Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹178Cr
Rev Gr TTM
Revenue Growth TTM
15.84%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASPINWALL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -10.5 | -16.8 | -23.0 | 32.3 | 18.9 | 14.6 | 24.9 | 4.3 | 14.5 | 8.5 | 12.4 | 26.6 |
| 63 | 72 | 57 | 83 | 75 | 79 | 69 | 84 | 85 | 92 | 83 | 103 |
Operating Profit Operating ProfitCr |
| 3.4 | 1.0 | 4.5 | 3.7 | 3.2 | 5.1 | 6.3 | 6.9 | 4.2 | -2.0 | 0.1 | 8.9 |
Other Income Other IncomeCr | 2 | 3 | 1 | 1 | 4 | 2 | 1 | 1 | 2 | 1 | 7 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 2 | 1 | 2 | 4 | 5 | 4 | 6 | 2 | -4 | 3 | 7 |
| 1 | 0 | 0 | 0 | -1 | 1 | 0 | 1 | 0 | -1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -68.3 | -93.0 | -75.5 | 42.2 | 273.5 | 141.4 | 324.7 | 83.3 | -59.9 | -189.1 | -25.9 | 58.1 |
| 2.3 | 2.1 | 1.5 | 3.0 | 7.2 | 4.4 | 5.1 | 5.4 | 2.5 | -3.6 | 3.4 | 6.7 |
| 1.9 | 1.9 | 1.1 | 3.4 | 7.2 | 4.7 | 4.8 | 6.2 | 2.9 | -4.2 | 3.6 | 9.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.9 | 2.5 | 15.2 | -2.5 | -7.1 | -1.4 | 2.7 | 13.4 | 0.4 | 13.6 | 11.9 |
| 215 | 224 | 226 | 256 | 265 | 256 | 241 | 241 | 273 | 287 | 317 | 364 |
Operating Profit Operating ProfitCr |
| 4.8 | 6.4 | 8.1 | 9.4 | 3.8 | 0.2 | 4.5 | 7.2 | 7.2 | 3.1 | 5.6 | 3.2 |
Other Income Other IncomeCr | 5 | 4 | 3 | 1 | 8 | 7 | 5 | 7 | 21 | 9 | 6 | 9 |
Interest Expense Interest ExpenseCr | 8 | 5 | 5 | 4 | 7 | 5 | 4 | 3 | 2 | 3 | 4 | 8 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 |
| 6 | 13 | 15 | 21 | 9 | -1 | 9 | 19 | 36 | 10 | 16 | 9 |
| 1 | 5 | 6 | 8 | 1 | 0 | 3 | 3 | 7 | -1 | 2 | -1 |
|
| | 64.9 | 5.8 | 48.2 | -43.8 | -105.8 | 1,631.0 | 137.5 | 87.0 | -62.6 | 36.0 | -35.2 |
| 2.2 | 3.4 | 3.5 | 4.6 | 2.6 | -0.2 | 2.5 | 5.9 | 9.7 | 3.6 | 4.3 | 2.5 |
| 6.4 | 10.5 | 12.7 | 16.5 | 9.3 | -0.5 | 8.2 | 19.5 | 36.5 | 13.7 | 18.6 | 12.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 101 | 107 | 117 | 129 | 132 | 127 | 134 | 146 | 169 | 175 | 185 | 179 |
Current Liabilities Current LiabilitiesCr | 63 | 73 | 66 | 114 | 106 | 94 | 84 | 76 | 62 | 62 | 113 | 122 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 15 | 16 | 13 | 10 | 7 | 8 | 10 | 7 | 6 | 6 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 125 | 138 | 135 | 179 | 166 | 142 | 141 | 146 | 152 | 153 | 213 | 210 |
Non Current Assets Non Current AssetsCr | 58 | 64 | 72 | 83 | 90 | 94 | 92 | 93 | 94 | 98 | 98 | 105 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 13 | 24 | -30 | 17 | 31 | 20 | 16 | 35 | 4 | -35 |
Investing Cash Flow Investing Cash FlowCr | 8 | -3 | -7 | -6 | -3 | 0 | -1 | 3 | 9 | -7 | -23 |
Financing Cash Flow Financing Cash FlowCr | -14 | -8 | -18 | 35 | -13 | -31 | -18 | -17 | -13 | -1 | 37 |
|
Free Cash Flow Free Cash FlowCr | 7 | 15 | 23 | -29 | 19 | 32 | 20 | 21 | 42 | -5 | -40 |
| 128.3 | 157.6 | 272.6 | -233.4 | 232.0 | -7,433.3 | 318.0 | 107.1 | 121.8 | 41.7 | -242.7 |
CFO To EBITDA CFO To EBITDA% | 59.0 | 84.3 | 119.8 | -112.9 | 162.7 | 5,203.3 | 180.7 | 87.8 | 164.2 | 48.9 | -186.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 170 | 296 | 132 | 68 | 149 | 134 | 148 | 197 | 182 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 17.1 | 22.9 | 18.1 | 0.0 | 23.2 | 8.8 | 5.2 | 18.4 | 12.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.7 | 1.1 | 0.5 | 0.3 | 0.6 | 0.5 | 0.5 | 0.7 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 1.3 | 2.2 | 0.9 | 0.5 | 1.1 | 0.9 | 0.8 | 1.1 | 0.9 |
