Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ashoka Buildcon Ltd

ASHOKA
NSE
134.70
1.61%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ashoka Buildcon Ltd

ASHOKA
NSE
134.70
1.61%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,781Cr
Close
Close Price
134.70
Industry
Industry
Construction & Contracting
PE
Price To Earnings
1.33
PS
Price To Sales
0.46
Revenue
Revenue
8,260Cr
Rev Gr TTM
Revenue Growth TTM
-20.53%
PAT Gr TTM
PAT Growth TTM
87.52%
Peer Comparison
How does ASHOKA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASHOKA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,4481,9352,1542,6573,0522,4652,4892,3882,6941,8871,8511,827
Growth YoY
Revenue Growth YoY%
22.93.019.235.924.627.415.5-10.1-11.7-23.5-25.6-23.5
Expenses
ExpensesCr
1,8931,4621,6082,0602,4171,8661,5841,7491,9171,2881,2661,392
Operating Profit
Operating ProfitCr
556473546597635599905639777599585435
OPM
OPM%
22.724.525.322.520.824.336.426.828.831.731.623.8
Other Income
Other IncomeCr
-423841321842940396150-1632,416
Interest Expense
Interest ExpenseCr
288319321337334308307313318311318200
Depreciation
DepreciationCr
8796991036894985840384042
PBT
PBTCr
13997167189417227540307481300642,609
Tax
TaxCr
1842548901636978-3553073-26498
PAT
PATCr
-457211999254158462661452227912,111
Growth YoY
PAT Growth YoY%
-119.9-46.581.2-28.6668.3119.4288.7569.877.643.7-80.4219.2
NPM
NPM%
-1.83.75.53.78.36.418.627.716.812.04.9115.5
EPS
EPS
-1.52.44.03.88.95.416.323.315.47.72.875.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,3202,8252,9733,6014,9305,0704,9925,9998,1009,79810,0378,260
Growth
Revenue Growth%
29.221.85.221.136.92.9-1.620.235.021.02.4-17.7
Expenses
ExpensesCr
1,8471,9072,0222,4623,5363,4953,4564,2106,1327,5477,1175,864
Operating Profit
Operating ProfitCr
4739189511,1401,3941,5751,5361,7891,9692,2522,9202,396
OPM
OPM%
20.432.532.031.628.331.130.829.824.323.029.129.0
Other Income
Other IncomeCr
2924661111693148485642951702,365
Interest Expense
Interest ExpenseCr
2728009089941,0211,0439701,0041,1041,3101,2451,147
Depreciation
DepreciationCr
152269264291258300276338341367290159
PBT
PBTCr
78-126-155-351313264389325888701,5553,454
Tax
TaxCr
80977084171166164161294349-179573
PAT
PATCr
-1-224-225-119-401602737712945211,7342,881
Growth
PAT Growth%
-102.5-16,465.2-0.547.266.0498.170.5182.1-61.977.3232.666.2
NPM
NPM%
-0.1-7.9-7.6-3.3-0.83.25.512.93.65.317.334.9
EPS
EPS
3.4-2.6-7.3-2.6-1.25.99.827.713.217.960.4101.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
79949494140140140140140140140140
Reserves
ReservesCr
1,2781,6213762221472744791,2401,5352,0803,7754,070
Current Liabilities
Current LiabilitiesCr
1,3381,7402,8203,2624,3334,5234,4093,4605,3476,2265,0215,124
Non Current Liabilities
Non Current LiabilitiesCr
11,4676,9607,3997,8798,3638,5688,99410,4069,90310,47411,5902,025
Total Liabilities
Total LiabilitiesCr
14,66710,97710,80611,55013,10113,63414,23315,46517,14519,12420,77019,189
Current Assets
Current AssetsCr
1,2641,9002,0452,3823,4163,4933,9234,8004,8945,6975,6967,103
Non Current Assets
Non Current AssetsCr
13,4039,0778,7609,1699,68510,14110,31010,66612,25113,42715,0742,904
Total Assets
Total AssetsCr
14,66710,97710,80611,55013,10113,63414,23315,46517,14519,12420,77019,189

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
390251827621-1611,0701553534927491,673
Investing Cash Flow
Investing Cash FlowCr
-812-104-63-315-174-117-176-233-311258-626
Financing Cash Flow
Financing Cash FlowCr
36925-866-98311-571-221-35-311-407-1,052
Net Cash Flow
Net Cash FlowCr
-53172-101208-24381-24285-130600-4
Free Cash Flow
Free Cash FlowCr
-497142696462-371966732163176061,573
CFO To PAT
CFO To PAT%
-28,877.9-112.1-368.2-523.5399.9667.156.845.7167.5143.796.5
CFO To EBITDA
CFO To EBITDA%
82.427.387.054.5-11.667.910.119.725.033.357.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,8353,1843,6264,6093,6191,1592,8562,4072,0764,3985,407
