


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 46 | 49 | 55 | |
Growth YoY Revenue Growth YoY% | 20.4 | ||
| 33 | 36 | 36 | |
| 13 | 12 | 19 | |
OPM OPM% | 27.9 | 25.1 | 34.6 |
| 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 |
Depreciation DepreciationCr | 4 | 4 | 4 |
PBT PBTCr | 11 | 11 | 17 |
| 1 | 1 | 1 | |
| 5 | 6 | 10 | |
Growth YoY PAT Growth YoY% | 81.5 | ||
NPM NPM% | 12.0 | 12.3 | 18.1 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 58 | 77 | 79 | 94 | 103 |
Growth Revenue Growth% | 32.2 | 2.5 | 19.5 | 9.9 | |
| 50 | 65 | 65 | 69 | 72 | |
| 8 | 12 | 14 | 25 | 31 | |
OPM OPM% | 14.1 | 15.8 | 17.3 | 26.4 | 30.1 |
| 0 | 0 | 0 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 | 5 | 6 |
Depreciation DepreciationCr | 3 | 5 | 7 | 8 | 8 |
PBT PBTCr | 3 | 4 | 3 | 13 | 28 |
| 2 | 2 | 2 | 2 | 2 | |
PAT PATCr | 1 | 2 | 1 | 11 | 16 |
Growth PAT Growth% | 139.9 | -34.4 | 731.2 | 38.8 | |
NPM NPM% | 1.5 | 2.7 | 1.8 | 12.2 | 15.4 |
| 35.0 | 84.0 | 1.4 | 11.4 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 |
Reserves ReservesCr | 6 | 8 | 9 | 11 |
| 17 | 25 | 30 | 38 | |
| 24 | 33 | 39 | 43 | |
| 47 | 66 | 78 | 101 | |
| 18 | 22 | 24 | 36 | |
| 29 | 44 | 55 | 66 | |
| 47 | 66 | 78 | 101 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 6 | 10 | 8 | 20 | |
| -13 | -20 | -15 | -18 | |
| 7 | 9 | 7 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | -10 | -7 | 2 |
CFO To PAT CFO To PAT% | 668.9 | 490.2 | 586.4 | 173.9 |
CFO To EBITDA CFO To EBITDA% | 71.5 | 84.6 | 59.2 | 80.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.2 | 3.9 | 4.3 | 2.5 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 14.1 | 15.8 | 17.3 | 26.4 |
NPM NPM% | 1.5 | 2.7 | 1.8 | 12.2 |
ROCE ROCE% | 12.9 | 13.2 | 10.8 | 22.7 |
ROE ROE% | 14.8 | 26.2 | 14.7 | 55.0 |
ROA ROA% | 1.9 | 3.2 | 1.8 | 11.3 |