Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aspire & Innovative Advertising Ltd

ASPIRE
NSE
16.50
1.85%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aspire & Innovative Advertising Ltd

ASPIRE
NSE
16.50
1.85%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25Cr
Close
Close Price
16.50
Industry
Industry
Trading
PE
Price To Earnings
9.54
PS
Price To Sales
0.20
Revenue
Revenue
127Cr
Rev Gr TTM
Revenue Growth TTM
-58.74%
PAT Gr TTM
PAT Growth TTM
-65.12%
Peer Comparison
How does ASPIRE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASPIRE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1772071006760
Growth YoY
Revenue Growth YoY%
-43.3-67.8-40.1
Expenses
ExpensesCr
171200986659
Operating Profit
Operating ProfitCr
57211
OPM
OPM%
3.03.61.91.90.9
Other Income
Other IncomeCr
11222
Interest Expense
Interest ExpenseCr
00001
Depreciation
DepreciationCr
00000
PBT
PBTCr
58321
Tax
TaxCr
12010
PAT
PATCr
45221
Growth YoY
PAT Growth YoY%
-45.0-67.8-58.3
NPM
NPM%
2.22.62.22.61.5
EPS
EPS
0.00.01.41.10.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
137108255346384167127
Growth
Revenue Growth%
-21.4136.235.411.1-56.5-24.0
Expenses
ExpensesCr
135105249338371164125
Operating Profit
Operating ProfitCr
33671332
OPM
OPM%
2.03.02.52.13.31.91.4
Other Income
Other IncomeCr
0000133
Interest Expense
Interest ExpenseCr
0000111
Depreciation
DepreciationCr
0000011
PBT
PBTCr
33671354
Tax
TaxCr
1122311
PAT
PATCr
2245943
Growth
PAT Growth%
14.192.021.475.4-58.3-32.4
NPM
NPM%
1.42.11.71.52.42.32.1
EPS
EPS
1,995.42.34.04.88.42.61.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00111115
Reserves
ReservesCr
359141434
Current Liabilities
Current LiabilitiesCr
182942427345
Non Current Liabilities
Non Current LiabilitiesCr
001572
Total Liabilities
Total LiabilitiesCr
2135536311796
Current Assets
Current AssetsCr
2034515810781
Non Current Assets
Non Current AssetsCr
1125914
Total Assets
Total AssetsCr
2135536311796

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4-37-13-71
Investing Cash Flow
Investing Cash FlowCr
-45-22-10
Financing Cash Flow
Financing Cash FlowCr
-1017153
Net Cash Flow
Net Cash FlowCr
-225-484
Free Cash Flow
Free Cash FlowCr
3-46-13-80
CFO To PAT
CFO To PAT%
176.6-129.3155.7-246.2-72.216.9
CFO To EBITDA
CFO To EBITDA%
128.6-92.3105.6-179.1-52.521.0