Price To Earnings
Price To Earnings
37.00.00.00.00.07.010.33.17.18.73.2
Price To Sales
Price To Sales
1.21.11.21.30.70.20.60.40.30.50.5
Price To Book
Price To Book
2.11.97.714.612.62.84.61.71.22.01.4
EV To EBITDA
EV To EBITDA
13.98.18.68.26.54.05.83.03.64.02.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
96.868.779.976.969.477.174.174.767.163.370.3
OPM
OPM%
20.432.532.031.628.331.130.829.824.323.029.1
NPM
NPM%
-0.1-7.9-7.6-3.3-0.83.25.512.93.65.317.3
ROCE
ROCE%
6.811.014.818.319.121.919.238.623.628.447.4
ROE
ROE%
-0.1-13.0-47.9-37.6-14.038.744.255.917.523.544.3
ROA
ROA%
0.0-2.0-2.1-1.0-0.31.21.95.01.72.78.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Ashoka Buildcon Limited (ABL) is a leading integrated EPC (Engineering, Procurement, and Construction) infrastructure conglomerate in India with over **45 years of experience** in delivering complex projects across Roads, Railways, Power Transmission & Distribution (T&D), Buildings, Water, and Smart Infrastructure. A Fortune India 500 company, ABL operates across 22 Indian states and in seven countries on three continents—establishing a strong domestic footprint and growing international presence. The company has evolved from a road-focused developer into a **multi-sector EPC player**, strategically diversifying into high-growth verticals such as water management and renewable energy while actively monetizing mature assets to maintain financial strength. --- ### **Recent Highlights (2025)** #### **November 2025** - **Prestigious International Milestone**: Ashoka Buildcon successfully completed a **major road project in Guyana**, one of the world’s fastest-growing economies, strengthening its global reputation. - The project received **formal recognition and appreciation from both the Indian and Guyanese governments**, underscoring bilateral cooperation and ABL’s execution excellence in international markets. #### **September 2025** - **Water Sector Growth**: Building on government initiatives like *Namami Gange* and *Smart Cities*, ABL is expanding its footprint in **wastewater treatment** using advanced technologies. - Executed the **Poisar River Rejuvenation Project** under the **Design-Build-Operate (DBO) model**, featuring modular MBR-based STPs, sewer networks, and interceptors. - The project includes a **15-year O&M contract**, ensuring long-term revenue, environmental compliance, and sustainable urban development. - **Strategic Diversification**: ABL views wastewater management as a **key growth engine**, aligning with India’s sustainable infrastructure goals and rising urbanization. - **Global Presence**: Operations span **seven countries**, including Guyana, Maldives, Bangladesh, Benin, Ivory Coast, Saudi Arabia, and South Africa (under exploration). - **Financial Performance**: - **FY25 Consolidated Revenue**: INR 7,188 crore - **EBITDA Margin**: 9.4%, demonstrating resilient margins amid sectoral headwinds. - **Order Book**: INR 14,905 crore (**2.25x revenue coverage**), providing clear multi-year execution visibility. #### **Asset Monetization Strategy** ABL is actively de-risking its balance sheet through strategic monetization: - **Solar assets** and **BOT/HAM SPVs** are being transferred to unlock capital, reduce leverage, and recycle funds into new EPC opportunities. - As of **August 2025**, total order book stood at **INR 15,886 crore**, reflecting sustained order inflow and pipeline momentum. #### **August 2025** - Reaffirmed financial strength with: - **Debt-Equity Ratio**: 0.51x (standalone) - **5-Year CAGR**: 17% (Revenue), 16% (EBITDA) - **Credit Ratings**: AA (Long Term), A1+ (Short Term) – reaffirmed by **ACUITE**, signaling stable creditworthiness. - Infrastructure delivered: - Over **14,000 lane kilometers of