Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,18,927Cr
Building Materials - Paints
Rev Gr TTM
Revenue Growth TTM
1.22%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.3 | 6.7 | 0.3 | 5.4 | -0.6 | -2.3 | -5.3 | -6.1 | -4.3 | -0.3 | 6.3 | 3.7 |
| 6,923 | 7,061 | 6,762 | 7,047 | 7,039 | 7,276 | 6,788 | 6,913 | 6,923 | 7,314 | 7,028 | 7,086 |
Operating Profit Operating ProfitCr |
| 21.2 | 23.1 | 20.2 | 22.6 | 19.4 | 18.9 | 15.4 | 19.1 | 17.2 | 18.2 | 17.6 | 20.1 |
Other Income Other IncomeCr | 104 | 228 | 194 | 186 | 212 | 193 | 25 | 193 | -60 | 229 | 237 | 69 |
Interest Expense Interest ExpenseCr | 39 | 46 | 51 | 54 | 54 | 55 | 63 | 56 | 53 | 45 | 44 | 48 |
Depreciation DepreciationCr | 220 | 198 | 209 | 220 | 226 | 228 | 242 | 256 | 301 | 301 | 305 | 313 |
| 1,710 | 2,105 | 1,651 | 1,968 | 1,624 | 1,604 | 959 | 1,518 | 1,022 | 1,509 | 1,392 | 1,489 |
| 451 | 530 | 419 | 493 | 349 | 417 | 265 | 390 | 321 | 392 | 373 | 415 |
|
Growth YoY PAT Growth YoY% | 44.0 | 52.0 | 53.3 | 34.5 | 1.3 | -24.6 | -43.7 | -23.5 | -45.0 | -5.9 | 46.8 | -4.8 |
| 14.3 | 17.1 | 14.5 | 16.2 | 14.6 | 13.2 | 8.6 | 13.2 | 8.4 | 12.5 | 11.9 | 12.1 |
| 12.9 | 16.2 | 12.6 | 15.1 | 13.1 | 12.2 | 7.3 | 11.6 | 7.2 | 11.5 | 10.4 | 11.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.6 | 5.5 | 11.7 | 14.4 | 5.0 | 7.4 | 34.0 | 18.5 | 2.9 | -4.5 | 2.3 |
| 11,947 | 11,502 | 12,076 | 13,627 | 15,475 | 16,049 | 16,857 | 24,298 | 28,229 | 27,910 | 27,899 | 28,350 |
Operating Profit Operating ProfitCr |
| 15.8 | 19.4 | 19.8 | 19.0 | 19.6 | 20.6 | 22.4 | 16.5 | 18.1 | 21.4 | 17.7 | 18.3 |
Other Income Other IncomeCr | 142 | 161 | 312 | 266 | 274 | 355 | 332 | 296 | 431 | 821 | 350 | 475 |
Interest Expense Interest ExpenseCr | 35 | 41 | 30 | 35 | 105 | 102 | 92 | 95 | 144 | 205 | 227 | 189 |
Depreciation DepreciationCr | 266 | 276 | 335 | 360 | 622 | 781 | 791 | 816 | 858 | 853 | 1,026 | 1,220 |
| 2,077 | 2,614 | 2,934 | 3,068 | 3,312 | 3,634 | 4,304 | 4,188 | 5,689 | 7,348 | 5,103 | 5,412 |
| 650 | 844 | 943 | 1,041 | 1,098 | 855 | 1,098 | 1,103 | 1,494 | 1,790 | 1,393 | 1,502 |
|
| | 24.0 | 12.5 | 1.9 | 9.2 | 25.5 | 15.4 | -3.8 | 36.0 | 32.5 | -33.3 | 5.4 |
| 10.1 | 12.4 | 13.2 | 12.1 | 11.5 | 13.8 | 14.8 | 10.6 | 12.2 | 15.7 | 10.9 | 11.3 |
| 14.5 | 18.2 | 20.2 | 21.3 | 22.5 | 28.2 | 32.7 | 31.6 | 42.8 | 57.0 | 38.3 | 40.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| 4,646 | 6,429 | 7,508 | 8,314 | 9,375 | 10,034 | 12,710 | 13,716 | 15,896 | 18,632 | 19,304 | 19,483 |
Current Liabilities Current LiabilitiesCr | 3,519 | 3,149 | 3,885 | 4,451 | 5,180 | 4,380 | 5,926 | 7,571 | 7,896 | 8,501 | 8,141 | 8,199 |
