Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aspinwall & Company Ltd

ASPINWALL
NSE
227.91
2.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aspinwall & Company Ltd

ASPINWALL
NSE
227.91
2.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
178Cr
Close
Close Price
227.91
Industry
Industry
Diversified
PE
Price To Earnings
18.95
PS
Price To Sales
0.47
Revenue
Revenue
376Cr
Rev Gr TTM
Revenue Growth TTM
15.84%
PAT Gr TTM
PAT Growth TTM
-47.46%
Peer Comparison
How does ASPINWALL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASPINWALL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6672598678837490899083114
Growth YoY
Revenue Growth YoY%
-10.5-16.8-23.032.318.914.624.94.314.58.512.426.6
Expenses
ExpensesCr
6372578375796984859283103
Operating Profit
Operating ProfitCr
213324564-2010
OPM
OPM%
3.41.04.53.73.25.16.36.94.2-2.00.18.9
Other Income
Other IncomeCr
231142112170
Interest Expense
Interest ExpenseCr
011101112222
Depreciation
DepreciationCr
111121111111
PBT
PBTCr
321245462-437
Tax
TaxCr
1000-11010-100
PAT
PATCr
221364452-338
Growth YoY
PAT Growth YoY%
-68.3-93.0-75.542.2273.5141.4324.783.3-59.9-189.1-25.958.1
NPM
NPM%
2.32.11.53.07.24.45.15.42.5-3.63.46.7
EPS
EPS
1.91.91.13.47.24.74.86.22.9-4.23.69.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
226239245283276256253260295296336376
Growth
Revenue Growth%
5.92.515.2-2.5-7.1-1.42.713.40.413.611.9
Expenses
ExpensesCr
215224226256265256241241273287317364
Operating Profit
Operating ProfitCr
1115202710111192191912
OPM
OPM%
4.86.48.19.43.80.24.57.27.23.15.63.2
Other Income
Other IncomeCr
5431875721969
Interest Expense
Interest ExpenseCr
855475432348
Depreciation
DepreciationCr
222333345555
PBT
PBTCr
61315219-19193610169
Tax
TaxCr
156810337-12-1
PAT
PATCr
58913706152911159
Growth
PAT Growth%
64.95.848.2-43.8-105.81,631.0137.587.0-62.636.0-35.2
NPM
NPM%
2.23.43.54.62.6-0.22.55.99.73.64.32.5
EPS
EPS
6.410.512.716.59.3-0.58.219.536.513.718.612.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
101107117129132127134146169175185179
Current Liabilities
Current LiabilitiesCr
6373661141069484766262113122
Non Current Liabilities
Non Current LiabilitiesCr
111516131078107666
Total Liabilities
Total LiabilitiesCr
183203207263256237233240246250312315
Current Assets
Current AssetsCr
125138135179166142141146152153213210
Non Current Assets
Non Current AssetsCr
5864728390949293949898105
Total Assets
Total AssetsCr
183203207263256237233240246250312315

