Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹812Cr
Auto Ancillaries - Spare Parts Accessories
Rev Gr TTM
Revenue Growth TTM
14.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASAL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.8 | -1.7 | 12.1 | 10.7 | -12.4 | -7.1 | -8.4 | -19.1 | -9.8 | 7.4 | 26.2 | 35.9 |
| 208 | 201 | 204 | 217 | 180 | 186 | 187 | 175 | 162 | 199 | 233 | 237 |
Operating Profit Operating ProfitCr |
| 5.0 | 5.4 | 5.7 | 6.8 | 6.4 | 5.8 | 5.8 | 7.0 | 6.2 | 5.9 | 6.8 | 7.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 1 | -1 | 1 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 4 | 4 | 5 | 8 | 4 | 4 | 4 | 5 | 3 | 4 | 7 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
|
Growth YoY PAT Growth YoY% | 417.6 | 83.0 | 132.3 | 126.1 | 4.2 | 7.3 | -24.7 | -35.2 | -36.3 | 2.6 | 109.2 | 168.8 |
| 1.8 | 1.9 | 2.2 | 3.3 | 2.1 | 2.2 | 1.8 | 2.6 | 1.5 | 2.1 | 3.0 | 5.2 |
| 2.4 | 2.5 | 3.0 | 4.8 | 2.5 | 2.7 | 2.3 | 3.1 | 1.6 | 2.8 | 4.7 | 8.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -9.5 | 15.7 | 8.8 | 45.6 | -24.8 | -6.4 | 79.2 | 36.3 | 6.3 | -11.9 | 14.9 |
| 297 | 266 | 303 | 356 | 470 | 372 | 339 | 592 | 796 | 830 | 727 | 832 |
Operating Profit Operating ProfitCr |
| -2.2 | -1.2 | 0.3 | -7.6 | 2.4 | -2.6 | 0.0 | 2.6 | 3.9 | 5.8 | 6.2 | 6.6 |
Other Income Other IncomeCr | 0 | 1 | 15 | 0 | 2 | 21 | 0 | 62 | 2 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 8 | 9 | 9 | 11 | 17 | 17 | 18 | 15 | 13 | 15 | 15 | 14 |
Depreciation DepreciationCr | 10 | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 14 | 16 | 20 | 20 |
| -24 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 25 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
|
| | 10.2 | 86.2 | -1,522.0 | 72.9 | -34.7 | -74.6 | 276.1 | -84.1 | 142.3 | -16.8 | 65.0 |
| -8.0 | -7.9 | -0.9 | -14.1 | -2.6 | -4.7 | -8.8 | 8.6 | 1.0 | 2.3 | 2.2 | 3.1 |
| -14.6 | -13.1 | -1.8 | -29.4 | -8.0 | -10.7 | -18.7 | 33.0 | 5.3 | 12.7 | 10.6 | 17.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| 27 | 5 | 2 | -45 | -57 | -75 | -105 | -52 | -43 | -23 | -7 | 20 |
Current Liabilities Current LiabilitiesCr | 88 | 130 | 130 | 164 | 253 | 212 | 222 | 176 | 215 | 231 | 230 | 246 |
Non Current Liabilities Non Current LiabilitiesCr | 39 | 54 | 57 | 42 | 31 | 32 | 41 | 40 | 38 | 62 | 56 | 54 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 48 | 85 | 88 | 68 | 129 | 76 | 84 | 80 | 126 | 160 | 170 | 222 |
Non Current Assets Non Current AssetsCr | 121 | 121 | 117 | 109 | 114 | 110 | 90 | 101 | 99 | 125 | 124 | 113 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | -14 | 18 | 4 | -21 | 8 | 4 | 44 | 25 | 31 | -7 | 59 |
Investing Cash Flow Investing Cash FlowCr | -3 | -7 | -7 | -3 | -6 | 11 | 3 | 91 | -14 | -12 | -16 | -6 |
Financing Cash Flow Financing Cash FlowCr | -6 | 24 | -13 | -1 | 28 | -19 | -7 | -132 | -12 | -20 | 25 | -39 |
|
Free Cash Flow Free Cash FlowCr | 6 | -22 | 10 | 1 | -27 | 19 | 7 | 136 | 10 | 19 | -22 | |
| -36.6 | 68.0 | -625.7 | -8.8 | 170.0 | -47.5 | -14.2 | 83.8 | 299.9 | 154.3 | -40.0 | 213.0 |