Non Current Liabilities Non Current LiabilitiesCr | 389 | 503 | 557 | 594 | 1,266 | 1,241 | 1,215 | 1,214 | 1,456 | 1,999 | 2,171 | 2,949 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5,339 | 5,735 | 6,966 | 6,914 | 7,627 | 7,580 | 12,027 | 15,152 | 16,535 | 17,537 | 16,992 | 17,911 |
Non Current Assets Non Current AssetsCr | 3,576 | 4,826 | 5,456 | 6,869 | 8,651 | 8,575 | 8,343 | 7,832 | 9,263 | 12,387 | 13,380 | 13,438 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1,188 | 2,243 | 1,527 | 2,113 | 2,470 | 3,038 | 3,683 | 986 | 4,193 | 6,104 | 4,424 |
Investing Cash Flow Investing Cash FlowCr | -478 | -866 | -656 | -1,599 | -944 | -521 | -548 | -322 | -1,275 | -2,518 | -874 |
Financing Cash Flow Financing Cash FlowCr | -576 | -849 | -756 | -1,379 | -1,117 | -2,871 | -650 | -1,808 | -2,140 | -2,983 | -3,753 |
|
Free Cash Flow Free Cash FlowCr | 750 | 1,441 | 860 | 705 | 1,336 | 2,671 | 3,429 | 488 | 2,946 | 3,910 | 2,629 |
| 83.2 | 126.8 | 76.7 | 104.2 | 111.5 | 109.3 | 114.9 | 32.0 | 100.0 | 109.8 | 119.3 |
CFO To EBITDA CFO To EBITDA% | 53.1 | 81.0 | 51.1 | 66.1 | 65.6 | 73.0 | 75.9 | 20.5 | 67.0 | 80.5 | 73.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 77,575 | 83,326 | 1,02,749 | 1,07,497 | 1,43,103 | 1,59,870 | 2,43,325 | 2,95,601 | 2,64,897 | 2,72,988 | 2,24,232 |
Price To Earnings Price To Earnings | 55.6 | 47.8 | 53.0 | 52.7 | 66.4 | 59.1 | 77.5 | 97.5 | 64.5 | 50.0 | 61.1 |
Price To Sales Price To Sales | 5.2 | 5.1 | 5.9 | 6.4 | 7.4 | 7.9 | 11.2 | 10.2 | 7.7 | 7.7 | 6.6 |
Price To Book Price To Book | 16.4 | 12.8 | 13.5 | 12.8 | 15.1 | 15.8 | 19.0 | 21.4 | 16.6 | 14.6 | 11.6 |
| 34.8 | 30.1 | 34.3 | 33.6 | 38.2 | 38.5 | 50.2 | 61.7 | 42.5 | 36.2 | 37.6 |
Profitability Ratios Profitability Ratios |
| 43.8 | 43.6 | 44.7 | 42.4 | 41.5 | 43.7 | 44.3 | 37.1 | 38.7 | 43.4 | 42.4 |
| 15.8 | 19.4 | 19.8 | 19.0 | 19.6 | 20.6 | 22.4 | 16.5 | 18.1 | 21.4 | 17.7 |
| 10.1 | 12.4 | 13.2 | 12.1 | 11.5 | 13.8 | 14.8 | 10.6 | 12.2 | 15.7 | 10.9 |
| 41.0 | 38.9 | 36.4 | 34.8 | 31.7 | 33.3 | 31.6 | 27.8 | 32.5 | 35.6 | 24.6 |
| 30.1 | 27.1 | 26.2 | 24.1 | 23.4 | 27.4 | 25.0 | 22.3 | 26.2 | 29.7 | 19.1 |
| 16.0 | 16.8 | 16.0 | 14.7 | 13.6 | 17.2 | 15.7 | 13.4 | 16.3 | 18.6 | 12.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Asian Paints Ltd continues to strengthen its leadership as India’s No. 1 integrated home décor and coatings company, with a strategic transformation from *“share of surface” (paint)* to *“share of space” (holistic home transformation)*. As of November 2025, the company is executing a powerful, integrated strategy centered on innovation, backward integration, omnichannel expansion, and premiumization—across both its domestic and international businesses.
