| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 73 | 84 | 117 | 74 | 266 | 210 | 163 | 102 | 141 | 166 | 155 | 318 | |
Growth YoY Revenue Growth YoY% | 44.4 | 60.2 | 26.6 | 11.4 | 265.5 | 149.3 | 39.0 | 36.6 | -47.1 | -20.8 | -4.7 | 212.1 |
| 39 | 64 | 86 | 65 | 200 | 151 | 130 | 80 | 111 | 125 | 96 | 161 | |
| 34 | 20 | 31 | 9 | 66 | 59 | 34 | 21 | 30 | 42 | 59 | 156 | |
OPM OPM% | 46.6 | 23.6 | 26.7 | 12.3 | 24.8 | 28.3 | 20.6 | 21.1 | 21.0 | 25.0 | 38.2 | 49.2 |
| 3 | 2 | 3 | 3 | 4 | 5 | 11 | 5 | 4 | 4 | 8 | 4 | |
Interest Expense Interest ExpenseCr | 19 | 3 | 4 | 3 | 5 | 5 | 8 | 8 | 6 | 5 | 12 | 22 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 5 |
PBT PBTCr | 16 | 18 | 28 | 7 | 64 | 58 | 36 | 17 | 25 | 39 | 54 | 134 |
| 5 | 7 | 9 | 3 | 21 | 8 | 14 | 5 | 7 | 10 | 10 | 37 | |
| 11 | 12 | 20 | 5 | 43 | 50 | 22 | 12 | 18 | 29 | 44 | 97 | |
Growth YoY PAT Growth YoY% | 121.5 | 130.2 | 86.2 | -49.2 | 293.4 | 330.8 | 11.5 | 158.9 | -57.6 | -41.8 | 103.0 | 714.3 |
NPM NPM% | 14.9 | 13.8 | 16.6 | 6.2 | 16.0 | 23.9 | 13.3 | 11.8 | 12.9 | 17.6 | 28.4 | 30.7 |
| 1.9 | 2.1 | 3.4 | 0.6 | 8.9 | 10.5 | 4.2 | 2.4 | 3.1 | 6.3 | 9.6 | 21.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 73 | 84 | 117 | 74 | 266 | 210 | 163 | 102 | 141 | 166 | 155 | 318 | |
Growth YoY Revenue Growth YoY% | 44.4 | 60.2 | 26.6 | 11.4 | 265.5 | 149.3 | 39.0 | 36.6 | -47.1 | -20.8 | -4.7 | 212.1 |
| 39 | 64 | 86 | 65 | 200 | 151 | 130 | 80 | 111 | 125 | 96 | 161 | |
| 34 | 20 | 31 | 9 | 66 | 59 | 34 | 21 | 30 | 42 | 59 | 156 | |
OPM OPM% | 46.6 | 23.6 | 26.7 | 12.3 | 24.8 | 28.3 | 20.6 | 21.1 | 21.0 | 25.0 | 38.2 | 49.2 |
| 3 | 2 | 3 | 3 | 4 | 5 | 11 | 5 | 4 | 4 | 8 | 4 | |
Interest Expense Interest ExpenseCr | 19 | 3 | 4 | 3 | 5 | 5 | 8 | 8 | 6 | 5 | 12 | 22 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 5 |
PBT PBTCr | 16 | 18 | 28 | 7 | 64 | 58 | 36 | 17 | 25 | 39 | 54 | 134 |
| 5 | 7 | 9 | 3 | 21 | 8 | 14 | 5 | 7 | 10 | 10 | 37 | |
| 11 | 12 | 20 | 5 | 43 | 50 | 22 | 12 | 18 | 29 | 44 | 97 | |
Growth YoY PAT Growth YoY% | 121.5 | 130.2 | 86.2 | -49.2 | 293.4 | 330.8 | 11.5 | 158.9 | -57.6 | -41.8 | 103.0 | 714.3 |
NPM NPM% | 14.9 | 13.8 | 16.6 | 6.2 | 16.0 | 23.9 | 13.3 | 11.8 | 12.9 | 17.6 | 28.4 | 30.7 |
| 1.9 | 2.1 | 3.4 | 0.6 | 8.9 | 10.5 | 4.2 | 2.4 | 3.1 | 6.3 | 9.6 | 21.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 115 | 159 | 198 | 262 | 299 | 149 | 257 | 256 | 341 | 713 | 564 | 780 |
