Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
Mkt Cap
Market Capitalization
₹1,310Cr
Rev Gr TTM
Revenue Growth TTM
-5.25%
Associated Alcohols & Breweries Ltd (AABL) is fundamentally a maker of alcohol - the pure industrial kind and the branded consumer kind - all from a single, sprawling factory in central India. It began in 1989 as a molasses trader and country-liquor producer, and over four decades grew into an integrated powerhouse that now makes everything from the base spirit to the bottled gin on the shelf. The recurring approach is self-reliance: it runs its own grain-processing, distillation, bottling, and power generation on one site, using the cash from its steady, lower-margin bulk-alcohol business to build premium consumer brands that command higher prices.
# Business segments
Three engines, one factory - a bulk-alcohol and country-liquor cash cow, a contract-manufacturing partnership, and a fast-growing portfolio of proprietary premium brands, all fed by the same integrated distillery.
## 1. Merchant alcohol and country liquor: the cash engine
**This is the high-volume, steady-margin foundation that keeps the factory running at scale, supplying bulk alcohol to other companies and monopolised country liquor to rural Madhya Pradesh.**
- **Fuel-grade ethanol as a natural hedge** - the distillery can switch output between ENA for drinking and ethanol for petrol blending, depending on which offers better realisations. The company supplies Oil Marketing Companies under the government's blending programme, with a dedicated grain-based ethanol plant that started up in early 2024.
- **By-products pay for some of the raw material** - the distillation process leaves behind grain residue that is converted into cattle feed (DDGS), which historically brought in close to 10% of revenue and now contributes about 8% at ₹15-16 per kilogram.
## 2. Licensed and contract manufacturing: the industrial partner
**A two-decade relationship with Diageo provides a steady stream of bottling fees and lends credibility that helps AABL's own brands gain distribution.**
- **One of only four exclusive Diageo contract manufacturing partners in India** - AABL bottles and markets licensed brands like Director's Special Black and McDowell's No. 1 Celebration Rum, and contract-manufactures global labels including Black & White, Smirnoff, VAT 69, and Black Dog. The company earns a service fee for contract bottling, while the licensed business runs at a 12-15% EBITDA margin.
- **The USL franchise relationship opens doors** - the long-standing partnership has built AABL's reputation as a dependable manufacturer, which the company says has directly helped the market acceptance of its own proprietary brands.
- **A second partnership added recently** - a relationship with Inbrew Beverages transitioned from a licensing deal to a pure contract manufacturing (job work) model in mid-2025, adding another layer of factory utilisation without the brand-ownership risk.
## 3. Proprietary IMFL brands: the premium growth bet
**This is where the company is staking its future - a portfolio of 16 owned brands across every price tier, built on the same spirit it already makes, with the ambition to make branded sales half of total revenue.**
- **A full shelf from economy to super-premium** - the brand house spans ₹500 whisky to ₹2,360 craft gin, including Bombay Special Whisky in the economy segment, Lemount Whisky and Central Province Vodka in the popular and prestige tiers, and Hillfort Premium Blended Malt Whisky and Nicobar Handcrafted Gin at the top end. A ready-to-drink hard seltzer, Kultur, launched on 26 June 2026.
- **Premiumisation is the strategy** - the company is deliberately shifting away from low-end IMIL toward higher-value branded products, with premium and prestige brands already contributing 10-15% of proprietary sales. The proprietary segment recorded 32% volume growth in FY26 and hit its highest-ever quarterly EBITDA margin of 22%.
- **Wins by being the value choice** - AABL prices its brands to compete on value for money, betting that consumers will switch if they get comparable quality at a saving. In Madhya Pradesh, its Orange CP Vodka captured nearly 25% market share in its category within six months of launch.
- **Kerala proves the model can travel** - the company entered Kerala in 2018 with an asset-light approach - shipping spirit from its central factory and outsourcing bottling - and became the third-largest private player with 1.5% market share, selling roughly 1.5 lakh cases a month. It was the fastest company to reach one million cases in the state.
- **A single malt is in the works** - a newly commissioned 6,000 LPD malt plant is maturing its first batches, with the company planning to launch its own single malt within 18 months from early 2026.
# The integrated factory: how one site powers all three engines
**The entire business rests on a single 150-acre manufacturing complex in Barwaha, Madhya Pradesh, where co-locating every step from grain to bottle creates cost advantages that standalone distillers or bottlers cannot match.**
- **Everything under one roof** - the site houses ENA distillation (160 KLPD), ethanol production (130 KLPD), a malt plant (6,000 LPD), 41 bottling lines with 16-million-case annual capacity, and a 10.5 MW captive power plant that makes the facility energy-surplus.
- **Half the spirit never leaves the gate** - roughly 50-58% of the ENA produced is consumed captively to make the company's own IMFL and IMIL, eliminating a layer of logistics and margin stacking.
