Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Rev Gr TTM
Revenue Growth TTM
-58.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASPIRE
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -43.3 | -67.8 | -40.1 |
| 171 | 200 | 98 | 66 | 59 |
Operating Profit Operating ProfitCr |
| 3.0 | 3.6 | 1.9 | 1.9 | 0.9 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 5 | 8 | 3 | 2 | 1 |
| 1 | 2 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | -45.0 | -67.8 | -58.3 |
| 2.2 | 2.6 | 2.2 | 2.6 | 1.5 |
| 0.0 | 0.0 | 1.4 | 1.1 | 0.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -21.4 | 136.2 | 35.4 | 11.1 | -56.5 | -24.0 |
| 135 | 105 | 249 | 338 | 371 | 164 | 125 |
Operating Profit Operating ProfitCr |
| 2.0 | 3.0 | 2.5 | 2.1 | 3.3 | 1.9 | 1.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 3 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 3 | 3 | 6 | 7 | 13 | 5 | 4 |
| 1 | 1 | 2 | 2 | 3 | 1 | 1 |
|
| | 14.1 | 92.0 | 21.4 | 75.4 | -58.3 | -32.4 |
| 1.4 | 2.1 | 1.7 | 1.5 | 2.4 | 2.3 | 2.1 |
| 1,995.4 | 2.3 | 4.0 | 4.8 | 8.4 | 2.6 | 1.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 1 | 11 | 15 |
| 3 | 5 | 9 | 14 | 14 | 34 |
Current Liabilities Current LiabilitiesCr | 18 | 29 | 42 | 42 | 73 | 45 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 5 | 7 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 34 | 51 | 58 | 107 | 81 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 2 | 5 | 9 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | -3 | 7 | -13 | -7 | 1 |
Investing Cash Flow Investing Cash FlowCr | -4 | 5 | -2 | 2 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 1 | 7 | 15 | 3 |
|
Free Cash Flow Free Cash FlowCr | 3 | -4 | 6 | -13 | -8 | 0 |
| 176.6 | -129.3 | 155.7 | -246.2 | -72.2 | 16.9 |
CFO To EBITDA CFO To EBITDA% | 128.6 | -92.3 | 105.6 | -179.1 | -52.5 | 21.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 42 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 |
| -0.3 | -0.8 | -1.2 | 0.5 | 0.0 | 11.1 |
Profitability Ratios Profitability Ratios |
| 30.8 | 31.8 | 34.1 | 32.7 | 40.1 | 44.7 |
| 2.0 | 3.0 | 2.5 | 2.1 | 3.3 | 1.9 |
| 1.4 | 2.1 | 1.7 | 1.5 | 2.4 | 2.3 |
| 84.3 | 56.0 | 55.5 | 30.8 | 35.8 | 9.7 |
| 68.0 | 43.7 | 42.9 | 34.2 | 37.5 | 7.9 |
| 9.5 | 6.5 | 8.2 | 8.5 | 8.0 | 4.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aspire & Innovative Advertising Limited is a specialized distributor, logistics partner, and brand aggregator dedicated to serving the **un-banked and under-banked** populations of **rural and semi-urban India**. Operating through an **asset-light business model**, the company bridges the gap between global consumer brands and the "Last Mile" consumer by integrating product procurement, doorstep delivery, and micro-financing solutions.
---
### **The Intermediary-Led Rural Distribution Ecosystem**
The company’s core competitive advantage lies in its unique partnership model, which bypasses traditional retail hurdles in fragmented rural markets.
* **Strategic Intermediaries:** The company collaborates with over **20 intermediaries**, including **Non-Banking Financial Companies (NBFCs) and Micro Finance Institutions (MFIs)**. These partners provide the critical link to rural customers, managing demand collation and providing the necessary credit to enable purchases.
* **Facilitation-Driven Growth:** A primary operational expenditure is the **Facilitation Fees & Commission** paid to these intermediaries. This investment drives the company’s outreach and marketing efforts.
* **End-to-End Supply Chain:** Upon demand aggregation, the company procures goods from major brands and manages the entire logistics lifecycle—from warehousing to final delivery—through its proprietary network.
**Historical Facilitation & Commission Expenditure:**
| Financial Year | Facilitation Fees & Commission (₹ Crore) |
| :--- | :--- |
| **2024-25** | **36.62** |
| **2023-24** | **73.26** |
| **2022-23** | **66.94** |
| **2021-22** | **57.92** |
| **2020-21** | **20.54** |
---
### **Multi-Category Product Portfolio & Brand Aggregation**
Aspire manages a diverse portfolio of over **50 products** across consumer durables, electronics, and lifestyle segments. It acts as a single-platform aggregator for renowned brands while simultaneously scaling its own high-margin labels.