CFO To EBITDA CFO To EBITDA% | -130.9 | 457.1 | 1,892.0 | -16.3 | -184.4 | -84.7 | 63,101.5 | 276.2 | 76.8 | 61.3 | -13.9 | 100.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 64 | 53 | 116 | 122 | 84 | 21 | 53 | 932 | 471 | 911 | 745 | 601 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.8 | 56.5 | 45.2 | 44.4 | 21.7 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.4 | 0.4 | 0.2 | 0.1 | 0.2 | 1.5 | 0.6 | 1.0 | 1.0 | 0.7 |
Price To Book Price To Book | 1.5 | 2.5 | 6.6 | -4.2 | -2.0 | -0.4 | -0.6 | -26.1 | -17.2 | -123.5 | 85.2 | 16.6 |
| -16.1 | -46.4 | 208.9 | -8.4 | 18.8 | -17.4 | 31,557.5 | 63.6 | 16.9 | 19.9 | 18.4 | 11.2 |
Profitability Ratios Profitability Ratios |
| 22.2 | 25.8 | 27.9 | 21.2 | 24.9 | 23.0 | 23.9 | 19.3 | 19.6 | 22.5 | 26.5 | 28.3 |
| -2.2 | -1.2 | 0.3 | -7.6 | 2.4 | -2.6 | 0.0 | 2.6 | 3.9 | 5.8 | 6.2 | 6.6 |
| -8.0 | -7.9 | -0.9 | -14.1 | -2.6 | -4.7 | -8.8 | 8.6 | 1.0 | 2.3 | 2.2 | 3.1 |
| -19.3 | -10.1 | 6.3 | -58.0 | 4.1 | 0.7 | -16.3 | 145.5 | 38.0 | 36.4 | 20.1 | 36.9 |
| -54.5 | -98.5 | -16.3 | 161.1 | 30.4 | 28.9 | 33.5 | -146.5 | -30.4 | -273.7 | 192.1 | 76.5 |
| -13.7 | -10.1 | -1.4 | -26.3 | -5.2 | -9.2 | -17.0 | 28.9 | 3.7 | 7.1 | 5.7 | 8.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Automotive Stampings and Assemblies Limited (**ASAL**), a **TATA Enterprise** and a subsidiary of **Tata AutoComp Systems Limited (TACO)**, is a premier **Tier-1** manufacturer specializing in precision-engineered sheet metal components, welded assemblies, and modules. Operating as a single business segment under **Ind AS 108**, the company is a critical link in the automotive supply chain, particularly for the **Tata Motors** ecosystem.
### Strategic Market Positioning and Anchor Customer Model
ASAL operates under a high-dependency **anchor customer model**, deeply integrating its operations with the **Tata Group’s** automotive ambitions. While this provides stable volume, the company is actively diversifying to mitigate concentration risk.
* **Primary Revenue Drivers:** **Tata Motors Limited (TML)** (Commercial Vehicles), **Tata Motors Passenger Vehicles Limited (TMPVL)**, and **Tata Passenger Electric Mobility Limited (TPEML)**.
* **Strategic Related Party Transaction (RPT) Limits (FY 2025-26):**
* **TMPVL:** **₹800 Crore** (Reflecting ASAL's role in TML’s **>50%** EV market share).
* **TML (CV):** **₹600 Crore** (Supporting TML’s **32%** CV market share).
* **TACO / Tata Gotion:** **₹500 Crore each** (Focusing on green energy and battery solutions).
* **External Client Portfolio:** Includes **Ashok Leyland**, **Fiat India**, **Piaggio**, **JCB Heavy Products**, and **Octillion Power Systems**.
* **Inter-Group Synergies:** Supplies components to **TACO Hendrickson** and **Tata Toyo Radiator**.
### Advanced Product Portfolio and EV Transition
ASAL has pivoted its R&D and manufacturing capabilities toward the **Electric Vehicle (EV)** transition, focusing on light-weighting and thermal management.
* **Body-in-White (BIW) & Structural:** Skin panels, structural panels, rear twist beams, and suspension components.