| 2.8 | 2.0 | 9.4 | 13.4 | 18.4 | 174.4 | 15.6 | 8.0 | 5.9 | 20.3 | 11.4 |
Profitability Ratios Profitability Ratios |
| 55.8 | 59.7 | 65.3 | 66.4 | 55.2 | 59.1 | 67.1 | 70.1 | 70.0 | 57.8 | 57.6 |
| 4.8 | 6.4 | 8.1 | 9.4 | 3.8 | 0.2 | 4.5 | 7.2 | 7.2 | 3.1 | 5.6 |
| 2.2 | 3.4 | 3.5 | 4.6 | 2.6 | -0.2 | 2.5 | 5.9 | 9.7 | 3.6 | 4.3 |
| 9.3 | 11.5 | 13.6 | 12.4 | 7.6 | 2.4 | 7.5 | 12.1 | 19.3 | 6.3 | 7.7 |
| 4.6 | 7.2 | 7.0 | 9.4 | 5.2 | -0.3 | 4.5 | 9.9 | 16.1 | 5.8 | 7.5 |
| 2.7 | 4.1 | 4.2 | 4.9 | 2.8 | -0.2 | 2.8 | 6.4 | 11.6 | 4.3 | 4.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1867** and incorporated in **1920**, Aspinwall and Company Limited is a storied Indian multi-line conglomerate. The company has evolved from a traditional trading house into a diversified entity with significant footprints in logistics, specialty agriculture, and natural fiber manufacturing. Headquartered in **Thiruvananthapuram**, the company operates through **11 Indian branches** and maintains a strategic international presence via a sales office in **Hertogenbosch, Netherlands**.
---
### **Diversified Business Architecture**
Aspinwall operates through three primary business segments, supported by specialized subsidiaries, creating a balanced portfolio of domestic services and export-oriented products.
| Segment | Primary Operations | Key Infrastructure & Locations |
|:---|:---|:---|
| **Logistics** | Bulk cargo handling (fertilizers, coal), freight forwarding, customs clearance, and "white glove" pharma logistics. | Mangalore, Tuticorin, Mumbai, Cochin, Vizhinjam (upcoming), and Goa. |
| **Coffee** | Buying, processing, and exporting specialty varieties. World leader in **Monsooned Malabar**. | Processing Facility: **Mangalore**; Sourcing: **12,000 acres** across South India. |
| **Plantation** | Cultivation of natural rubber and high-value timber (Teak, Rosewood, Mahogany). | **Pullangode Estate** (Malappuram, Kerala). |
| **Natural Fiber** | Manufacturing of coir mats, geotextiles, and horticultural products. | Factory: **Pollachi** (Tamil Nadu). |
#### **1. Logistics & Specialized Supply Chain**
The Logistics division is a multi-port operator focusing on end-to-end supply chain solutions.
* **Core Services:** Includes stevedoring, customs house brokerage, and shipping agency services. The division is currently expanding into the **Vizhinjam Sea Port** to capture emerging EXIM cargo volumes.
* **Infrastructure Upgrades:** Recent investments include a new **Automatic Bagging Machine** with duplex capabilities to enhance fertilizer handling efficiency.
* **Pharma Logistics:** Through its subsidiary **SFS Pharma Logistics**, the company provides temperature-sensitive "white glove" services, contributing a PBT of **₹145 lakhs** in FY 2024-25.
#### **2. Specialty Coffee & Global Compliance**
Aspinwall is a premier processor of specialty coffee, leveraging the unique "Monsooning" process.
* **GI Certification:** The company is an **Authorized User** of the **Geographical Indication (GI)** logo for **Monsooned Malabar Arabica** and **Robusta**.