* **Third-Party Brand Partners:** Includes industry leaders such as **Bajaj, Prestige, Vivo, Samsung, Crompton, Whirlpool, Hindware, Havells, HP, Lenovo, and Acer**.
* **Core Categories:**
* **Kitchen & Home:** Pressure cookers, induction cooktops, mixer-grinders, TVs, refrigerators, washing machines, and fans.
* **Electronics:** Mobile phones, laptops, and accessories.
* **Sustainable Solutions:** Solar lanterns, inverter bulbs, and bicycles (partnered with **Hero Cycles** and **TI Cycles**).
* **Private Label Expansion:** Under the "Make in Bharat" philosophy, the company develops in-house products to capture higher margins.
**Private Label Performance (Brand: Aspire):**
| Brand Name | Product Category | Launch Year |
| :--- | :--- | :--- |
| **Aspire Classico** | **3L & 5L ISI** Pressure Cookers | **2023** |
| **Aspire Electra** | **600W** Mixer Grinder (3 Jars) | **2024** |
| **Aspire** | **36-piece** SS Dinner Sets | **2022** |
* **Private Label Revenue Contribution:** In **FY 2024-25**, own-brand turnover reached **₹13.31 crore** (**7.97%** of trading revenue), following a peak of **₹51.58 crore** (**13.43%**) in **FY 2023-24**.
---
### **Operational Infrastructure & Digital Integration**
The company has built a robust physical and digital framework to manage the complexities of rural logistics across **18 states**.
* **Logistics as a Service:** Recently expanded to offer **"Integrated Product & Logistics Solutions"** to third-party vendors and mid-sized players.
* **Tech-Enabled Delivery:** Utilizes a proprietary **Delivery APP** featuring **OTP-verified deliveries** and **Geo-fencing** to ensure accuracy and prevent leakage in remote areas.
* **Strategic Acquisitions:** In **October 2024**, the company approved the acquisition of **2,500 equity shares** of **Waypoint Logistics Private Limited** to further strengthen its fulfillment capabilities.
---
### **Strategic Growth Pillars & Future Outlook**
Following its listing on the **NSE Emerge Platform** in **April 2024**, the company has pivoted toward high-growth institutional and digital segments.
* **Fintech Innovation:** Launched the **Cardless EMI** initiative on the **Aspire Portal**, providing credit access to underserved communities via a proprietary digital ecosystem.
* **Government & Institutional Sales:** Entered the **Integrated Financial and Procurement Division (IFPD)** tender process to participate in nation-building projects.
* **E-commerce Transition:** Moving toward a **B2B streamline** by listing private-label products on **Amazon** and **Flipkart**.
* **Social Impact Initiatives:**
* **GGT (Ghar Ghar Takneek):** Providing affordable **HP laptops** to rural students and women.
* **BIB (Bathroom In A Box):** A collaboration with **Hindware** providing economical sanitation kits in support of the **Swachh Bharat** mission.
---
### **Financial Performance & Capital Structure**
While the company saw a contraction in top-line revenue in the most recent fiscal year, it has focused on debt reduction and capital efficiency.
**Key Financial Metrics:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **~170.00** | **~386.00** | **~346.00** |
| **Profit After Tax (PAT)** | **3.89** | **9.31** | **5.30** |
| **Paid-up Share Capital** | **15.18** | **11.11** | - |
| **Secured Loans** | **73.23** | **89.30** | - |
* **IPO Details:** The company raised **₹21.97 Crore** in **April 2024**, allotting **4,068,000** shares at **₹54** per share.
* **Solvency:** Reported **zero defaults** on loan repayments. Working capital limits with **ICICI Bank** were recently expanded to **₹2,400 lakh** (combined fund and non-fund based).
* **Shareholder Equity:** A **Bonus Issue** of **9,999,000** shares was executed in **September 2023**. No dividends were recommended for **FY 2024-25** as the company prioritizes growth reinvestment.
---
### **Risk Management & Governance**
Aspire operates in a high-competition, low-barrier industry and employs a formal **Risk Management Policy** to mitigate threats.
* **Operational Risks:** Heavy reliance on **IT systems** for invoicing and CRM; any failure is a critical threat to efficiency.
* **Supply Chain Risks:** Dependence on **third-party manufacturers** is mitigated through strict quality monitoring and a **zero-tolerance policy** on product deficiencies.
* **Regulatory Environment:** Navigating evolving **RBI guidelines** and global safety standards for white goods.
* **Governance Evolution:** The board was recently restructured with the appointment of **Mr. Vikas Saini** (Independent Director) and **Ms. Muskan** (Additional Director) in **2025**, following the resignations of previous independent directors.
* **Related Party Transactions:** All transactions are conducted on an **arm’s length basis** and reviewed quarterly by the **Audit Committee**.