* **Engine & Fuel Systems:** Oil sumps and fuel tanks.
* **EV-Specific Innovations:**
* **Battery Tray Assemblies:** Utilizing **Aluminum Extrusion**, **Friction Stir Welding (FSW)**, and **Heli-coil inserts**.
* **Cooling Tubes:** Aluminum tubes manufactured via **CNC bending** and **induction brazing** for thermal management.
* **Material Science:** Increasing use of **High Strength Steel (HSS)** to achieve vehicle light-weighting for both PV and EV segments.
### Manufacturing Footprint and Operational Excellence
The company operates **5 advanced facilities** strategically located near major automotive hubs to support **Just-in-Time (JIT)** and **Just-in-Sequence (JIS)** requirements.
| Plant Location | State | Status | Key Milestone / Certification |
| :--- | :--- | :--- | :--- |
| **Chakan I** (Pune) | Maharashtra | Leased | **IATF 16949**, **ISO 14001**, **ISO 45001** |
| **Chakan II** (Pune) | Maharashtra | Leased | **IATF 16949** (Stage 2) |
| **Pantnagar** | Uttarakhand | Owned | **IATF 16949**, **ISO 14001** |
| **Sanand** | Gujarat | Leased | Commenced **Nov 30, 2023** |
| **Jamshedpur** | Jharkhand | Owned | Commenced **Feb 29, 2024** |
* **Automation:** Implementation of **robotic welding lines** across three plants to ensure scalability and precision.
* **Quality Framework:** Adheres to the **Tata Business Excellence Model (TBEM)** and **Total Productive Maintenance (TPM)**.
### Financial Profile and Liquidity Management
ASAL has demonstrated a recovery in operational profitability, though it continues to manage a legacy of negative net worth and high current liabilities.
* **Net Worth Recovery:** Improved from negative **₹35.71 crore** (March 2022) to negative **₹7.37 crore** (March 2024).
* **Liquidity Gap:** As of September 30, 2025, current liabilities exceeded current assets by **₹48.82 crore**. The company relies on **Tata AutoComp** for financial backing and maintains a **Going Concern** status.
* **Debt and Credit:** Total debt rose to **₹148.69 crore** (March 2025) to fund CAPEX.
* **Credit Ratings (CRISIL):**
* **Long Term:** **A-/Stable** (Upgraded from BBB+ in March 2025).
* **Short Term:** **CRISIL A2+**.
* **Asset Monetization:** Generated a net gain of **₹61.72 crore** from a sale-and-leaseback of the Chakan plant and **₹4.86 crore** from the sale of the Halol plant.
### Sustainability and ESG Integration
ASAL integrates environmental stewardship into its operational model, focusing on renewable energy and resource efficiency.
* **Renewable Energy:** Total solar capacity of **1,504 KWP** across Chakan I, Chakan II, and Pantnagar, reducing grid dependency by **20%**.
* **Water & Waste:** **Zero Liquid Discharge (ZLD)** status across all facilities; domestic sewage is treated via on-site **STPs** for reuse.
* **Sustainable Sourcing:** **74%** of inputs were sourced sustainably in the most recent reporting period.
* **Social Responsibility:** Employs **504** permanent staff and utilizes a large number of **apprentices** to mitigate regional labor shortages.
### Risk Matrix and Mitigation Strategies
The company faces specific headwinds related to its industry position and regulatory environment.
* **Customer Concentration:** High reliance on **TML** and **TMPVL**. Mitigation involves aggressive pursuit of non-TML OEMs in the EV and heavy fabrication segments.
* **Regulatory Compliance:**
* Received a **SEBI Administrative Warning** in June 2024 for a **261-day gap** between Risk Management Committee meetings.
* Flagged by **NSE/BSE** in March 2026 for delays in appointing a qualified Compliance Officer.
* **Financial Risks:** Exposure to **USD/EUR** fluctuations is managed by hedging **50% to 70%** of forecasted transactions for a 6-month horizon.
* **Contingent Liabilities:** Includes **₹216.22 Lakhs** in labor matters and various pending **GST/Excise** disputes, though management does not anticipate material impact.
* **Macro Factors:** Performance is sensitive to Indian **GDP growth**, infrastructure spending, and the evolving **FAME/PLI** scheme frameworks.