Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3Cr
Textiles - Cotton Yarn - EOUs
Rev Gr TTM
Revenue Growth TTM
18.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.4 | -2.7 | 95.8 | 71.3 | -5.7 | -16.3 | 17.4 | 9.5 | 19.3 | 23.2 | 4.2 | 27.8 |
| 30 | 24 | 22 | 23 | 26 | 19 | 26 | 24 | 27 | 23 | 26 | 29 |
Operating Profit Operating ProfitCr |
| -1.1 | 1.3 | -1.2 | -3.3 | 5.4 | 4.0 | 0.3 | -0.3 | 18.8 | 4.9 | 5.2 | 5.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 5 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| -2 | -1 | -2 | -2 | 1 | -1 | -1 | -1 | 6 | 0 | 4 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -157.6 | -327.0 | 47.3 | -4.3 | 155.2 | 46.9 | 23.5 | 48.8 | 553.3 | 55.3 | 369.2 | 120.0 |
| -5.5 | -6.0 | -8.5 | -11.1 | 3.2 | -3.8 | -5.5 | -5.2 | 17.7 | -1.4 | 14.3 | 0.8 |
| -5.4 | -5.2 | -6.8 | -8.9 | 3.2 | -2.8 | -5.2 | -4.5 | 21.6 | -1.3 | 14.0 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 21.5 | -98.8 | -59.4 | -100.0 | | | 18.3 | 147.4 | -32.3 | 22.5 | 7.7 | 12.1 |
| 41 | 9 | 6 | 4 | 1 | 38 | 40 | 99 | 80 | 95 | 96 | 105 |
Operating Profit Operating ProfitCr |
| -26.4 | -2,177.5 | -3,641.5 | | | 3.4 | 14.8 | 14.2 | -1.8 | 0.8 | 6.8 | 9.1 |
Other Income Other IncomeCr | 0 | 0 | -4 | -29 | -2 | -5 | 1 | 2 | 0 | 1 | 2 | 9 |
Interest Expense Interest ExpenseCr | 3 | 3 | 0 | 1 | 1 | 4 | 5 | 4 | 4 | 5 | 4 | 5 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 5 |
| -15 | -15 | -13 | -37 | -7 | -10 | 2 | 12 | -7 | -5 | 2 | 10 |
| 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -150.7 | 37.7 | 13.1 | -180.3 | 80.7 | -39.0 | 119.0 | 542.8 | -157.2 | 29.6 | 150.5 | 294.2 |
| -75.2 | -3,856.2 | -8,244.4 | | | -24.9 | 4.0 | 10.4 | -8.8 | -5.1 | 2.4 | 8.3 |
| -5.9 | -3.6 | -3.2 | -8.9 | -1.7 | -2.4 | 6.8 | 43.9 | -4.9 | -17.7 | 9.1 | 35.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 2 | 2 | 2 | 2 | 2 | 2 |
| -77 | -92 | 0 | -142 | -24 | 13 | 38 | 50 | 43 | 37 | 40 | 44 |
Current Liabilities Current LiabilitiesCr | 79 | 93 | 103 | 109 | 2 | 19 | 24 | 22 | 32 | 33 | 57 | 61 |
Non Current Liabilities Non Current LiabilitiesCr | 55 | 50 | 46 | 45 | 34 | 34 | 31 | 27 | 23 | 18 | 29 | 22 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 25 | 0 | 0 | 2 | 10 | 14 | 20 | 18 | 12 | 22 | 33 |
Non Current Assets Non Current AssetsCr | 51 | 46 | 64 | 32 | 30 | 76 | 80 | 81 | 82 | 79 | 106 | 96 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 2 | 4 | 0 | -94 | -2 | 3 | 10 | 1 | 11 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | 0 | -1 | -6 | -5 | -3 | -3 | 1 | -28 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -4 | 0 | 96 | 8 | 2 | -8 | 2 | -12 | 27 |
|
Free Cash Flow Free Cash FlowCr | 2 | 2 | 4 | 0 | -96 | -8 | -2 | 7 | -2 | 11 | -26 |
| -13.4 | -13.4 | -30.9 | 0.1 | 1,334.7 | 22.3 | 176.7 | 86.9 | -10.4 | -229.3 | 51.5 |
CFO To EBITDA CFO To EBITDA% | -38.1 | -23.8 | -69.9 | 0.4 | 7,307.9 | -163.5 | 47.7 | 63.7 | -51.2 | 1,357.6 | 17.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 8.5 | 28.3 | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -7.0 | -6.5 | -9.2 | -11.5 | -25.7 | 34.1 | 6.8 | 2.7 | -36.2 | 52.9 | 10.4 |
Profitability Ratios Profitability Ratios |
