Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,781Cr
Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-20.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASHOKA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 22.9 | 3.0 | 19.2 | 35.9 | 24.6 | 27.4 | 15.5 | -10.1 | -11.7 | -23.5 | -25.6 | -23.5 |
| 1,893 | 1,462 | 1,608 | 2,060 | 2,417 | 1,866 | 1,584 | 1,749 | 1,917 | 1,288 | 1,266 | 1,392 |
Operating Profit Operating ProfitCr |
| 22.7 | 24.5 | 25.3 | 22.5 | 20.8 | 24.3 | 36.4 | 26.8 | 28.8 | 31.7 | 31.6 | 23.8 |
Other Income Other IncomeCr | -42 | 38 | 41 | 32 | 184 | 29 | 40 | 39 | 61 | 50 | -163 | 2,416 |
Interest Expense Interest ExpenseCr | 288 | 319 | 321 | 337 | 334 | 308 | 307 | 313 | 318 | 311 | 318 | 200 |
Depreciation DepreciationCr | 87 | 96 | 99 | 103 | 68 | 94 | 98 | 58 | 40 | 38 | 40 | 42 |
| 139 | 97 | 167 | 189 | 417 | 227 | 540 | 307 | 481 | 300 | 64 | 2,609 |
| 184 | 25 | 48 | 90 | 163 | 69 | 78 | -355 | 30 | 73 | -26 | 498 |
|
Growth YoY PAT Growth YoY% | -119.9 | -46.5 | 81.2 | -28.6 | 668.3 | 119.4 | 288.7 | 569.8 | 77.6 | 43.7 | -80.4 | 219.2 |
| -1.8 | 3.7 | 5.5 | 3.7 | 8.3 | 6.4 | 18.6 | 27.7 | 16.8 | 12.0 | 4.9 | 115.5 |
| -1.5 | 2.4 | 4.0 | 3.8 | 8.9 | 5.4 | 16.3 | 23.3 | 15.4 | 7.7 | 2.8 | 75.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 29.2 | 21.8 | 5.2 | 21.1 | 36.9 | 2.9 | -1.6 | 20.2 | 35.0 | 21.0 | 2.4 | -17.7 |
| 1,847 | 1,907 | 2,022 | 2,462 | 3,536 | 3,495 | 3,456 | 4,210 | 6,132 | 7,547 | 7,117 | 5,864 |
Operating Profit Operating ProfitCr |
| 20.4 | 32.5 | 32.0 | 31.6 | 28.3 | 31.1 | 30.8 | 29.8 | 24.3 | 23.0 | 29.1 | 29.0 |
Other Income Other IncomeCr | 29 | 24 | 66 | 111 | 16 | 93 | 148 | 485 | 64 | 295 | 170 | 2,365 |
Interest Expense Interest ExpenseCr | 272 | 800 | 908 | 994 | 1,021 | 1,043 | 970 | 1,004 | 1,104 | 1,310 | 1,245 | 1,147 |
Depreciation DepreciationCr | 152 | 269 | 264 | 291 | 258 | 300 | 276 | 338 | 341 | 367 | 290 | 159 |
| 78 | -126 | -155 | -35 | 131 | 326 | 438 | 932 | 588 | 870 | 1,555 | 3,454 |
| 80 | 97 | 70 | 84 | 171 | 166 | 164 | 161 | 294 | 349 | -179 | 573 |
|
| -102.5 | -16,465.2 | -0.5 | 47.2 | 66.0 | 498.1 | 70.5 | 182.1 | -61.9 | 77.3 | 232.6 | 66.2 |
| -0.1 | -7.9 | -7.6 | -3.3 | -0.8 | 3.2 | 5.5 | 12.9 | 3.6 | 5.3 | 17.3 | 34.9 |
| 3.4 | -2.6 | -7.3 | -2.6 | -1.2 | 5.9 | 9.8 | 27.7 | 13.2 | 17.9 | 60.4 | 101.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 79 | 94 | 94 | 94 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| 1,278 | 1,621 | 376 | 222 | 147 | 274 | 479 | 1,240 | 1,535 | 2,080 | 3,775 | 4,070 |
Current Liabilities Current LiabilitiesCr | 1,338 | 1,740 | 2,820 | 3,262 | 4,333 | 4,523 | 4,409 | 3,460 | 5,347 | 6,226 | 5,021 | 5,124 |
Non Current Liabilities Non Current LiabilitiesCr | 11,467 | 6,960 | 7,399 | 7,879 | 8,363 | 8,568 | 8,994 | 10,406 | 9,903 | 10,474 | 11,590 | 2,025 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,264 | 1,900 | 2,045 | 2,382 | 3,416 | 3,493 | 3,923 | 4,800 | 4,894 | 5,697 | 5,696 | 7,103 |
Non Current Assets Non Current AssetsCr | 13,403 | 9,077 | 8,760 | 9,169 | 9,685 | 10,141 | 10,310 | 10,666 | 12,251 | 13,427 | 15,074 | 2,904 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 390 | 251 | 827 | 621 | -161 | 1,070 | 155 | 353 | 492 | 749 | 1,673 |
Investing Cash Flow Investing Cash FlowCr | -812 | -104 | -63 | -315 | -174 | -117 | -176 | -233 | -311 | 258 | -626 |
Financing Cash Flow Financing Cash FlowCr | 369 | 25 | -866 | -98 | 311 | -571 | -221 | -35 | -311 | -407 | -1,052 |
|
Free Cash Flow Free Cash FlowCr | -497 | 142 | 696 | 462 | -371 | 966 | 73 | 216 | 317 | 606 | 1,573 |