Growth Revenue Growth% | 31.8 | 38.2 | 25.0 | 32.2 | 14.3 | -50.2 | 72.1 | -0.4 | 33.3 | 109.1 | -20.9 | 5.3 |
| 80 | 115 | 137 | 194 | 211 | 109 | 208 | 207 | 230 | 545 | 412 | 493 | |
| 35 | 44 | 61 | 68 | 89 | 41 | 49 | 49 | 111 | 168 | 152 | 287 | |
OPM OPM% | 30.4 | 27.8 | 30.8 | 25.9 | 29.6 | 27.2 | 19.1 | 19.1 | 32.7 | 23.6 | 26.9 | 36.8 |
| 2 | 1 | 4 | 2 | 2 | 2 | 7 | 7 | 10 | 23 | 20 | 20 | |
Interest Expense Interest ExpenseCr | 8 | 12 | 15 | 21 | 24 | 27 | 17 | 14 | 41 | 21 | 31 | 45 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | 6 | 10 |
PBT PBTCr | 27 | 32 | 48 | 48 | 65 | 15 | 38 | 40 | 76 | 165 | 135 | 252 |
| 10 | 11 | 17 | 17 | 24 | 5 | 13 | 12 | 25 | 46 | 32 | 64 | |
PAT PATCr | 17 | 22 | 31 | 31 | 41 | 9 | 25 | 28 | 51 | 119 | 103 | 189 |
Growth PAT Growth% | 65.6 | 28.6 | 45.2 | -0.8 | 31.9 | -78.0 | 174.3 | 12.3 | 83.6 | 133.3 | -13.2 | 49.3 |
NPM NPM% | 14.7 | 13.7 | 15.9 | 11.9 | 13.7 | 6.0 | 9.6 | 10.9 | 15.0 | 16.7 | 18.3 | 24.2 |
| 6.7 | 7.8 | 10.0 | 8.9 | 11.1 | 2.5 | 6.5 | 5.8 | 9.2 | 24.3 | 21.0 | 40.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 115 | 159 | 198 | 262 | 299 | 149 | 257 | 256 | 341 | 713 | 564 | 780 |
Growth Revenue Growth% | 31.8 | 38.2 | 25.0 | 32.2 | 14.3 | -50.2 | 72.1 | -0.4 | 33.3 | 109.1 | -20.9 | 5.3 |
| 80 | 115 | 137 | 194 | 211 | 109 | 208 | 207 | 230 | 545 | 412 | 493 | |
| 35 | 44 | 61 | 68 | 89 | 41 | 49 | 49 | 111 | 168 | 152 | 287 | |
OPM OPM% | 30.4 | 27.8 | 30.8 | 25.9 | 29.6 | 27.2 | 19.1 | 19.1 | 32.7 | 23.6 | 26.9 | 36.8 |
| 2 | 1 | 4 | 2 | 2 | 2 | 7 | 7 | 10 | 23 | 20 | 20 | |
Interest Expense Interest ExpenseCr | 8 | 12 | 15 | 21 | 24 | 27 | 17 | 14 | 41 | 21 | 31 | 45 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | 6 | 10 |
PBT PBTCr | 27 | 32 | 48 | 48 | 65 | 15 | 38 | 40 | 76 | 165 | 135 | 252 |
| 10 | 11 | 17 | 17 | 24 | 5 | 13 | 12 | 25 | 46 | 32 | 64 | |
PAT PATCr | 17 | 22 | 31 | 31 | 41 | 9 | 25 | 28 | 51 | 119 | 103 | 189 |
Growth PAT Growth% | 65.6 | 28.6 | 45.2 | -0.8 | 31.9 | -78.0 | 174.3 | 12.3 | 83.6 | 133.3 | -13.2 | 49.3 |
NPM NPM% | 14.7 | 13.7 | 15.9 | 11.9 | 13.7 | 6.0 | 9.6 | 10.9 | 15.0 | 16.7 | 18.3 | 24.2 |
| 6.7 | 7.8 | 10.0 | 8.9 | 11.1 | 2.5 | 6.5 | 5.8 | 9.2 | 24.3 | 21.0 | 40.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 26 | 28 | 32 | 35 | 36 | 36 | 42 | 45 | 45 | 46 | 46 |
