Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Asian Hotels (North) Ltd

ASIANHOTNR
NSE
299.30
0.17%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Asian Hotels (North) Ltd

ASIANHOTNR
NSE
299.30
0.17%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,276Cr
Close
Close Price
299.30
Industry
Industry
Hotels
PE
Price To Earnings
14.33
PS
Price To Sales
3.87
Revenue
Revenue
330Cr
Rev Gr TTM
Revenue Growth TTM
6.26%
PAT Gr TTM
PAT Growth TTM
-2,007.51%
Peer Comparison
How does ASIANHOTNR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASIANHOTNR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
736374778462788692707791
Growth YoY
Revenue Growth YoY%
104.818.424.410.714.3-1.94.912.79.513.1-1.55.2
Expenses
ExpensesCr
505059566149586562558081
Operating Profit
Operating ProfitCr
24131521231320222915-310
OPM
OPM%
32.121.120.527.727.021.625.424.931.921.1-3.510.5
Other Income
Other IncomeCr
01002001171870-49-40
Interest Expense
Interest ExpenseCr
232832453434382933191921
Depreciation
DepreciationCr
666655557545
PBT
PBTCr
-5-20-23-29-15-25-23104176-8-75-56
Tax
TaxCr
000000291425-120
PAT
PATCr
-5-20-23-29-15-25-5290174-14-64-56
Growth YoY
PAT Growth YoY%
89.140.022.9-72.6-232.8-26.0-125.1409.81,245.246.4-22.3-162.5
NPM
NPM%
-6.3-31.7-31.0-38.0-18.2-40.7-66.5104.4190.3-19.3-82.6-62.1
EPS
EPS
-2.4-10.3-11.9-15.0-7.8-13.0-26.746.489.5-7.0-32.7-29.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
23224125127427425273131256298318330
Growth
Revenue Growth%
2.13.74.29.3-0.3-7.7-71.279.896.016.56.73.6
Expenses
ExpensesCr
18817016819019119893125201226234279
Operating Profit
Operating ProfitCr
447183848255-20654728451
OPM
OPM%
18.929.533.130.830.021.8-27.54.621.324.326.415.5
Other Income
Other IncomeCr
31461031815-567422297
Interest Expense
Interest ExpenseCr
9411799981131259111011814013491
Depreciation
DepreciationCr
272321201918172523222221
PBT
PBTCr
-45-23-27-3-42-74-695-125-85-8723236
Tax
TaxCr
3-26-120-9-11000045-4
PAT
PATCr
-483-16-2-33-63-695-125-85-8818741
Growth
PAT Growth%
-103.6106.6-590.784.5-1,253.8-92.6-1,001.182.032.0-3.2314.0-78.3
NPM
NPM%
-20.71.3-6.2-0.9-12.0-25.0-957.7-95.6-33.2-29.458.912.3
EPS
EPS
-24.81.6-8.0-1.2-16.9-32.5-357.3-64.2-43.4-45.096.320.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
191919191919191919191919
Reserves
ReservesCr
73373872171968762435222814355243166
Current Liabilities
Current LiabilitiesCr
3572501862182593163444326119161,1111,288
Non Current Liabilities
Non Current LiabilitiesCr
7888449048548548358658767997121724
Total Liabilities
Total LiabilitiesCr
1,8991,8511,8311,8101,8191,7941,5811,5561,5731,7031,5451,477
Current Assets
Current AssetsCr
33525263746427286320810155
Non Current Assets
Non Current AssetsCr
1,8661,7991,7791,7471,7451,7301,5541,5281,5091,4951,4441,422
Total Assets
Total AssetsCr
1,8991,8511,8311,8101,8191,7941,5811,5561,5731,7031,5451,477

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
27428210410110947154373437
Investing Cash Flow
Investing Cash FlowCr
34471844722-1-340-5
Financing Cash Flow
Financing Cash FlowCr
-91-82-98-153-109-134-47-11-29-38-431
Net Cash Flow
Net Cash FlowCr
-3072-5-1-3-1018350
Free Cash Flow
Free Cash FlowCr
3010210414910513146144273431
CFO To PAT
CFO To PAT%
-55.91,328.8-523.5-4,275.5-308.6-172.5-6.7-11.8-50.6-82.9233.1
CFO To EBITDA
CFO To EBITDA%
61.259.498.4122.6123.1198.4-233.3245.078.9100.1520.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
195213222587277130118158221262726
Price To Earnings
Price To Earnings
0.066.90.00.00.00.00.00.00.00.03.9
Price To Sales
Price To Sales
0.80.90.92.11.00.51.61.20.90.92.3
Price To Book
Price To Book
0.30.40.40.80.40.2-2.3-0.9-0.9-0.8-5.9
EV To EBITDA