---
### **Core Strategic Focus**
- **Integrated Home Décor Leadership**: Positioned as India’s leading integrated home décor player, Asian Paints offers end-to-end solutions across paint, kitchen, bath, lighting, furniture, flooring, and more under the unified *Beautiful Homes* ecosystem.
- **Share of Space Expansion**: The shift from paint-centric to whole-home décor is accelerating, with home décor contributing approximately **4% of decorative revenue** and targeted to reach **8–10% within 3–4 years**.
- **Backward Integration & Product Differentiation**: Major capital-intensive projects in **VAM/VAE emulsion (Dahej, India)** and **white cement (Fujairah, UAE)** are on track, aimed at securing raw material control, cost efficiency, and premium product innovation.
- **Global Scale with Local Resilience**: Operates in **14 countries**, with **26 manufacturing facilities**, serving over **60 markets**. Exited Indonesia due to sub-scale operations, redirecting focus to higher-growth geographies.
---
### **Key Developments (2025)**
#### **1. Premiumization & Luxury Brand Expansion**
- **Nilaya Anthology (Launched August 2025)**:
- A **100,000+ sq. ft. luxury retail destination** in Mumbai's Lower Parel, positioned as a **global design hub** showcasing Indian and international craftsmanship.
- Hosts over **150 artisanal designers**, including Sabyasachi, Cassina, and Ginori 1735.
- Serves as the nucleus for the *Nilaya* super-luxury brand and reinforces its premium positioning in high-end interior design.
- **Nilaya Arc (August 2025)**:
- A **premium lime-based organic emulsion paint** featuring an artisanal matte finish, **200 curated shades**, and a **10-year warranty**.
- Targeted at architects and designers in the super-luxury segment—gaining **strong traction** in premium homes and luxury projects.
- **Chroma Cosm (Late 2024)**:
- The **world’s largest colour repository** with **5,300+ shades**, launched to dominate the architect and designer segment with precision colour-matching and trend forecasting.
#### **2. Innovation & R&D Leadership**
- Filed **over 159 patents** (85 granted), with **>35% commercialization rate**—highest in the industry.
- **Nilaya Play & Once Wall W.R.A.P.** (2025):
- **Patented paint-film hybrid**—anti-bacterial, anti-fungal, water-resistant, covers 100 sq ft per roll.
- **Reduces home makeover time** from weeks to 3 days, transforming wall décor experience.
- **Product Innovation Highlights**:
- **Apex Ultima Suprema Air-O-Clean**: Photocatalytic paint that neutralizes SOx, NOx pollutants; targets B2B sustainability projects.
- **Ultima Protect (Graphene-enhanced)**: 12-year warranty for enhanced durability in premium homes.
- **Royale Glitz**: Mechanized Cremè finish—crack-free, stain-repellent, first-of-its-kind in India.
- **All Protek, Anti-Insect, PuraShield, and SmartCare** product lines continue to lead in functional and performance innovation.
- **R&T & Project Nexpedition**:
- Executed 15 high-impact innovation projects in FY2024–25, including advanced waterproofing (BarrierX 2K), automotive refinishes, and floor coatings.
- In-house development of **6 critical raw materials (emulsifiers, dispersants, biocides, etc.)** improves performance and reduces dependency.
#### **3. Integrated Home Décor Ecosystem: Beautiful Homes**
- **72 Beautiful Homes stores** across **54 Indian cities**, offering **phygital (physical + digital)** experiences with in-store design, visualization, and cross-category integration.
- **Beautiful Homes Service**:
- Delivered **1,500+ full-home interior projects** in FY2024–25.
- Available in **13+ cities**, supported by **in-house design software**, trusted contractors, and false ceilings/wall panels.
- High **Net Promoter Score (NPS)** driven by customer satisfaction and word-of-mouth referrals.
- **Expansions**:
- **Guwahati (Atrio)** and **Surat studios** launched, with **Chennai Studio (17,000 sq ft)** serving as a high-end benchmark.
- **Signature Stores** launched in Mumbai (Avyukta, 14,000 sq ft) and Borivali, offering integrated luxury décor solutions.
- **Digital Transformation**:
- Merged all digital platforms under **asianpaints.com**, an AI-powered destination with generative AI for design ideation, shade selection, and product recommendations.