| 41.9 | -17.8 | 7.1 | | | 30.0 | 41.4 | 29.8 | 18.3 | 22.8 | 29.0 |
| -26.4 | -2,177.5 | -3,641.5 | | | 3.4 | 14.8 | 14.2 | -1.8 | 0.8 | 6.8 |
| -75.2 | -3,856.2 | -8,244.4 | | | -24.9 | 4.0 | 10.4 | -8.8 | -5.1 | 2.4 |
| 996.1 | 61.0 | -18.9 | 48.8 | -19.0 | -7.1 | 7.3 | 17.0 | -3.2 | -0.3 | 5.9 |
| 42.4 | 20.9 | -63.5 | 30.1 | 182.6 | -29.4 | 4.7 | 23.3 | -15.4 | -12.3 | 5.8 |
| -31.2 | -21.2 | -20.2 | -114.4 | -21.8 | -11.4 | 2.0 | 11.9 | -6.9 | -5.3 | 1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Girnar Spintex Industries Limited (formerly **Amit Spinning Industries Limited**) is an Indian textile manufacturer currently undergoing a strategic evolution from a standalone spinning mill into a vertically integrated "Fibre to Fashion" composite unit. Following a successful **NCLT-approved Resolution Plan** in **July 2018**, the company has focused on modernizing its infrastructure, expanding its product range, and leveraging related-party synergies to stabilize operations in a volatile commodity market.
---
### **Strategic Pivot: Transition to a Composite Business Model**
The company is aggressively moving away from the cyclical risks of the standalone spinning segment by integrating forward into fabric manufacturing and processing. This "Fibre to Fashion" strategy is designed to capture higher margins and ensure better quality control across the value chain.
**Key Integration Milestones:**
* **The Mahaalaxmi Acquisition:** Effective **March 1, 2025**, the company completed a slump sale acquisition of the fabric business from **Mahaalaxmi Texpro Limited** for **₹24.75 crores**. This "going concern" acquisition added yarn dyeing, sizing, weaving, and processing capabilities.
* **Immediate Revenue Impact:** In its first month of operation (March 2025), the newly acquired fabric unit contributed **₹6.87 crore** to the top line.
* **Asset Optimization:** To fund modernization, the company sold obsolete yarn dyeing and weaving machinery to **Tessitura Monti India Private Limited** for **₹6.00 crores** and disposed of **32 looms** for **₹6.26 crore**.
---
### **Manufacturing Infrastructure & Capacity Expansion**
The company operates its primary manufacturing facility at **Sangawade Village, Kolhapur, Maharashtra**. It is currently executing a **₹40 crore expansion and modernization program** slated for completion within the next **12 months**.
| Particulars | Existing Capacity | Net Change (Additions - Disposals) | Proposed Capacity |
| :--- | :--- | :--- | :--- |
| **Spinning** | **30,240** Spindles | +960 (Net of 10,080 old spindles sold) | **31,200** Spindles |
| **Weaving** | **84** Looms | -84 (All old looms sold/phased out) | **NIL** (Transitioning to Processing) |
| **Sizing** | **6** Tonnes/Day | +3 Tonnes/Day | **9** Tonnes/Day |
| **Processing** | **50,000** Meters/Day | +50,000 Meters/Day | **100,000** Meters/Day |
*Note: The company is constructing a **20,000 Sq. Ft. PEB Shade** to house these expanded processing and sizing operations.*
---
### **Financial Performance & Capital Structure**
While the company remains in a recovery phase following its insolvency resolution, recent fiscal years show a trend of increasing revenue and narrowing losses.