EV To EBITDA
22.716.013.917.514.419.1-53.8203.323.617.414.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.386.987.586.785.985.584.483.585.987.889.0
OPM
OPM%
18.929.533.130.830.021.8-27.54.621.324.326.4
NPM
NPM%
-20.71.3-6.2-0.9-12.0-25.0-957.7-95.6-33.2-29.458.9
ROCE
ROCE%
3.15.54.25.84.43.3-45.4-1.12.64.745.0
ROE
ROE%
-6.40.4-2.1-0.3-4.6-9.8-187.1-50.5-52.2-116.871.4
ROA
ROA%
-2.50.2-0.8-0.1-1.8-3.5-44.0-8.0-5.4-5.112.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Asian Hotels (North) Limited (AHNL) is a prominent player in the Indian luxury hospitality sector, owning and operating the iconic **Hyatt Regency Delhi**. Established in **1980**, the company has recently undergone a radical transformation, transitioning from a debt-distressed, promoter-led firm to a professionally managed, zero-debt entity backed by international capital. --- ### **Flagship Asset: Hyatt Regency Delhi** The company’s primary value driver is the **5-star deluxe** Hyatt Regency Delhi, located at Bhikaji Cama Place. It is a landmark property in the National Capital Region (NCR) with a robust reputation for business and luxury services. * **Inventory:** **507 rooms** and suites. * **Ancillary Real Estate:** The property includes the **New Tower Block A**. While the company uses portions of this for its operations, it also serves as a real estate revenue stream through the sale of commercial spaces. * **Market Positioning:** Recognized as a premier "Bleisure" (Business + Leisure) destination, the hotel holds prestigious titles including **Best Business Hotel** (Iconic Awards) and **Best Bleisure Hotel** (Travel & Leisure). --- ### **Culinary Leadership & F&B Portfolio** AHNL’s Food & Beverage (F&B) division is a significant revenue contributor and a core differentiator, with several outlets holding "Hall of Fame" status. | Outlet Name | Cuisine / Service Type | Key Recognition / Awards | | :--- | :--- | :--- | | **The China Kitchen** | Authentic Chinese | Ranked **#6** in Food Food India’s **Top 50** | | **La Piazza** | Traditional Italian | **Best Specialty Restaurant** (Travel & Leisure 2024) | | **Syrah** | Middle Eastern | **Best Middle Eastern** (Times Food & Nightlife 2024) | | **TK’s Oriental Grill** | Far East Oriental | **Best Japanese Restaurant** (EazyDiner Foodie Awards) | | **Polo Lounge** | Traditional Lounge Bar | Ranked in **30 Best Bars India** | | **Sidewalk** | Pastry & Retail | Specialized bakery and confectionery | --- ### **Strategic Recapitalization & "Zero-Debt" Transition** Following a period of severe financial distress and NPA classification, the company executed a comprehensive restructuring plan in **early 2026** to stabilize its balance sheet. * **Preferential Allotment:** The company issued **2,31,80,000 equity shares** at **₹330 per share** (including a **₹320 premium**) to **Elana Holdings PTE. LTD.**, a Singapore-based investor. * **Capital Infusion:** The issue raised **₹764.94 crore**, 100% of which was utilized to repay all outstanding borrowings and interest. * **Debt Resolution:** This infusion resolved defaults with major lenders including **Star Strength**, **Ambitious Cement**, and **J.C. Flowers ARC**. * **NCD Issuance:** In **February 2026**, the company raised an additional **₹300 crore** through senior, secured, redeemable Non-Convertible Debentures (NCDs) to bolster liquidity. * **Rating Recovery:** Following the full repayment of bank facilities, the **IVR D (Default)** rating was withdrawn by Infomerics in **February 2026**. --- ### **Corporate Governance & Ownership Shift** The company has moved away from its historical promoter-led structure to a professional management model. * **Change of Control:** **Elana Holdings PTE. LTD.