 88.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 6,070 | 1,440 | 1,371 | 3,758 | 3,722 | 6,024 | 4,975 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 366.0 | 0.0 | 0.0 | 0.0 | 101.6 | 74.8 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.3 | 0.4 | 0.6 | 1.2 | 0.9 | 1.4 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 5.4 | 1.4 | 2.8 | 5.0 | 4.1 | 6.0 | 5.2 |
| 7.4 | 2.8 | 23.8 | 13.8 | -438.9 | 25.6 | 10.6 | 13.7 | 9.9 |
Profitability Ratios Profitability Ratios |
| 46.1 | 53.1 | 50.7 | 44.9 | 41.5 | 44.0 | 48.2 | 52.2 | 53.5 |
| 5.8 | 5.4 | 6.2 | 7.1 | -0.3 | 5.9 | 10.2 | 12.0 | 13.0 |
| 1.2 | 0.3 | 0.5 | -10.0 | -22.4 | -3.4 | 2.0 | 2.5 | 0.7 |
| 2.5 | 6.0 | 7.2 | -6.0 | -10.1 | 0.8 | 12.3 | 14.3 | 18.0 |
| 2.3 | 1.2 | 1.9 | -60.3 | -94.5 | -13.9 | 9.7 | 10.6 | 3.6 |
| 0.7 | 0.4 | 0.6 | -8.1 | -13.3 | -3.2 | 2.4 | 3.0 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Arvind Fashions Limited (AFL), headquartered in Bengaluru, is India’s largest and leading player in the casual and denim apparel segment. Operating as a lifestyle-focused fashion house, AFL manages a diversified portfolio of internationally renowned and homegrown brands, combining scale, brand equity, and strategic agility. The company is positioned at the forefront of India's fashion retail evolution, driven by premiumisation, omnichannel expansion, product innovation, and category diversification.
---
### **Brand Portfolio & Strategic Focus**
AFL’s growth strategy centers on five core brands:
- **U.S. Polo Assn.** – India’s leading men’s casualwear brand and a top 3 denim brand in multi-brand outlets.
- **Tommy Hilfiger** – The #1 international premium casualwear brand in India.
- **Calvin Klein (CK)** – The #2 brand in the super-premium casualwear segment, dominant in premium innerwear and jeans.
- **Arrow** – Among the top 3 formalwear brands with a heritage of 170+ years.
- **Flying Machine** – India’s original homegrown denim brand, now repositioned as a youth-centric, digital-first lifestyle brand.
Additionally, **Sephora India** strengthens AFL’s positioning in the prestige beauty segment, where it is the market leader.
---
### **Growth Drivers (Nov 2025)**
#### **1. Macroeconomic & Consumer Tailwinds**
- Benefits from personal tax cuts, GST reforms, improved consumer sentiment, and rising disposable income. These macro tailwinds are fueling demand across price points, especially in premium segments.
- Ongoing **premiumisation trend**: Consumers are trading up for aspirational, branded fashion, aligning with AFL’s brand positioning.
- Recovery in wedding and festive demand, supported by favorable market conditions in early FY26.
#### **2. Strategic Premiumisation & Product Innovation**
- Brands like U.S. Polo Assn., Arrow, and Calvin Klein are being premiumised through higher-quality fabrics, bolder designs, and innovations like **AutoFlex**, **Auto-Press with FLX**, and **Liquid Cotton Polo**.
- Innovation extends across product lines: Arrow’s 1851 and NewYork lines, Tommy Hilfiger’s “Tailored” collection, and Flying Machine’s trend-led collaborations (e.g., *Orry* x FM).
- Focus on **full-price selling** by minimizing early discounting, protecting brand equity and improving margins.
#### **3. Retail-Led Expansion & Format Innovation**
- **Retail is a key strategic priority**, with a target of **1.5 lakh net square feet** of new retail space in FY26.
- Shift in focus from **number of stores to quality of locations and store size**, with an emphasis on larger, high-traffic, immersive stores.
- Expansion is driven through the **Franchisee-Owned, Franchisee-Operated (FOFO)** model, reducing capital intensity and improving scalability.
- **Selective COCO (Company-Owned, Company-Operated)** stores for high-margin brands like Tommy Hilfiger to enhance ROCE.
- Innovative formats being scaled:
- **Club A**: Premium multi-brand stores in high-street locations (e.g., Delhi, Hyderabad, Surat).
- **Stride**: Dedicated footwear and accessories retail format, growing rapidly post-BIS resolution.
- **Megamart**: Factory outlet model for old-season stock, helping improve inventory turnover and cash flow.
