Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ashiana Housing Ltd

ASHIANA
NSE
342.65
0.75%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ashiana Housing Ltd

ASHIANA
NSE
342.65
0.75%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,444Cr
Close
Close Price
342.65
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
28.92
PS
Price To Sales
3.32
Revenue
Revenue
1,038Cr
Rev Gr TTM
Revenue Growth TTM
72.88%
PAT Gr TTM
PAT Growth TTM
667.85%
Peer Comparison
How does ASHIANA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASHIANA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
11112134618429012355133218293166362
Growth YoY
Revenue Growth YoY%
49.351.6298.642.0159.91.5-84.2-27.8-24.8137.8203.6171.7
Expenses
ExpensesCr
10311331315226912966116200281136294
Operating Profit
Operating ProfitCr
98333320-6-121718122968
OPM
OPM%
7.76.69.617.77.0-4.7-21.512.98.24.017.618.9
Other Income
Other IncomeCr
5855755212101111
Interest Expense
Interest ExpenseCr
111002110000
Depreciation
DepreciationCr
222323333333
PBT
PBTCr
1113353525-5-101526183676
Tax
TaxCr
128771-3465919
PAT
PATCr
1011272817-5-81120132857
Growth YoY
PAT Growth YoY%
64.56.01,611.0207.267.4-150.1-127.6-60.817.0333.4464.8420.2
NPM
NPM%
9.39.07.915.16.0-4.4-13.88.29.34.316.615.7
EPS
EPS
1.01.12.72.81.7-0.5-0.81.12.11.32.85.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1435293823213383042422224109445291,038
Growth
Revenue Growth%
29.0270.7-27.7-15.95.0-10.1-20.3-8.484.8130.4-44.096.3
Expenses
ExpensesCr
105389291267303317241231379847511911
Operating Profit
Operating ProfitCr
37140915434-131-9309717127
OPM
OPM%
26.126.623.916.910.1-4.30.4-4.07.410.23.312.3
Other Income
Other IncomeCr
2214151413-417816232444
Interest Expense
Interest ExpenseCr
237121514953221
Depreciation
DepreciationCr
88878998891313
PBT
PBTCr
49143914924-390-153410826157
Tax
TaxCr
337241110-9-1-8624839
PAT
PATCr
47106673814-302-7288318117
Growth
PAT Growth%
112.8127.4-36.7-43.0-64.0-319.4105.7-509.4495.8199.2-78.1542.9
NPM
NPM%
32.620.017.511.94.1-10.00.7-3.26.88.83.511.3
EPS
EPS
4.910.87.14.51.9-2.80.4-0.62.88.31.911.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202020202020202020
Reserves
ReservesCr
502630702745761729730716739750744770
Current Liabilities
Current LiabilitiesCr
6034513893732382724899171,2201,4422,4022,726
Non Current Liabilities
Non Current LiabilitiesCr
628110993172151100211220190322418
Total Liabilities
Total LiabilitiesCr
1,1791,1831,2201,2321,1921,1731,3391,8642,2002,4023,4883,934
Current Assets
Current AssetsCr
1,0871,0981,1131,0881,0439951,2021,7072,0582,2723,2933,736
Non Current Assets
Non Current AssetsCr
9185108144149178137157142130195198
Total Assets
Total AssetsCr
1,1791,1831,2201,2321,1921,1731,3391,8642,2002,4023,4883,934

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4-79-39-54-1028121-8512212234
Investing Cash Flow
Investing Cash FlowCr
-203121-2411316412-2232-10-123
Financing Cash Flow
Financing Cash FlowCr
2131814322-63-7381-14-12852
Net Cash Flow
Net Cash FlowCr
660-49-11222961-272975163
Free Cash Flow
Free Cash FlowCr
-29-83-43-71-1924134-90-4182195
CFO To PAT
CFO To PAT%
-8.5-74.8-58.6-142.0-75.0-93.97,042.41,211.641.6254.61,280.3
CFO To EBITDA
CFO To EBITDA%
-10.6-56.4-43.1-99.8-30.3-218.113,923.0951.738.3219.81,334.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,5091,3442,3301,5751,1785051,3511,3981,7342,7612,962
Price To Earnings
Price To Earnings
55.213.034.841.185.30.0776.20.062.333.1162.8
Price To Sales
Price To Sales
17.62.56.14.93.51.75.66.34.22.95.6
Price To Book
Price To Book
4.82.13.22.11.50.71.81.92.33.63.9
EV To EBITDA
EV To EBITDA
66.59.325.830.536.9-39.61,453.5-161.258.227.7162.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