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000042
Price To Earnings
Price To Earnings
0.00.00.00.00.010.9
Price To Sales
Price To Sales
0.00.00.00.00.00.3
Price To Book
Price To Book
0.00.00.00.00.00.9
EV To EBITDA
EV To EBITDA
-0.3-0.8-1.20.50.011.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.831.834.132.740.144.7
OPM
OPM%
2.03.02.52.13.31.9
NPM
NPM%
1.42.11.71.52.42.3
ROCE
ROCE%
84.356.055.530.835.89.7
ROE
ROE%
68.043.742.934.237.57.9
ROA
ROA%
9.56.58.28.58.04.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aspire & Innovative Advertising Limited is a specialized distributor, logistics partner, and brand aggregator dedicated to serving the **un-banked and under-banked** populations of **rural and semi-urban India**. Operating through an **asset-light business model**, the company bridges the gap between global consumer brands and the "Last Mile" consumer by integrating product procurement, doorstep delivery, and micro-financing solutions. --- ### **The Intermediary-Led Rural Distribution Ecosystem** The company’s core competitive advantage lies in its unique partnership model, which bypasses traditional retail hurdles in fragmented rural markets. * **Strategic Intermediaries:** The company collaborates with over **20 intermediaries**, including **Non-Banking Financial Companies (NBFCs) and Micro Finance Institutions (MFIs)**. These partners provide the critical link to rural customers, managing demand collation and providing the necessary credit to enable purchases. * **Facilitation-Driven Growth:** A primary operational expenditure is the **Facilitation Fees & Commission** paid to these intermediaries. This investment drives the company’s outreach and marketing efforts. * **End-to-End Supply Chain:** Upon demand aggregation, the company procures goods from major brands and manages the entire logistics lifecycle—from warehousing to final delivery—through its proprietary network. **Historical Facilitation & Commission Expenditure:** | Financial Year | Facilitation Fees & Commission (₹ Crore) | | :--- | :--- | | **2024-25** | **36.62** | | **2023-24** | **73.26** | | **2022-23** | **66.94** | | **2021-22** | **57.92** | | **2020-21** | **20.54** | --- ### **Multi-Category Product Portfolio & Brand Aggregation** Aspire manages a diverse portfolio of over **50 products** across consumer durables, electronics, and lifestyle segments. It acts as a single-platform aggregator for renowned brands while simultaneously scaling its own high-margin labels. * **Third-Party Brand Partners:** Includes industry leaders such as **Bajaj, Prestige, Vivo, Samsung, Crompton, Whirlpool, Hindware, Havells, HP, Lenovo, and Acer**. * **Core Categories:** * **Kitchen & Home:** Pressure cookers, induction cooktops, mixer-grinders, TVs, refrigerators, washing machines, and fans. * **Electronics:** Mobile phones, laptops, and accessories. * **Sustainable Solutions:** Solar lanterns, inverter bulbs, and bicycles (partnered with **Hero Cycles** and **TI Cycles**). * **Private Label Expansion:** Under the "Make in Bharat" philosophy, the company develops in-house products to capture higher margins. **Private Label Performance (Brand: Aspire):** | Brand Name | Product Category | Launch Year | | :--- | :--- | :--- | | **Aspire Classico** | **3L & 5L ISI** Pressure Cookers | **2023** | | **Aspire Electra** | **600W** Mixer Grinder (3 Jars) | **2024** | | **Aspire** | **36-piece** SS Dinner Sets | **2022** | * **Private Label Revenue Contribution:** In **FY 2024-25**, own-brand turnover reached **₹13.31 crore** (**7.97%** of trading revenue), following a peak of **₹51.58 crore** (**13.43%**) in **FY 2023-24**. --- ### **Operational Infrastructure & Digital Integration** The company has built a robust physical and digital framework to manage the complexities of rural logistics across **18 states**. * **Logistics as a Service:** Recently expanded to offer **"Integrated Product & Logistics Solutions"** to third-party vendors and mid-sized players. * **Tech-Enabled Delivery:** Utilizes a proprietary **Delivery APP** featuring **OTP-verified deliveries** and **Geo-fencing** to ensure accuracy and prevent leakage in remote areas. * **Strategic Acquisitions:** In **October 2024**, the company approved the acquisition of **2,500 equity shares** of **Waypoint Logistics Private Limited** to further strengthen its fulfillment capabilities. --- ### **Strategic Growth Pillars & Future Outlook** Following its listing on the **NSE Emerge Platform** in **April 2024**, the company has pivoted toward high-growth institutional and digital segments. * **Fintech Innovation:** Launched the **Cardless EMI** initiative on the **Aspire Portal**, providing credit access to underserved communities via a proprietary digital ecosystem. * **Government & Institutional Sales:** Entered the **Integrated Financial and Procurement Division (IFPD)** tender process to participate in nation-building projects. * **E-commerce Transition:** Moving toward a **B2B streamline** by listing private-label products on **Amazon** and **Flipkart**. * **Social Impact Initiatives:** * **GGT (Ghar Ghar Takneek):** Providing affordable **HP laptops** to rural students and women. * **BIB (Bathroom In A Box):** A collaboration with **Hindware** providing economical sanitation kits in support of the **Swachh Bharat** mission. --- ### **Financial Performance & Capital Structure** While the company saw a contraction in top-line revenue in the most recent fiscal year, it has focused on debt reduction and capital efficiency. **Key Financial Metrics:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **~170.00** | **~386.00** | **~346.00** | | **Profit After Tax (PAT)** | **3.89** | **9.31** | **5.30** | | **Paid-up Share Capital** | **15.18** | **11.11** | - | | **Secured Loans** | **73.23** | **89.30** | - | * **IPO Details:** The company raised **₹21.97 Crore** in **April 2024**, allotting **4,068,000** shares at **₹54** per share. * **Solvency:** Reported **zero defaults** on loan repayments. Working capital limits with **ICICI Bank** were recently expanded to **₹2,400 lakh** (combined fund and non-fund based). * **Shareholder Equity:** A **Bonus Issue** of **9,999,000** shares was executed in **September 2023**. No dividends were recommended for **FY 2024-25** as the company prioritizes growth reinvestment. --- ### **Risk Management & Governance** Aspire operates in a high-competition, low-barrier industry and employs a formal **Risk Management Policy** to mitigate threats. * **Operational Risks:** Heavy reliance on **IT systems** for invoicing and CRM; any failure is a critical threat to efficiency. * **Supply Chain Risks:** Dependence on **third-party manufacturers** is mitigated through strict quality monitoring and a **zero-tolerance policy** on product deficiencies. * **Regulatory Environment:** Navigating evolving **RBI guidelines** and global safety standards for white goods. * **Governance Evolution:** The board was recently restructured with the appointment of **Mr. Vikas Saini** (Independent Director) and **Ms. Muskan** (Additional Director) in **2025**, following the resignations of previous independent directors. * **Related Party Transactions:** All transactions are conducted on an **arm’s length basis** and reviewed quarterly by the **Audit Committee**.