#### **4. Omnichannel & Digital Transformation**
- **Direct-to-consumer (D2C) channels** (EBOs and online B2C) are growing at ~15% YoY and are on track to contribute **~60% of total revenue**.
- Omnichannel ecosystem integrates physical stores with digital platforms (**NNNOW.com**, **uspoloassn.in**, Myntra, Amazon), offering:
- Click-and-collect, endless aisle, real-time inventory tracking
- Sell-from-store model to fulfill online orders
- Over **84% of EBOs are omnichannel-connected**, enhancing customer experience and operational efficiency.
- **Online B2B to B2C transition**: Moving from wholesale marketplaces to own D2C platforms for greater control, margin protection, and brand building.
#### **5. Adjacent Category Expansion**
- Expansion into **footwear, innerwear, kidswear, womenswear, and accessories** is a major growth lever:
- **U.S. Polo Assn.**: Adjacent categories contribute **~30%** of revenue.
- **Footwear**: Now generating close to **₹300 crores**, with U.S. Polo sneakers selling millions of units annually. Target: **₹500 crores** with double-digit EBITDA.
- **Innerwear & Kidswear**: Crossed **₹200 crores** in revenue; growing at 15–20%.
- **Women’s Wear**: U.S. Polo launched digital-first, with shop-in-shops in 30+ locations; relaunch underway for Arrow and Flying Machine.
- Category expansion guided by global brand insights and unit economics, following a “**go deep, not wide**” strategy.
---
### **Market Position & Channel Strength**
#### **Distribution Network (as of Aug 2025):**
- **977+ Exclusive Brand Outlets (EBOs)** across ~161 cities
- Presence in **10,000+ MBOs**, 3,000+ LFS counters, and major department stores
- Robust digital presence via **company-owned platforms** and partner marketplaces
- **Retail footprint**: ~1.15 million sq. ft. (target: 2 million sq. ft.)
AFL is a **market leader in the MBO channel**, especially for Arrow and Flying Machine, and is gaining share in department stores due to strong brand performance.
---
### **Financial & Operational Performance**
#### **Revenue & Profitability Trends:**
- **U.S. Polo Assn.** surpassed **₹2,000 crores in annual revenue**, approaching **₹1,000 crore targets for Arrow Revival**.
- **Q1 FY25 Revenue**: ₹955 crores (↑10% YoY), **EBITDA**: ₹123 crores (↑19%), PAT from loss to profit (₹1 crore).
- **EBITDA margins improving** due to:
- Shift to higher-margin direct channels
- Reduced discounting (80–150 bps improvement)
- Operating leverage and better execution
- **Like-for-like (LTL) growth** recovering, targeted at **5–7% medium-term**, despite short-term market headwinds.
#### **Operational Excellence:**
- **Inventory turnover stable at ~4x**, supported by:
- Consignment model (improves control & freshness)
- Auto-replenishment systems
- Style rationalization and demand-driven supply chains (e.g., Arrow’s pull-based system)
- **Asset-light model**:
- Outsourced sourcing with scale advantage
- FOFO retail model (capital-light)
- Capex maintained at **~₹100 crores annually**
#### **Cash Flow & Debt Management:**
- Strong operating cash flow enables **debt reduction and reinvestment in core brands**.
- AFL expects to become **net cash positive by early FY27** due to disciplined capex, rising margins, and working capital efficiency.
---
### **Marketing & Brand Building**
- Aggressive **celebrity-led campaigns**:
- Vedang Raina & Khushi Kapoor (Nov 2025) for youth appeal
- Hrithik Roshan (Arrow), Palak Tiwari (U.S. Polo women’s wear), Disha Patani (CK innerwear)
- High-impact events, influencer collaborations, and social media drives enhance digital engagement.
- **Advertising spend increased to 4%+ of revenue**, boosting brand salience.
---
### **Geographic Expansion**
- Accelerating presence in **Tier 2, Tier 3, and satellite towns** where branded fashion demand is rising.
- Leverages **franchise and shop-in-shop models** to tailor offerings to regional preferences.
- Stores in suburbs of major metros (e.g., Vasai, Hyderabad) show strong performance.
---
### **Challenges & Mitigation**
- **BIS Certification (Footwear)**: Earlier import restrictions disrupted inventory; now resolved with new domestic production ramping up. Recovery underway.
- **Market Volatility**: Temporary LTL softness due to economic cycles managed through brand strength, innovation, and disciplined execution.
- **Competition**: Maintained leadership by focusing on differentiation, full-price selling, and customer experience.