- **Flexible on raw materials, flexible on output** - the distillery can process rice, maize, jawar, barley, and other grains, switching based on what is cheapest and most available within a 400 km sourcing radius that covers the grain bowls of Madhya Pradesh, Chhattisgarh, and Maharashtra. The same plant can also toggle between making ENA and ethanol depending on market prices.
- **Lower utility costs than peers** - the company claims it uses less water, power, and steam per unit of output than competitors, and recycles more than 60% of its process water with zero effluent discharge.
# Group structure and partners
**AABL is expanding its manufacturing footprint beyond the flagship Barwaha site through two wholly owned subsidiaries, while its key commercial partnerships remain with global spirits majors.**
- **A greenfield project in Uttar Pradesh** - a wholly owned subsidiary, Associated Alcohols and Breweries (Awadh) Limited, was incorporated in February 2024 to set up a new bottling-cum-distillery in Unnao, with land acquisition currently underway.
- **An acquired distillery in Kerala** - in April 2026, AABL acquired SDF Industries Limited, a distillery-cum-bottling unit in Thrissur, under an insolvency resolution plan for ₹30.85 crore, making it a wholly owned subsidiary. The facility has bottling capacity of roughly 3.6 lakh cases per month and an ENA licence for 75 lakh litres annually, with operations targeted to begin by September 2026.
- **Diageo and Inbrew are the key commercial allies** - the two-decade Diageo partnership makes AABL one of only four exclusive contract manufacturing partners for the global giant in India, while Inbrew Beverages shifted to a job-work model in mid-2025.
Documents — Associated Alcohols & Breweries Ltd
- Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/6ki4ordzy7aemuwpo47vukfd.pdf
- Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/bks046wdqdivd4b8ugzzu1lk.pdf
- Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/yxvb7gkx40bjfqofb5lfa0qr.pdf
- Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/58ql4eh1xn2hmwzknh5kseez.pdf
- Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/y9bgrx707lgblktep0qcrwrs.pdf
- Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/76368rippkoqciw18purgcf6.pdf
- Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/nbzbwarr7vq38kycc6v9chh2.pdf
- Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/iicr15m2txioplfxcau4z9sv.pdf
- Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/f4kuo1iho1bf6lzxprppofnj.pdf
- Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/rytj71peg77mwgaema0j2f1e.pdf
- Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/lbg5p5e2ma3ohw25bf8ovdmo.pdf
- Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/rc1qq4p12byfjv86pau3qvk2.pdf
- Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/owr2cgmlr2x93zgtmg48m968.pdf
- Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/6dxw6y8qzyittg965v8g1ll5.pdf
- Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/l0hngva3yjqlb9dfi0edys7d.pdf
- Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/lyjgqoj4h3i5bh0g3ww5be5z.pdf
- Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/pb5lni0qcb97r22o3nfs1mck.pdf
- Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/2d09so12wnneoml87hs4n6t0.pdf
- Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/5q00aasv7oenjlis0fme27fy.pdf
- Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/crkn21atkdf6x4pyeak805w6.pdf
- Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/qdvfbka9jl99qlg7ys50t3f0.pdf
- Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/3hzlsxtqzstdrmfbephq0cp5.pdf
- Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/imxfcdk5r1fwvy8xy7jxrk9u.pdf
- Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/43by0blk4vncixklpqdgw1eh.pdf
- FY2026 Annual Report (PDF): https://www.stockscans.in/document/0ym6gdcq6sm5zyurqjkh58xt.pdf
- FY2025 Annual Report (PDF): https://www.stockscans.in/document/4bfj4ky09qyqlj3ibc9wwbgu.pdf
- FY2024 Annual Report (PDF): https://www.stockscans.in/document/xhp81h10zp2vjyj1ddnauzuy.pdf
- FY2023 Annual Report (PDF): https://www.stockscans.in/document/l0w4bow95iks8l8the3e559i.pdf
- FY2022 Annual Report (PDF): https://www.stockscans.in/document/cy245jt78jt0l1rroifrklol.pdf
- FY2021 Annual Report (PDF): https://www.stockscans.in/document/pqhafjtzvtzqt0z7i7n7rrrm.pdf
- FY2020 Annual Report (PDF): https://www.stockscans.in/document/msaw6d29dm2ho31dyhldg343.pdf
Concall Transcript Summaries — Associated Alcohols & Breweries Ltd
- Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AASALCBR/transcript-notes/202606/6ki4ordzy7aemuwpo47vukfd.pdf
- Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AASALCBR/transcript-notes/202603/bks046wdqdivd4b8ugzzu1lk.pdf
- Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AASALCBR/transcript-notes/202512/yxvb7gkx40bjfqofb5lfa0qr.pdf
- Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AASALCBR/transcript-notes/202509/58ql4eh1xn2hmwzknh5kseez.pdf
- Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AASALCBR/transcript-notes/202506/y9bgrx707lgblktep0qcrwrs.pdf
- Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AASALCBR/transcript-notes/202503/76368rippkoqciw18purgcf6.pdf
- Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AASALCBR/transcript-notes/202412/nbzbwarr7vq38kycc6v9chh2.pdf
- Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AASALCBR/transcript-notes/202409/iicr15m2txioplfxcau4z9sv.pdf