240.391.0110.892.479.384.2112.4170.3135.078.4149.6
OPM
OPM%
26.126.623.916.910.1-4.30.4-4.07.410.23.3
NPM
NPM%
32.620.017.511.94.1-10.00.7-3.26.88.83.5
ROCE
ROCE%
9.220.412.36.84.2-3.01.1-1.14.012.02.8
ROE
ROE%
8.916.39.35.01.8-4.00.2-1.03.710.82.4
ROA
ROA%
4.08.95.53.11.2-2.60.1-0.41.33.50.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** Ashiana Housing Ltd. (AHL) is a leading Indian residential real estate developer with over 45 years of legacy, known for its customer-centric approach, diversified product portfolio, and strong regional presence. The company specializes in mid-income to premium housing, with a pioneering focus on **Kid-Centric Homes (KCH)** and **Senior Living communities**, where it has established itself as the market leader. **Core Markets**: Primarily operates in high-growth urban and satellite cities including **Delhi NCR, Jaipur, Bhiwadi, Chennai, Pune, Jamshedpur, Jodhpur, and Gurugram**, with strategic expansion into Bengaluru, Panvel, and Hyderabad underway. --- ### **Business Model & Strategy** #### **1. Execution-Centric, Asset-Light Model** - Avoids land banking; treats land as a "raw material" rather than an appreciating asset. - Maintains a **target land inventory of 5–7x annual execution plans** to ensure sustained development. - Utilizes **joint development and revenue-sharing agreements** with landowners to reduce upfront capital outlay and maintain a conservative capital structure. - Operates a **capital-light, in-house model** with capabilities in construction, sales, marketing, and post-sales management. #### **2. In-House Sales & Customer Ownership** - Employs a **dedicated in-house sales team**, moving away from broker-driven models to enhance customer experience, strengthen ownership, and enable future cross-selling. - High **customer referral rates** reflect strong brand loyalty and satisfaction. #### **3. Land Acquisition Strategy** - Focuses on **undervalued or under-leveraged land opportunities** in markets like Jaipur and NCR, while actively pursuing acquisitions in **Bengaluru (Kanakapura), Panvel, and Mahindra World City (Jaipur)**. - Currently exploring **conditional purchase agreements (CPEs)** for strategic land plots; some acquisitions in Bhiwadi (Milakpur) are pending legal resolution. - Prioritizes **ROI and return on equity (ROE)** over volume growth, targeting **sustainable post-tax ROE of 15%+**. --- ### **Product Portfolio & Segmentation** #### **1. Comfort Homes** - Targets **middle-income families** in cities with >10 lakh population. - Offers **affordable, well-designed homes** across 2, 3, and 4 BHK configurations. - Key markets: Bhiwadi, Jaipur, Jamshedpur. #### **2. Kid-Centric Homes (KCH)** - Purpose-built communities for **young families**, integrating child development principles into design. - **Five-Pillar Framework**: - International sports infrastructure - Learning Hub with dedicated coordinator - *Live & Learn* program - Safety-first environment - Reduced screen time, active learning - Flagship project: **Ashiana Amarah (Gurugram)**, a fully owned, phased community with over 20 lakh sq. ft. of saleable area. - Other KCH projects: Umang (Jaipur), Anmol (Gurugram). #### **3. Senior Living (Flagship Segment)** - Nation’s largest and **#1-ranked senior living brand for 9 consecutive years** (Track2Realty). - Offers **Active Senior Living (55+)** and **Assisted Living** (daily care support), including **Continuing Care Retirement Communities (CCRCs)**. - Key markets: **Chennai, Pune, Bhiwadi, Delhi NCR**, with expansion into **Bengaluru, Mumbai (Panvel), and Greater Noida**. - Projects: **Vatsalya (Chennai), Amodh (Pune), Advik (Bhiwadi), Swarang (Chennai)**. - Features clubhouses, wellness centers, yoga lawns, peer engagement, and 24/7 safety. #### **4. Premium & Elite Homes** - Aspirational living in **Gurugram, Jaipur, and Pune**, targeting urban professionals and NRI investors. - Projects: **Ekansh, Nitara, One44 (Jaipur), Tarang (Bhiwadi), Amayah (Jamshedpur), Aravali (Jaipur)**. - Pricing: Varies from ₹4,000–6,000/sq ft; select projects (e.g., Aaroham) priced between **₹3–5 crores per unit**. --- ### **Development Pipeline & Land Bank (Nov 2025)** #### **Land & Future Development Potential** - **Total land available**: **74.58 acres** (Bhiwadi, Chennai, Jaipur). - **Estimated saleable area**: **57 lakh sq. ft.**. - Key future projects: - **Aaroham (Gurugram)**: 11.54 lakh sq. ft., 100% owned — flagship premium development. - **Tarang (Bhiwadi)**: 100% owned; Phase 5 handover Q3 FY27. - **Vatsalya (Chennai)**: 10 lakh sq. ft., 100% owned — major senior living community. - **Utsav Lavasa (Pune)**: 100% owned senior living project. #### **Pipeline Highlights** - **Total future saleable area**: **>49 lakh sq. ft.** - **Total ongoing+upcoming pipeline**: **~83.46 lakh sq. ft.** (as of Mar 2025). - **Bookings progress**: **64.89 lakh sq. ft. already booked**. - **Revenue visibility**: Projected **₹11,000 crore in sales value up to FY30**. --- ### **Key Projects & Ownership Structure** | Project | Location | Type | Ownership | Saleable Area | |-------|--------|------|-----------|-------------| | **Aaroham** | Gurugram | Premium | 100% | 11.54 L sq. ft. | | **Amarah** | Gurugram | KCH | 100% | >20 L sq. ft. | | **Vatsalya** | Chennai | Senior Living | 100% | 10 L sq. ft. | | **Advik** | Bhiwadi | Senior Living | 100% | 7.65 L sq. ft. | | **Tarang** | Bhiwadi | Premium/KCH | 100% | 2.67 L (Phase 5) | | **Swarang** | Chennai | Senior Living | 50% profit share | 3.78 L sq. ft. | | **Malhar** | Pune | Premium | 65% revenue share | – | | **Amodh** | Pune | Senior Living | 80% revenue share | – | | **Ekansh** | Jaipur | Premium | 77.25% revenue share | – | --- ### **Post-Sales & Customer Experience** - **Wholly owned subsidiary**: **Ashiana Maintenance Services LLP**. - Offers **resale, rental, maintenance, and facility management**. - Ensures **continuous customer engagement** and feedback loop. - **"Forever Care" Promise**: Emphasizes **affordable, high-quality maintenance**, contributing to: - Higher resale value - Strong customer satisfaction - Referral-driven sales - **Community Engagement**: - Podcast: *"Adding Zindagi to Years"* - Annual Jashn Festival for seniors - Digital campaigns on mental well-being and intergenerational living --- ### **Marketing & Brand Positioning** - **Digital-First Approach**: - High-impact CGI videos, YouTube masthead, OTT (Hotstar, ZEE5), and connected TV advertising. - Influencer marketing, social media campaigns, and virtual site visits. - **NRI Outreach**: - Targeted campaigns in **U.S. (New Jersey)** and GCC for investors and caregivers. - **Award-Winning Brand**: - India’s **No. 1 Senior Living Brand (Track2Realty) – 9 years**. - Projects recognized for innovation and design excellence. - **Ankur Gupta (JMD)** received *Global Ageing Influence Award* (2024). --- ### **Governance & Leadership** - **Ankur Gupta, Joint Managing Director**: Leads sales, marketing, and facility management. 17+ years with the company. Real estate and hospitality background. - **Varun Gupta, Whole-Time Director**: Heads land acquisition, legal, and finance. Ex-Citigroup (commercial real estate underwriting). 16+ years with AHL. - **Robust Governance**: Low debt-equity ratio, strong cash balances, A-rated credit, and **70% of RERA funds protected in escrow**.