* **Sustainability & Compliance:** The division is **100% EUDR (EU Deforestation Regulation) compliant**, a critical requirement for European exports effective late 2025. It maintains **Rainforest Alliance (RA)** and **Nespresso AAA** certifications, covering **251 active planters**.
* **Market Positioning:** Focuses on high-value specialty grades, though it faces procurement pressure due to rising **Arabica Cherry** prices.
#### **3. Plantation & Biological Assets**
The company manages the **Pullangode Estate**, focusing on natural rubber and timber.
* **Yield Performance:** Maintains a rubber yield of approximately **918,800 kg**.
* **Timber Value:** Manages standing timber (Teak, Rosewood, Mahogany) with a fair value of **₹553 lakhs**.
* **Strategic Inter-cropping:** Utilizes **contract banana farming** to generate auxiliary income and offset plantation maintenance costs.
---
### **Strategic Growth & Profitability Targets**
The company has transitioned from a legacy asset holder to an active value-creator with a formal target to achieve **profit growth of at least 10% by FY 2027-28**.
* **Asset Life Extension:** A key strategic pillar is extending the productive lifespan of rubber trees from **25 to 35 years**. This defers the **7-year** non-productive gestation period of replanting, maximizing immediate cash flow and long-term timber volume.
* **Operational Efficiency:** Transitioning to **contract labor** for rubber tapping and reducing general overheads to protect margins against commodity price swings.
* **Revenue Diversification:** Aggressive expansion of **Bought-out Latex** operations to increase turnover without the capital intensity of land ownership.
* **Real Estate Monetization:** The company generates steady rental income from **Aspinwall House**, a commercial complex in Thiruvananthapuram, and periodically liquidates non-core freehold land (e.g., **₹15.84 crore** in gains across FY24 and FY25).
---
### **Financial Performance & Capital Structure**
Aspinwall maintains a stable financial profile characterized by a strong net worth and manageable leverage.
**Standalone Financial Summary**
| Particulars | FY 2024-25 (₹ in lakhs) | FY 2023-24 (₹ in lakhs) |
|:---|:---|:---|
| **Total Comprehensive Income** | **1,395** | **1,099** |
| **Net Worth** | **18,517** | **17,591** |
| **Earnings Per Share (EPS)** | **18.42** | **13.38** |
| **Foreign Exchange Earnings** | **11,019** | **10,209** |
**Consolidated Leverage & Credit Rating**
* **Credit Rating:** Holds a **CRISIL BBB/Stable** (Long-term) and **CRISIL A3+** (Short-term) rating.
* **Debt Profile:** Net Debt to Equity stood at **0.43** as of March 2025, an increase from **0.17** in the prior year, reflecting increased liabilities and operational requirements.
* **Dividend Policy:** The Board recommended a final dividend of **₹6.50 (65%)** per share for FY 2024-25.
---
### **Risk Matrix & Mitigation**
| Risk Category | Description | Mitigation / Status |
|:---|:---|:---|
| **Commodity Volatility** | Exposure to global coffee and rubber price fluctuations. | Focus on high-margin **ISNR 5** rubber and **GI-certified** specialty coffee. |
| **Environmental** | Flooding (e.g., **₹2.36 crore** loss in Mangalore, 2025) and climate-impacted yields. | Robust insurance recovery (reversed **₹1.6 crore** of loss) and RA-certified sustainable farming. |
| **Regulatory** | EUDR compliance for coffee exports. | Building **polygon data** for all sourcing estates to ensure 100% compliance by Dec 2025. |
| **Policy Risk** | Fertilizer logistics volumes impacted by **Nano Urea** incentives. | Diversifying into pharma logistics and new port locations like Vizhinjam. |
**Legal Contingencies:**
The company is managing several legacy litigations, most notably a **₹41.44 crore** demand regarding Kerala Government lease arrears (currently under stay) and title disputes at the Pullangode Estate. The company maintains provisions where liabilities are quantifiable and continues to challenge excessive demands in the High Court.
---
### **Subsidiary Portfolio**
1. **SFS Pharma Logistics Pvt Ltd:** High-growth "white glove" pharmaceutical logistics.
2. **Malabar Coast Marine Services Pvt Ltd:** Stevedoring and forwarding specialist in **Goa**.
3. **Aspinwall Geotech Ltd:** Investment-holding entity (formerly geotextiles).
4. **Aspinwall Healthcare Pvt Ltd:** **Discontinued** effective May 2024 to streamline the group’s focus on core competencies.