Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Automotive Stampings & Assemblies Ltd

ASAL
NSE
512.00
1.65%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Automotive Stampings & Assemblies Ltd

ASAL
NSE
512.00
1.65%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
812Cr
Close
Close Price
512.00
Industry
Industry
Auto Ancillaries - Spare Parts Accessories
PE
Price To Earnings
29.34
PS
Price To Sales
0.91
Revenue
Revenue
891Cr
Rev Gr TTM
Revenue Growth TTM
14.86%
PAT Gr TTM
PAT Growth TTM
64.96%
Peer Comparison
How does ASAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASAL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
219212216232192197198188173212250256
Growth YoY
Revenue Growth YoY%
4.8-1.712.110.7-12.4-7.1-8.4-19.1-9.87.426.235.9
Expenses
ExpensesCr
208201204217180186187175162199233237
Operating Profit
Operating ProfitCr
111212161211121311131718
OPM
OPM%
5.05.45.76.86.45.85.87.06.25.96.87.1
Other Income
Other IncomeCr
0000021011-11
Interest Expense
Interest ExpenseCr
444444444443
Depreciation
DepreciationCr
444455555555
PBT
PBTCr
4458444534711
Tax
TaxCr
00000000000-3
PAT
PATCr
4458444534713
Growth YoY
PAT Growth YoY%
417.683.0132.3126.14.27.3-24.7-35.2-36.32.6109.2168.8
NPM
NPM%
1.81.92.23.32.12.21.82.61.52.13.05.2
EPS
EPS
2.42.53.04.82.52.72.33.11.62.84.78.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
291263304331482362339608828880775891
Growth
Revenue Growth%
-9.515.78.845.6-24.8-6.479.236.36.3-11.914.9
Expenses
ExpensesCr
297266303356470372339592796830727832
Operating Profit
Operating ProfitCr
-6-31-2512-1001633514858
OPM
OPM%
-2.2-1.20.3-7.62.4-2.60.02.63.95.86.26.6
Other Income
Other IncomeCr
01150221062213
Interest Expense
Interest ExpenseCr
899111717181513151514
Depreciation
DepreciationCr
10109101011111114162020
PBT
PBTCr
-24-21-3-47-13-17-30528201725
Tax
TaxCr
-10000000000-3
PAT
PATCr
-23-21-3-47-13-17-30528201728
Growth
PAT Growth%
10.286.2-1,522.072.9-34.7-74.6276.1-84.1142.3-16.865.0
NPM
NPM%
-8.0-7.9-0.9-14.1-2.6-4.7-8.88.61.02.32.23.1
EPS
EPS
-14.6-13.1-1.8-29.4-8.0-10.7-18.733.05.312.710.617.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
161616161616161616161616
Reserves
ReservesCr
2752-45-57-75-105-52-43-23-720
Current Liabilities
Current LiabilitiesCr
88130130164253212222176215231230246
Non Current Liabilities
Non Current LiabilitiesCr
395457423132414038625654
Total Liabilities
Total LiabilitiesCr
169206205177243185175181226285294335
Current Assets
Current AssetsCr
48858868129768480126160170222
Non Current Assets
Non Current AssetsCr
1211211171091141109010199125124113
Total Assets
Total AssetsCr
169206205177243185175181226285294335