highways** - Power T&D projects benefitting **over 30,000 villages** --- ### **Core Business Segments & Strategic Focus** #### **1. Roads & Highways** - **Leading Developer**: Recognized for EPC, BOT, and HAM models under National Highways Development Projects and **Bharatmala Pariyojana**. - Completed landmark projects such as: - **Mopa Airport Link Road (Goa)** – India’s highest elevated road, delivered **3 months ahead of schedule**. - **8-lane extra-dosed cable-stayed bridge over River Narmada** – nearing completion. - **Order Book (as of FY24–25)**: - **Road EPC**: ~INR 3,821 crore (36.9% of total) - **Road HAM**: ~INR 803 crore (7.8%) #### **2. Railways** - Entered in **FY2018–19**, leveraging civil construction expertise. - Projects include **track laying, civil works, and electrification** for agencies like IRCON and Gujarat Rail Infrastructure Corp. - **Order Book**: INR 691–1,412 crore (~6–8% of total) - Joint venture: *ABL STS JV* (74% owned) executing railway infrastructure in Mughalsarai. #### **3. Power T&D** - Grown rapidly with focus on substation and transmission line projects. - **Amravati 400/220 kV Substation Project** (INR 312.13 crore) secured in **Nov 2024**. - Power sector contributed **~38% of order book in 2023** (INR 6,706 crore). - Notable wins: Solar PV plant (150 MW for NTPC), EHP substations (Rewa Ultra Mega Solar). #### **4. Water & Environmental Infrastructure** - Positioned as a **future growth pillar**. - Focus on **decentralized, technology-driven solutions** like MBR-based STPs and river rejuvenation. - **Poisar River Project**: Flagship DBO model initiative with **long-term O&M revenue**. - Target: **15–20% of total business within two years**, EPC margins targeted at ~10%. #### **5. Buildings & Smart Infrastructure** - Re-entered segment with key wins: - **Superspeciality hospital in Mumbai** (INR 600 crore) - **2,000 social housing units in Maldives** (USD 140 million) - Current order book: ~INR 2,179–2,557 crore (~12–16% of total) --- ### **International Expansion** - **Projects Active in**: Guyana, Maldives, Bangladesh, Benin, Ivory Coast, Saudi Arabia. - **International Order Book**: ~INR 1,118 crore (**10.5% of total**) as of Sep 2024. - Strategy: - Focused on **EXIM Bank-funded or sovereign-guaranteed projects**. - Prioritizing **margin security and funding certainty**. - Exploring new opportunities in **Africa** and **Gulf region**. --- ### **Corporate Developments & Strategy** #### **Ashoka Concessions Limited (ACL)** - Road concessions arm of ABL. - **ABL holds 66% stake**, planning to **acquire remaining 34%** to make ACL a **wholly-owned subsidiary**. - Objective: Enable **investor exits**, streamline asset management, and consolidate infrastructure investments. #### **Divestment & Asset Recycling** - Successful **divestment of 50% stake in Unison Enviro (UEPL)** to MGL in 2023. - Demonstrates full-cycle capability: **Develop → Operate → Monetize → Recycle capital**. - Future Monetization Pipeline (May 2025 Guidance): - **HAM Projects**: INR 1,200 crore (by July), INR 400 crore (by Aug), INR ~1,000 crore (by Dec) - Final project (Belgaum-Khanapur) expected in **FY27** - **BOT Projects**: INR 1,700 crore (by July 15), INR 700 crore (linked to traffic extensions – expected FY27) #### **Subsidiary Developments** - **GVR Ashoka Chennai ORR Ltd.**: Made **wholly owned SPV** in Mar 2024 for Chennai Outer Ring Road Phase II (DBFOT Annuity model). - SPV turnover: ~INR 185–216 crore annually; Net worth: INR 397.55 crore (FY22–23) --- ### **ESG & Sustainability** - **Water Projects**: Aligned with **Sustainable Urban Development Goals**. - **Solar & Renewable Energy**: Active in EPC solar parks and substations. - **Resilient Infrastructure**: Designed for long-term environmental compliance and public health impact. ---