- **'Colour with Asian Paints' app** upgraded with AR and dynamic visualization.
- **BHS Customer App** allows real-time tracking of design and project progress.
#### **4. Backward Integration & Manufacturing Scale**
- **White Cement Plant (Fujairah, UAE)**:
- **800 tonnes/day clinker capacity**, under joint venture with Riddhi Siddhi/ASD.
- Expected to cut dependency, ensure continuity, and power **putty, powder paints, and waterproofing** portfolio.
- **VAM/VAE Emulsion Plant (Dahej, India)**:
- India’s **first integrated VAM-VAE facility**, reducing import dependence on key emulsifiers.
- Set to be **partially operational by March–April 2026**, fully by April 2027.
- **Expansion in India**:
- Greenfield plant in **Madhya Pradesh (400 KL capacity)** under development.
- Brownfield expansions increased **installed capacity to 2.67 million KL/year** across 8 Indian plants.
#### **5. Portfolio Diversification & Category Leadership**
- **Kitchen & Bath**:
- **Sleek International** merged into Asian Paints (March 2025), strengthening modular kitchens and components.
- Launched **Guardian cabinets** (termite/water-proof) and **Sleek Select** retail model (100+ counters).
- **Bathsense Canvas faucets** with 25-year **PuraShield hydrophobic coating**.
- **Lighting & Windows**:
- **White Teak**:
- Operates **26 experience stores**; integrated into Beautiful Homes.
- Revenue: ₹107 crores (FY2024–25), down from ₹133 crores due to market challenges.
- **Weatherseal**:
- **uPVC and system aluminium windows/doors**—over **5 million sq ft installed**.
- Retail revenue up **>50% YoY**, driven by new product launches and pan-India expansion.
- **Fabrics & Furnishings**:
- Partnered with **Sabyasachi, Sarita Handa, Jaipur Rugs**.
- Top two in furnishings; launched **Paradox, Munro, Dori** collections.
#### **6. Industrial & Projects Business**
- **Strong B2B & B2G Growth**:
- Secured **specification approvals** from **Railways, Roads, Defence, Aviation, and Housing** ministries.
- Active in **Gati Shakti, bullet trains, NE infrastructure**, and public housing projects.
- **Industrial Coatings JV with PPG Industries**:
- Delivered **strong double-digit revenue growth** in auto, powder, and protective coatings.
- **Metacare Asset Protection** program enhancing customer stickiness.
- **Construction Chemicals**:
- **SmartCare brand** now leader in retail waterproofing.
- Breakthrough products: **Hydroloc Xtreme, Damp Sheath, Crack Seal**.
#### **7. Distribution & Channel Strategy**
- **1.69 lakh+ retail touchpoints**—largest in the industry.
- Tiered retail structure: **Colour Ideas, Beautiful Homes Stores, Signature, and Studio formats**.
- **Trusted Contractor Network**:
- Operates in **650+ towns**, serves **325,000+ customers/year**—claimed as **world’s largest service network** of its kind.
- **Franchise & Partner Ecosystem**:
- **Masterstrokes App** upgraded to engage over **500,000 painters/contractors**.
- **Plumber training, Colour Academies (800K trained FY2024–25), AID engagement** (5,000+ architects/designers).
#### **8. Sustainability & Digital Excellence**
- **Sustainability**:
- **62% renewable energy** in manufacturing.
- **Water positive**: Replenishes **3.8x** the water consumed.
- Zero-VOC, water-free, and eco-friendly innovations (e.g., Nilaya Play wall coverings).
- **Supply Chain & Data**:
- **MPX**: AI-powered raw material procurement optimizer.
- **Enterprise data analytics**: 60% data sources integrated for autonomous decision-making.
- Real-time **vehicle tracking** for dealers, improved logistics via multi-modal and “truck uberisation”.
---
### **Financial & Operational Highlights**
- **International Business**: ₹3,066.4 crores in revenue (FY2024–25); strong in Middle East, recovery in Nepal/Sri Lanka.
- **R&D Investment**: Over **150 new products in 5 years**, proprietary chemistries, high patent commercialization rate.
- **Dealer & Retailer ROI**:
- Average **2.5–3-year payback** for Beautiful Homes stores.
- Dealers report **stronger growth in coatings sales** when integrated into Beautiful Homes.