Reserves ReservesCr | 118 | 159 | 215 | 219 | 253 | 262 | 365 | 421 | 449 | 552 | 603 |
| 159 | 155 | 162 | 430 | 418 | 409 | 627 | 869 | 1,377 | 1,621 | 2,187 | |
| 45 | 67 | 120 | 82 | 75 | 167 | 32 | 146 | 99 | 242 | 511 | |
| 356 | 433 | 596 | 777 | 798 | 926 | 1,136 | 1,511 | 2,102 | 2,671 | 3,594 | |
| 291 | 408 | 566 | 673 | 702 | 810 | 996 | 1,345 | 1,713 | 1,973 | 2,642 | |
| 65 | 25 | 30 | 105 | 96 | 116 | 140 | 166 | 389 | 698 | 952 | |
| 356 | 433 | 596 | 777 | 798 | 926 | 1,136 | 1,511 | 2,102 | 2,671 | 3,594 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 26 | 28 | 32 | 35 | 36 | 36 | 42 | 45 | 45 | 46 | 46 |
Reserves ReservesCr | 118 | 159 | 215 | 219 | 253 | 262 | 365 | 421 | 449 | 552 | 603 |
| 159 | 155 | 162 | 430 | 418 | 409 | 627 | 869 | 1,377 | 1,621 | 2,187 | |
| 45 | 67 | 120 | 82 | 75 | 167 | 32 | 146 | 99 | 242 | 511 | |
| 356 | 433 | 596 | 777 | 798 | 926 | 1,136 | 1,511 | 2,102 | 2,671 | 3,594 | |
| 291 | 408 | 566 | 673 | 702 | 810 | 996 | 1,345 | 1,713 | 1,973 | 2,642 | |
| 65 | 25 | 30 | 105 | 96 | 116 | 140 | 166 | 389 | 698 | 952 | |
| 356 | 433 | 596 | 777 | 798 | 926 | 1,136 | 1,511 | 2,102 | 2,671 | 3,594 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -15 | -19 | -147 | 12 | -16 | 91 | 161 | -101 | 31 | -84 | -170 | |
| -1 | 1 | -1 | 0 | -7 | -42 | 29 | -82 | -28 | -109 | -6 | |
| 21 | 27 | 141 | -11 | 21 | -19 | -74 | 95 | -3 | 185 | 248 | |
Net Cash Flow Net Cash FlowCr | 6 | 10 | -7 | 0 | -1 | 30 | 116 | -87 | -1 | -8 | 71 |
Free Cash Flow Free Cash FlowCr | -17 | -24 | -150 | 9 | -22 | 80 | 151 | -111 | 15 | -99 | -217 |
CFO To PAT CFO To PAT% | -87.0 | -88.3 | -467.3 | 37.6 | -38.2 | 1,007.9 | 648.3 | -363.1 | 59.7 | -70.5 | -164.8 |
CFO To EBITDA CFO To EBITDA% | -42.0 | -43.4 | -241.0 | 17.2 | -17.7 | 224.1 | 327.0 | -206.5 | 27.4 | -49.9 | -112.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -15 | -19 | -147 | 12 | -16 | 91 | 161 | -101 | 31 | -84 | -170 | |
| -1 | 1 | -1 | 0 | -7 | -42 | 29 | -82 | -28 | -109 | -6 | |
| 21 | 27 | 141 | -11 | 21 | -19 | -74 | 95 | -3 | 185 | 248 | |
Net Cash Flow Net Cash FlowCr | 6 | 10 | -7 | 0 | -1 | 30 | 116 | -87 | -1 | -8 | 71 |
Free Cash Flow Free Cash FlowCr | -17 | -24 | -150 | 9 | -22 | 80 | 151 | -111 | 15 | -99 | -217 |
CFO To PAT CFO To PAT% | -87.0 | -88.3 | -467.3 | 37.6 | -38.2 | 1,007.9 | 648.3 | -363.1 | 59.7 | -70.5 | -164.8 |