| -28,877.9 | -112.1 | -368.2 | -523.5 | 399.9 | 667.1 | 56.8 | 45.7 | 167.5 | 143.7 | 96.5 |
CFO To EBITDA CFO To EBITDA% | 82.4 | 27.3 | 87.0 | 54.5 | -11.6 | 67.9 | 10.1 | 19.7 | 25.0 | 33.3 | 57.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,835 | 3,184 | 3,626 | 4,609 | 3,619 | 1,159 | 2,856 | 2,407 | 2,076 | 4,398 | 5,407 |
Price To Earnings Price To Earnings | 37.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 10.3 | 3.1 | 7.1 | 8.7 | 3.2 |
Price To Sales Price To Sales | 1.2 | 1.1 | 1.2 | 1.3 | 0.7 | 0.2 | 0.6 | 0.4 | 0.3 | 0.5 | 0.5 |
Price To Book Price To Book | 2.1 | 1.9 | 7.7 | 14.6 | 12.6 | 2.8 | 4.6 | 1.7 | 1.2 | 2.0 | 1.4 |
| 13.9 | 8.1 | 8.6 | 8.2 | 6.5 | 4.0 | 5.8 | 3.0 | 3.6 | 4.0 | 2.4 |
Profitability Ratios Profitability Ratios |
| 96.8 | 68.7 | 79.9 | 76.9 | 69.4 | 77.1 | 74.1 | 74.7 | 67.1 | 63.3 | 70.3 |
| 20.4 | 32.5 | 32.0 | 31.6 | 28.3 | 31.1 | 30.8 | 29.8 | 24.3 | 23.0 | 29.1 |
| -0.1 | -7.9 | -7.6 | -3.3 | -0.8 | 3.2 | 5.5 | 12.9 | 3.6 | 5.3 | 17.3 |
| 6.8 | 11.0 | 14.8 | 18.3 | 19.1 | 21.9 | 19.2 | 38.6 | 23.6 | 28.4 | 47.4 |
| -0.1 | -13.0 | -47.9 | -37.6 | -14.0 | 38.7 | 44.2 | 55.9 | 17.5 | 23.5 | 44.3 |
| 0.0 | -2.0 | -2.1 | -1.0 | -0.3 | 1.2 | 1.9 | 5.0 | 1.7 | 2.7 | 8.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Ashoka Buildcon Limited (ABL) is a leading integrated EPC (Engineering, Procurement, and Construction) infrastructure conglomerate in India with over **45 years of experience** in delivering complex projects across Roads, Railways, Power Transmission & Distribution (T&D), Buildings, Water, and Smart Infrastructure. A Fortune India 500 company, ABL operates across 22 Indian states and in seven countries on three continents—establishing a strong domestic footprint and growing international presence.
The company has evolved from a road-focused developer into a **multi-sector EPC player**, strategically diversifying into high-growth verticals such as water management and renewable energy while actively monetizing mature assets to maintain financial strength.
---
### **Recent Highlights (2025)**
#### **November 2025**
- **Prestigious International Milestone**: Ashoka Buildcon successfully completed a **major road project in Guyana**, one of the world’s fastest-growing economies, strengthening its global reputation.
- The project received **formal recognition and appreciation from both the Indian and Guyanese governments**, underscoring bilateral cooperation and ABL’s execution excellence in international markets.
#### **September 2025**
- **Water Sector Growth**: Building on government initiatives like *Namami Gange* and *Smart Cities*, ABL is expanding its footprint in **wastewater treatment** using advanced technologies.
- Executed the **Poisar River Rejuvenation Project** under the **Design-Build-Operate (DBO) model**, featuring modular MBR-based STPs, sewer networks, and interceptors.
- The project includes a **15-year O&M contract**, ensuring long-term revenue, environmental compliance, and sustainable urban development.
- **Strategic Diversification**: ABL views wastewater management as a **key growth engine**, aligning with India’s sustainable infrastructure goals and rising urbanization.
- **Global Presence**: Operations span **seven countries**, including Guyana, Maldives, Bangladesh, Benin, Ivory Coast, Saudi Arabia, and South Africa (under exploration).
- **Financial Performance**:
- **FY25 Consolidated Revenue**: INR 7,188 crore
- **EBITDA Margin**: 9.4%, demonstrating resilient margins amid sectoral headwinds.
- **Order Book**: INR 14,905 crore (**2.25x revenue coverage**), providing clear multi-year execution visibility.