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
61324-3017312016354-35
Investing Cash Flow
Investing Cash FlowCr
8-3-7-6-30-139-7-23
Financing Cash Flow
Financing Cash FlowCr
-14-8-1835-13-31-18-17-13-137
Net Cash Flow
Net Cash FlowCr
02-1-1111231-4-21
Free Cash Flow
Free Cash FlowCr
71523-291932202142-5-40
CFO To PAT
CFO To PAT%
128.3157.6272.6-233.4232.0-7,433.3318.0107.1121.841.7-242.7
CFO To EBITDA
CFO To EBITDA%
59.084.3119.8-112.9162.75,203.3180.787.8164.248.9-186.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0017029613268149134148197182
Price To Earnings
Price To Earnings
0.00.017.122.918.10.023.28.85.218.412.5
Price To Sales
Price To Sales
0.00.00.71.10.50.30.60.50.50.70.5
Price To Book
Price To Book
0.00.01.32.20.90.51.10.90.81.10.9
EV To EBITDA
EV To EBITDA
2.82.09.413.418.4174.415.68.05.920.311.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.859.765.366.455.259.167.170.170.057.857.6
OPM
OPM%
4.86.48.19.43.80.24.57.27.23.15.6
NPM
NPM%
2.23.43.54.62.6-0.22.55.99.73.64.3
ROCE
ROCE%
9.311.513.612.47.62.47.512.119.36.37.7
ROE
ROE%
4.67.27.09.45.2-0.34.59.916.15.87.5
ROA
ROA%
2.74.14.24.92.8-0.22.86.411.64.34.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1867** and incorporated in **1920**, Aspinwall and Company Limited is a storied Indian multi-line conglomerate. The company has evolved from a traditional trading house into a diversified entity with significant footprints in logistics, specialty agriculture, and natural fiber manufacturing. Headquartered in **Thiruvananthapuram**, the company operates through **11 Indian branches** and maintains a strategic international presence via a sales office in **Hertogenbosch, Netherlands**. --- ### **Diversified Business Architecture** Aspinwall operates through three primary business segments, supported by specialized subsidiaries, creating a balanced portfolio of domestic services and export-oriented products. | Segment | Primary Operations | Key Infrastructure & Locations | |:---|:---|:---| | **Logistics** | Bulk cargo handling (fertilizers, coal), freight forwarding, customs clearance, and "white glove" pharma logistics. | Mangalore, Tuticorin, Mumbai, Cochin, Vizhinjam (upcoming), and Goa. | | **Coffee** | Buying, processing, and exporting specialty varieties. World leader in **Monsooned Malabar**. | Processing Facility: **Mangalore**; Sourcing: **12,000 acres** across South India. | | **Plantation** | Cultivation of natural rubber and high-value timber (Teak, Rosewood, Mahogany). | **Pullangode Estate** (Malappuram, Kerala). | | **Natural Fiber** | Manufacturing of coir mats, geotextiles, and horticultural products. | Factory: **Pollachi** (Tamil Nadu). | #### **1. Logistics & Specialized Supply Chain** The Logistics division is a multi-port operator focusing on end-to-end supply chain solutions. * **Core Services:** Includes stevedoring, customs house brokerage, and shipping agency services. The division is currently expanding into the **Vizhinjam Sea Port** to capture emerging EXIM cargo volumes. * **Infrastructure Upgrades:** Recent investments include a new **Automatic Bagging Machine** with duplex capabilities to enhance fertilizer handling efficiency. * **Pharma Logistics:** Through its subsidiary **SFS Pharma Logistics**, the company provides temperature-sensitive "white glove" services, contributing a PBT of **₹145 lakhs** in FY 2024-25. #### **2. Specialty Coffee & Global Compliance** Aspinwall is a premier processor of specialty coffee, leveraging the unique "Monsooning" process. * **GI Certification:** The company is an **Authorized User** of the **Geographical Indication (GI)** logo for **Monsooned Malabar Arabica** and **Robusta**. * **Sustainability & Compliance:** The division is **100% EUDR (EU Deforestation Regulation) compliant**, a critical requirement for European exports effective late 2025. It maintains **Rainforest Alliance (RA)** and **Nespresso AAA** certifications, covering **251 active planters**. * **Market Positioning:** Focuses on high-value specialty grades, though it faces procurement pressure due to rising **Arabica Cherry** prices. #### **3. Plantation & Biological Assets** The company manages the **Pullangode Estate**, focusing on natural rubber and timber. * **Yield Performance:** Maintains a rubber yield of approximately **918,800 kg**. * **Timber Value:** Manages standing timber (Teak, Rosewood, Mahogany) with a fair value of **₹553 lakhs**. * **Strategic Inter-cropping:** Utilizes **contract banana farming** to generate auxiliary income and offset plantation maintenance costs. --- ### **Strategic Growth & Profitability Targets** The company has transitioned from a legacy asset holder to an active value-creator with a formal target to achieve **profit growth of at least 10% by FY 2027-28**. * **Asset Life Extension:** A key strategic pillar is extending the productive lifespan of rubber trees from **25 to 35 years**. This defers the **7-year** non-productive gestation period of replanting, maximizing immediate cash flow and long-term timber volume. * **Operational Efficiency:** Transitioning to **contract labor** for rubber tapping and reducing general overheads to protect margins against commodity price swings. * **Revenue Diversification:** Aggressive expansion of **Bought-out Latex** operations to increase turnover without the capital intensity of land ownership. * **Real Estate Monetization:** The company generates steady rental income from **Aspinwall House**, a commercial complex in Thiruvananthapuram, and periodically liquidates non-core freehold land (e.g., **₹15.84 crore** in gains across FY24 and FY25). --- ### **Financial Performance & Capital Structure** Aspinwall maintains a stable financial profile characterized by a strong net worth and manageable leverage. **Standalone Financial Summary** | Particulars | FY 2024-25 (₹ in lakhs) | FY 2023-24 (₹ in lakhs) | |:---|:---|:---| | **Total Comprehensive Income** | **1,395** | **1,099** | | **Net Worth** | **18,517** | **17,591** | | **Earnings Per Share (EPS)** | **18.42** | **13.38** | | **Foreign Exchange Earnings** | **11,019** | **10,209** | **Consolidated Leverage & Credit Rating** * **Credit Rating:** Holds a **CRISIL BBB/Stable** (Long-term) and **CRISIL A3+** (Short-term) rating. * **Debt Profile:** Net Debt to Equity stood at **0.43** as of March 2025, an increase from **0.17** in the prior year, reflecting increased liabilities and operational requirements. * **Dividend Policy:** The Board recommended a final dividend of **₹6.50 (65%)** per share for FY 2024-25. --- ### **Risk Matrix & Mitigation** | Risk Category | Description | Mitigation / Status | |:---|:---|:---| | **Commodity Volatility** | Exposure to global coffee and rubber price fluctuations. | Focus on high-margin **ISNR 5** rubber and **GI-certified** specialty coffee. | | **Environmental** | Flooding (e.g., **₹2.36 crore** loss in Mangalore, 2025) and climate-impacted yields. | Robust insurance recovery (reversed **₹1.6 crore** of loss) and RA-certified sustainable farming. | | **Regulatory** | EUDR compliance for coffee exports. | Building **polygon data** for all sourcing estates to ensure 100% compliance by Dec 2025. | | **Policy Risk** | Fertilizer logistics volumes impacted by **Nano Urea** incentives. | Diversifying into pharma logistics and new port locations like Vizhinjam. | **Legal Contingencies:** The company is managing several legacy litigations, most notably a **₹41.44 crore** demand regarding Kerala Government lease arrears (currently under stay) and title disputes at the Pullangode Estate. The company maintains provisions where liabilities are quantifiable and continues to challenge excessive demands in the High Court. --- ### **Subsidiary Portfolio** 1. **SFS Pharma Logistics Pvt Ltd:** High-growth "white glove" pharmaceutical logistics. 2. **Malabar Coast Marine Services Pvt Ltd:** Stevedoring and forwarding specialist in **Goa**. 3. **Aspinwall Geotech Ltd:** Investment-holding entity (formerly geotextiles). 4. **Aspinwall Healthcare Pvt Ltd:** **Discontinued** effective May 2024 to streamline the group’s focus on core competencies.