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8-14184-2184442531-759
Investing Cash Flow
Investing Cash FlowCr
-3-7-7-3-611391-14-12-16-6
Financing Cash Flow
Financing Cash FlowCr
-624-13-128-19-7-132-12-2025-39
Net Cash Flow
Net Cash FlowCr
02-200004-1-1315
Free Cash Flow
Free Cash FlowCr
6-22101-271971361019-22
CFO To PAT
CFO To PAT%
-36.668.0-625.7-8.8170.0-47.5-14.283.8299.9154.3-40.0213.0
CFO To EBITDA
CFO To EBITDA%
-130.9457.11,892.0-16.3-184.4-84.763,101.5276.276.861.3-13.9100.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6453116122842153932471911745601
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.017.856.545.244.421.7
Price To Sales
Price To Sales
0.20.20.40.40.20.10.21.50.61.01.00.7
Price To Book
Price To Book
1.52.56.6-4.2-2.0-0.4-0.6-26.1-17.2-123.585.216.6
EV To EBITDA
EV To EBITDA
-16.1-46.4208.9-8.418.8-17.431,557.563.616.919.918.411.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.225.827.921.224.923.023.919.319.622.526.528.3
OPM
OPM%
-2.2-1.20.3-7.62.4-2.60.02.63.95.86.26.6
NPM
NPM%
-8.0-7.9-0.9-14.1-2.6-4.7-8.88.61.02.32.23.1
ROCE
ROCE%
-19.3-10.16.3-58.04.10.7-16.3145.538.036.420.136.9
ROE
ROE%
-54.5-98.5-16.3161.130.428.933.5-146.5-30.4-273.7192.176.5
ROA
ROA%
-13.7-10.1-1.4-26.3-5.2-9.2-17.028.93.77.15.78.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Automotive Stampings and Assemblies Limited (**ASAL**), a **TATA Enterprise** and a subsidiary of **Tata AutoComp Systems Limited (TACO)**, is a premier **Tier-1** manufacturer specializing in precision-engineered sheet metal components, welded assemblies, and modules. Operating as a single business segment under **Ind AS 108**, the company is a critical link in the automotive supply chain, particularly for the **Tata Motors** ecosystem. ### Strategic Market Positioning and Anchor Customer Model ASAL operates under a high-dependency **anchor customer model**, deeply integrating its operations with the **Tata Group’s** automotive ambitions. While this provides stable volume, the company is actively diversifying to mitigate concentration risk. * **Primary Revenue Drivers:** **Tata Motors Limited (TML)** (Commercial Vehicles), **Tata Motors Passenger Vehicles Limited (TMPVL)**, and **Tata Passenger Electric Mobility Limited (TPEML)**. * **Strategic Related Party Transaction (RPT) Limits (FY 2025-26):** * **TMPVL:** **₹800 Crore** (Reflecting ASAL's role in TML’s **>50%** EV market share). * **TML (CV):** **₹600 Crore** (Supporting TML’s **32%** CV market share). * **TACO / Tata Gotion:** **₹500 Crore each** (Focusing on green energy and battery solutions). * **External Client Portfolio:** Includes **Ashok Leyland**, **Fiat India**, **Piaggio**, **JCB Heavy Products**, and **Octillion Power Systems**. * **Inter-Group Synergies:** Supplies components to **TACO Hendrickson** and **Tata Toyo Radiator**. ### Advanced Product Portfolio and EV Transition ASAL has pivoted its R&D and manufacturing capabilities toward the **Electric Vehicle (EV)** transition, focusing on light-weighting and thermal management. * **Body-in-White (BIW) & Structural:** Skin panels, structural panels, rear twist beams, and suspension components. * **Engine & Fuel Systems:** Oil sumps and fuel tanks. * **EV-Specific Innovations:** * **Battery Tray Assemblies:** Utilizing **Aluminum Extrusion**, **Friction Stir Welding (FSW)**, and **Heli-coil inserts**. * **Cooling Tubes:** Aluminum tubes manufactured via **CNC bending** and **induction brazing** for thermal management. * **Material Science:** Increasing use of **High Strength Steel (HSS)** to achieve vehicle light-weighting for both PV and EV segments. ### Manufacturing Footprint and Operational Excellence The company operates **5 advanced facilities** strategically located near major automotive hubs to support **Just-in-Time (JIT)** and **Just-in-Sequence (JIS)** requirements. | Plant Location | State | Status | Key Milestone / Certification | | :--- | :--- | :--- | :--- | | **Chakan I** (Pune) | Maharashtra | Leased | **IATF 16949**, **ISO 14001**, **ISO 45001** | | **Chakan II** (Pune) | Maharashtra | Leased | **IATF 16949** (Stage 2) | | **Pantnagar** | Uttarakhand | Owned | **IATF 16949**, **ISO 14001** | | **Sanand** | Gujarat | Leased | Commenced **Nov 30, 2023** | | **Jamshedpur** | Jharkhand | Owned | Commenced **Feb 29, 2024** | * **Automation:** Implementation of **robotic welding lines** across three plants to ensure scalability and precision. * **Quality Framework:** Adheres to the **Tata Business Excellence Model (TBEM)** and **Total Productive Maintenance (TPM)**. ### Financial Profile and Liquidity Management ASAL has demonstrated a recovery in operational profitability, though it continues to manage a legacy of negative net worth and high current liabilities. * **Net Worth Recovery:** Improved from negative **₹35.71 crore** (March 2022) to negative **₹7.37 crore** (March 2024). * **Liquidity Gap:** As of September 30, 2025, current liabilities exceeded current assets by **₹48.82 crore**. The company relies on **Tata AutoComp** for financial backing and maintains a **Going Concern** status. * **Debt and Credit:** Total debt rose to **₹148.69 crore** (March 2025) to fund CAPEX. * **Credit Ratings (CRISIL):** * **Long Term:** **A-/Stable** (Upgraded from BBB+ in March 2025). * **Short Term:** **CRISIL A2+**. * **Asset Monetization:** Generated a net gain of **₹61.72 crore** from a sale-and-leaseback of the Chakan plant and **₹4.86 crore** from the sale of the Halol plant. ### Sustainability and ESG Integration ASAL integrates environmental stewardship into its operational model, focusing on renewable energy and resource efficiency. * **Renewable Energy:** Total solar capacity of **1,504 KWP** across Chakan I, Chakan II, and Pantnagar, reducing grid dependency by **20%**. * **Water & Waste:** **Zero Liquid Discharge (ZLD)** status across all facilities; domestic sewage is treated via on-site **STPs** for reuse. * **Sustainable Sourcing:** **74%** of inputs were sourced sustainably in the most recent reporting period. * **Social Responsibility:** Employs **504** permanent staff and utilizes a large number of **apprentices** to mitigate regional labor shortages. ### Risk Matrix and Mitigation Strategies The company faces specific headwinds related to its industry position and regulatory environment. * **Customer Concentration:** High reliance on **TML** and **TMPVL**. Mitigation involves aggressive pursuit of non-TML OEMs in the EV and heavy fabrication segments. * **Regulatory Compliance:** * Received a **SEBI Administrative Warning** in June 2024 for a **261-day gap** between Risk Management Committee meetings. * Flagged by **NSE/BSE** in March 2026 for delays in appointing a qualified Compliance Officer. * **Financial Risks:** Exposure to **USD/EUR** fluctuations is managed by hedging **50% to 70%** of forecasted transactions for a 6-month horizon. * **Contingent Liabilities:** Includes **₹216.22 Lakhs** in labor matters and various pending **GST/Excise** disputes, though management does not anticipate material impact. * **Macro Factors:** Performance is sensitive to Indian **GDP growth**, infrastructure spending, and the evolving **FAME/PLI** scheme frameworks.