#### **Asset Monetization Strategy**
ABL is actively de-risking its balance sheet through strategic monetization:
- **Solar assets** and **BOT/HAM SPVs** are being transferred to unlock capital, reduce leverage, and recycle funds into new EPC opportunities.
- As of **August 2025**, total order book stood at **INR 15,886 crore**, reflecting sustained order inflow and pipeline momentum.
#### **August 2025**
- Reaffirmed financial strength with:
- **Debt-Equity Ratio**: 0.51x (standalone)
- **5-Year CAGR**: 17% (Revenue), 16% (EBITDA)
- **Credit Ratings**: AA (Long Term), A1+ (Short Term) – reaffirmed by **ACUITE**, signaling stable creditworthiness.
- Infrastructure delivered:
- Over **14,000 lane kilometers of highways**
- Power T&D projects benefitting **over 30,000 villages**
---
### **Core Business Segments & Strategic Focus**
#### **1. Roads & Highways**
- **Leading Developer**: Recognized for EPC, BOT, and HAM models under National Highways Development Projects and **Bharatmala Pariyojana**.
- Completed landmark projects such as:
- **Mopa Airport Link Road (Goa)** – India’s highest elevated road, delivered **3 months ahead of schedule**.
- **8-lane extra-dosed cable-stayed bridge over River Narmada** – nearing completion.
- **Order Book (as of FY24–25)**:
- **Road EPC**: ~INR 3,821 crore (36.9% of total)
- **Road HAM**: ~INR 803 crore (7.8%)
#### **2. Railways**
- Entered in **FY2018–19**, leveraging civil construction expertise.
- Projects include **track laying, civil works, and electrification** for agencies like IRCON and Gujarat Rail Infrastructure Corp.
- **Order Book**: INR 691–1,412 crore (~6–8% of total)
- Joint venture: *ABL STS JV* (74% owned) executing railway infrastructure in Mughalsarai.
#### **3. Power T&D**
- Grown rapidly with focus on substation and transmission line projects.
- **Amravati 400/220 kV Substation Project** (INR 312.13 crore) secured in **Nov 2024**.
- Power sector contributed **~38% of order book in 2023** (INR 6,706 crore).
- Notable wins: Solar PV plant (150 MW for NTPC), EHP substations (Rewa Ultra Mega Solar).
#### **4. Water & Environmental Infrastructure**
- Positioned as a **future growth pillar**.
- Focus on **decentralized, technology-driven solutions** like MBR-based STPs and river rejuvenation.
- **Poisar River Project**: Flagship DBO model initiative with **long-term O&M revenue**.
- Target: **15–20% of total business within two years**, EPC margins targeted at ~10%.
#### **5. Buildings & Smart Infrastructure**
- Re-entered segment with key wins:
- **Superspeciality hospital in Mumbai** (INR 600 crore)
- **2,000 social housing units in Maldives** (USD 140 million)
- Current order book: ~INR 2,179–2,557 crore (~12–16% of total)
---
### **International Expansion**
- **Projects Active in**: Guyana, Maldives, Bangladesh, Benin, Ivory Coast, Saudi Arabia.
- **International Order Book**: ~INR 1,118 crore (**10.5% of total**) as of Sep 2024.
- Strategy:
- Focused on **EXIM Bank-funded or sovereign-guaranteed projects**.
- Prioritizing **margin security and funding certainty**.
- Exploring new opportunities in **Africa** and **Gulf region**.
---
### **Corporate Developments & Strategy**
#### **Ashoka Concessions Limited (ACL)**
- Road concessions arm of ABL.
- **ABL holds 66% stake**, planning to **acquire remaining 34%** to make ACL a **wholly-owned subsidiary**.
- Objective: Enable **investor exits**, streamline asset management, and consolidate infrastructure investments.
#### **Divestment & Asset Recycling**
- Successful **divestment of 50% stake in Unison Enviro (UEPL)** to MGL in 2023.
- Demonstrates full-cycle capability: **Develop → Operate → Monetize → Recycle capital**.
- Future Monetization Pipeline (May 2025 Guidance):
- **HAM Projects**: INR 1,200 crore (by July), INR 400 crore (by Aug), INR ~1,000 crore (by Dec)
- Final project (Belgaum-Khanapur) expected in **FY27**
- **BOT Projects**: INR 1,700 crore (by July 15), INR 700 crore (linked to traffic extensions – expected FY27)
#### **Subsidiary Developments**
- **GVR Ashoka Chennai ORR Ltd.**: Made **wholly owned SPV** in Mar 2024 for Chennai Outer Ring Road Phase II (DBFOT Annuity model).
- SPV turnover: ~INR 185–216 crore annually; Net worth: INR 397.55 crore (FY22–23)
---
### **ESG & Sustainability**
- **Water Projects**: Aligned with **Sustainable Urban Development Goals**.
- **Solar & Renewable Energy**: Active in EPC solar parks and substations.
- **Resilient Infrastructure**: Designed for long-term environmental compliance and public health impact.
---