**Comparative Financial Summary:**
| Metric (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **103.09** | **95.70** | **78.12** |
| **EBITDA** | **9.23** | **1.81** | *(Not Disclosed)* |
| **Net Profit / (Loss)** | **(4.84)** | **(6.88)** | *(Not Disclosed)* |
| **Net Worth** | **4.70** | **2.03** | **7.04** |
| **Total Borrowings** | **31.12** | **19.03** | - |
**Capital Management Strategy:**
* **Borrowing Limits:** Shareholders recently approved an increase in borrowing powers from **₹100 crore to ₹200 crore** to fund long-term expansion.
* **Debt-to-Equity Flexibility:** A provision exists to convert up to **₹100 crore** of loans into fully paid-up equity shares at the lenders' option.
* **Funding Mix:** Growth is currently financed through bank borrowings, proceeds from the sale of obsolete machinery, and unsecured loans from directors.
---
### **Operational Strategy & Market Synergy**
Girnar Spintex utilizes a lean marketing model by leveraging the established networks of related parties, allowing the company to focus on production efficiency.
* **Related Party Synergy:** Material contracts (2025–2028) are in place with **Arihant Denims Private Limited** and **Arihant Syncotex Mills Private Limited**. These partnerships provide the company with regional reach and market presence without the overhead of a dedicated internal marketing vertical.
* **Raw Material Focus:** The company remains focused on **cotton-based products**, aiming to capitalize on India’s global leadership in cotton and the rising demand for sustainable, biodegradable fibers.
* **R&D and Policy:** Management is aligning operations with government incentives such as the **PLI scheme** and **PM MITRA Parks**, while strengthening design capabilities for fashion-led collections.
---
### **Risk Factors & Governance Challenges**
Investors should note several legacy and operational risks associated with the company’s turnaround phase.
**1. Regulatory and Depository Delays:**
Following the **2018 NCLT Order**, the company faces administrative hurdles in updating its capital structure. While **2,90,49,678 old shares** have been extinguished internally, the action is still pending with **NSDL/CDSL**. Consequently, the company must use a revised register from its RTA to manage voting rights.
**2. Commodity and Market Volatility:**
* **Cotton Prices:** The business is highly sensitive to cotton price fluctuations (which have historically swung from **₹95/kg to ₹350/kg**). Such volatility led to a temporary facility closure in **2022-23**.
* **Financial Risks:** Exposure to **floating interest rates** on working capital and **exchange rate risk** (USD/EUR) for export-oriented sales.
**3. Internal Controls and Compliance:**
* **Auditor Appointment:** A recent violation of **Section 139(2)** regarding the reappointment of a proprietary concern led to the mandatory appointment of **M/s. Nenawati and Associates**.
* **Audit Qualifications:** Auditors have previously flagged a lack of a documented **Internal Financial Control (IFC)** framework and the absence of formal third-party confirmations for certain trade payables and loans.
* **Governance Exemptions:** As its equity capital is below **₹10 crore** and net worth below **₹25 crore**, the company is currently exempt from certain mandatory SEBI corporate governance disclosures.
---
### **Future Outlook**
Girnar Spintex is positioned as a turnaround play in the Indian textile sector. Its success depends on the seamless integration of the **Mahaalaxmi** fabric assets and the successful execution of its **₹40 crore** capacity expansion. By shifting from a pure-play yarn producer to a composite fabric processor, the company aims to mitigate raw material volatility and achieve sustainable profitability.