** is now the majority shareholder with a **54.37%** stake. These shares are subject to a lock-in period until **March 30, 2027**. * **Reclassification:** The **Jatia Group** (former promoters) was officially reclassified to the **"Public"** category in **May 2024**. * **Board Composition:** The Board is chaired by **Ms. Preeti Gandhi** (Independent Director). More than half of the **7-member board** consists of Independent Directors, signaling a commitment to transparent governance. * **New Leadership:** **Mr. Daniel Efren Dolatre** was appointed General Manager of the flagship property in **July 2024** to drive operational efficiency. --- ### **Financial Performance & Segment Analysis** While the company operates as a single reportable segment under **Ind AS 108**, it maintains distinct revenue streams from hospitality and real estate. **Key Financial Metrics (₹ in Crore):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **318.19** | **298.09** | **255.78** | | **Net Profit / (Loss)** | **187.44*** | **(87.50)** | **(84.82)** | | **Total Debt** | **550.06** | **1,052.41** | **1,081.67** | | **Gearing Ratio** | **67.71%** | **93.36%** | **86.95%** | *\*Note: FY 2024-25 profit was driven by an exceptional income of **₹301.21 crore** resulting from One-Time Settlements (OTS) with lenders.* * **Hospitality Growth:** Room revenue grew by **14.19%** in FY 2024-25, reflecting a recovery in the luxury travel market. * **Real Estate Monetization:** The company received **₹331.51 crore** as an interest-free refundable security deposit from **Evaan Holdings Pvt. Ltd.** for the development of a commercial complex at the Hyatt site. --- ### **Future Growth Strategy & Market Expansion** With the debt burden removed, AHNL is pivoting toward high-yield market segments and asset diversification. * **Targeting High-Value Segments:** Aggressive focus on **Diplomatic communities**, **Embassies**, and **Ministries** for long-stay relocations and delegations. * **Sector-Specific MICE:** Tailored offerings for the **Automobile**, **Medical**, and **Pharma** sectors for residential conferences. * **Wedding Market:** Partnering with national planners to secure a minimum of **2 major residential weddings per month** at high Average Per Cover (APC) rates. * **New Ventures:** Incorporated **AHNL Realty Private Limited** (Wholly Owned Subsidiary) in **August 2025** to explore real estate development and acquisitions beyond the flagship property. * **Subsidiary Rationalization:** Liquidated non-performing foreign subsidiaries in **Mauritius** (**Fineline** and **Lexon**) to simplify the corporate structure. --- ### **Risk Factors & Contingencies** Despite the successful recapitalization, several legacy and market risks persist: * **Working Capital Mismatch:** As of late 2025, current liabilities continued to exceed current assets, though the **₹764.94 crore** infusion was designed to rectify this. * **Legal & Regulatory Overhang:** * A **Forensic Audit** was initiated in **2024** per Delhi High Court orders for loan accounts exceeding **₹5 crore**. * The company has faced penalties from **SEBI** (**₹6 lakh**) and **BSE/NSE** for historical non-compliance regarding board composition and disclosure timelines. * **Foreign Exchange Sensitivity:** With **External Commercial Borrowings (ECB)** in the mix, a **1%** depreciation of the Rupee impacts PBT by approximately **₹3.60 crore**. * **Operational Headwinds:** Rising labor costs, high inflation in perishables, and increasing competition from alternative lodging (vacation rentals) remain constant pressures on margins.