CFO To EBITDA CFO To EBITDA% | -42.0 | -43.4 | -241.0 | 17.2 | -17.7 | 224.1 | 327.0 | -206.5 | 27.4 | -49.9 | -112.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 215 | 246 | 584 | 462 | 240 | 344 | 870 | 1,277 | 3,159 | 3,215 | 2,298 | 2,911 |
Price To Earnings Price To Earnings | 12.5 | 12.2 | 19.4 | 15.1 | 6.1 | 39.3 | 34.7 | 49.9 | 76.0 | 29.1 | 23.8 | 15.5 |
Price To Sales Price To Sales | 1.9 | 1.6 | 3.0 | 1.8 | 0.8 | 2.3 | 3.4 | 5.0 | 9.3 | 4.5 | 4.1 | 3.7 |
Price To Book Price To Book | 1.5 | 1.3 | 2.0 | 1.8 | 0.8 | 1.2 | 2.1 | 2.7 | 6.4 | 5.4 | 3.5 | 4.5 |
EV To EBITDA EV To EBITDA | 7.5 | 6.5 | 11.1 | 7.9 | 4.4 | 12.3 | 15.2 | 27.8 | 28.8 | 20.5 | 17.8 | 10.8 |
GPM GPM% | 52.6 | 57.8 | 58.7 | 50.1 | 51.5 | 62.2 | 50.6 | 49.9 | 72.2 | 54.0 | 64.8 | 64.8 |
OPM OPM% | 30.4 | 27.8 | 30.8 | 25.9 | 29.6 | 27.2 | 19.1 | 19.1 | 32.7 | 23.6 | 26.9 | 36.8 |
NPM NPM% | 14.7 | 13.7 | 15.9 | 11.9 | 13.7 | 6.0 | 9.6 | 10.9 | 15.0 | 16.7 | 18.3 | 24.2 |
ROCE ROCE% | 18.4 | 18.1 | 18.4 | 20.6 | 20.1 | 8.5 | 12.4 | 8.8 | 19.3 | 21.1 | 13.5 | 13.5 |
ROE ROE% | 11.7 | 11.5 | 12.7 | 12.3 | 14.2 | 3.0 | 6.1 | 6.0 | 10.3 | 19.9 | 15.9 | 15.9 |
ROA ROA% | 4.7 | 5.0 | 5.3 | 4.0 | 5.2 | 1.0 | 2.2 | 1.8 | 2.4 | 4.5 | 2.9 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 215 | 246 | 584 | 462 | 240 | 344 | 870 | 1,277 | 3,159 | 3,215 | 2,298 | 2,911 |
Price To Earnings Price To Earnings | 12.5 | 12.2 | 19.4 | 15.1 | 6.1 | 39.3 | 34.7 | 49.9 | 76.0 | 29.1 | 23.8 | 15.5 |
Price To Sales Price To Sales | 1.9 | 1.6 | 3.0 | 1.8 | 0.8 | 2.3 | 3.4 | 5.0 | 9.3 | 4.5 | 4.1 | 3.7 |
Price To Book Price To Book | 1.5 | 1.3 | 2.0 | 1.8 | 0.8 | 1.2 | 2.1 | 2.7 | 6.4 | 5.4 | 3.5 | 4.5 |
EV To EBITDA EV To EBITDA | 7.5 | 6.5 | 11.1 | 7.9 | 4.4 | 12.3 | 15.2 | 27.8 | 28.8 | 20.5 | 17.8 | 10.8 |
GPM GPM% | 52.6 | 57.8 | 58.7 | 50.1 | 51.5 | 62.2 | 50.6 | 49.9 | 72.2 | 54.0 | 64.8 | 64.8 |
OPM OPM% | 30.4 | 27.8 | 30.8 | 25.9 | 29.6 | 27.2 | 19.1 | 19.1 | 32.7 | 23.6 | 26.9 | 36.8 |
NPM NPM% | 14.7 | 13.7 | 15.9 | 11.9 | 13.7 | 6.0 | 9.6 | 10.9 | 15.0 | 16.7 | 18.3 | 24.2 |
ROCE ROCE% | 18.4 | 18.1 | 18.4 | 20.6 | 20.1 | 8.5 | 12.4 | 8.8 | 19.3 | 21.1 | 13.5 | 13.5 |
ROE ROE% | 11.7 | 11.5 | 12.7 | 12.3 | 14.2 | 3.0 | 6.1 | 6.0 | 10.3 | 19.9 | 15.9 | 15.9 |
ROA ROA% | 4.7 | 5.0 | 5.3 | 4.0 | 5.2 | 1.0 | 2.2 | 1.8 | 2.4 | 4.5 | 2.9 | 2.9 |
Documents — Arvind SmartSpaces Ltd
Concall Transcript Summaries — Arvind SmartSpaces Ltd