| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 929 | 955 | 974 | 1,002 | 1,086 | 1,050 | 1,000 | 1,078 | 1,197 | 1,186 | 1,182 | 1,311 | |
Growth YoY Revenue Growth YoY% | -67.0 | -70.1 | 20.6 | 19.1 | 16.9 | 10.0 | 2.8 | 7.6 | 10.2 | 12.9 | 18.2 | 21.6 |
| 784 | 803 | 814 | 838 | 867 | 861 | 808 | 871 | 947 | 975 | 950 | 1,046 | |
| 145 | 152 | 159 | 164 | 220 | 189 | 192 | 207 | 250 | 211 | 233 | 264 | |
OPM OPM% | 15.6 | 15.9 | 16.4 | 16.3 | 20.2 | 18.0 | 19.2 | 19.2 | 20.9 | 17.8 | 19.7 | 20.2 |
| 1 | 7 | 1 | 46 | 33 | 6 | -5 | 23 | 14 | -9 | 28 | -86 | |
Interest Expense Interest ExpenseCr | 30 | 25 | 30 | 29 | 31 | 31 | 32 | 31 | 31 | 31 | 30 | 31 |
Depreciation DepreciationCr | 54 | 57 | 58 | 60 | 62 | 62 | 64 | 63 | 66 | 68 | 67 | 69 |
PBT PBTCr | 61 | 77 | 72 | 120 | 159 | 102 | 91 | 136 | 167 | 103 | 163 | 78 |
| 8 | 11 | 31 | 39 | 53 | 37 | 5 | 43 | 46 | 44 | 10 | 49 | |
| -15 | 209 | -2 | 5,152 | 106 | 64 | 86 | 94 | 121 | 59 | 154 | 29 | |
Growth YoY PAT Growth YoY% | -128.3 | 31.6 | -101.2 | 25,855.7 | 789.4 | -69.2 | 4,060.2 | -98.2 | 14.7 | -8.9 | 79.5 | -68.7 |
NPM NPM% | -1.6 | 21.9 | -0.2 | 514.3 | 9.7 | 6.1 | 8.6 | 8.7 | 10.1 | 5.0 | 13.0 | 2.2 |
| -0.6 | 3.6 | -0.5 | 103.3 | 1.9 | 1.1 | 1.6 | 1.7 | 2.1 | 1.0 | 2.7 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 929 | 955 | 974 | 1,002 | 1,086 | 1,050 | 1,000 | 1,078 | 1,197 | 1,186 | 1,182 | 1,311 | |
Growth YoY Revenue Growth YoY% | -67.0 | -70.1 | 20.6 | 19.1 | 16.9 | 10.0 | 2.8 | 7.6 | 10.2 | 12.9 | 18.2 | 21.6 |
| 784 | 803 | 814 | 838 | 867 | 861 | 808 | 871 | 947 | 975 | 950 | 1,046 | |
| 145 | 152 | 159 | 164 | 220 | 189 | 192 | 207 | 250 | 211 | 233 | 264 | |
OPM OPM% | 15.6 | 15.9 | 16.4 | 16.3 | 20.2 | 18.0 | 19.2 | 19.2 | 20.9 | 17.8 | 19.7 | 20.2 |
| 1 | 7 | 1 | 46 | 33 | 6 | -5 | 23 | 14 | -9 | 28 | -86 | |
Interest Expense Interest ExpenseCr | 30 | 25 | 30 | 29 | 31 | 31 | 32 | 31 | 31 | 31 | 30 | 31 |
Depreciation DepreciationCr | 54 | 57 | 58 | 60 | 62 | 62 | 64 | 63 | 66 | 68 | 67 | 69 |
PBT PBTCr | 61 | 77 | 72 | 120 | 159 | 102 | 91 | 136 | 167 | 103 | 163 | 78 |
| 8 | 11 | 31 | 39 | 53 | 37 | 5 | 43 | 46 | 44 | 10 | 49 | |
| -15 | 209 | -2 | 5,152 | 106 | 64 | 86 | 94 | 121 | 59 | 154 | 29 | |
Growth YoY PAT Growth YoY% | -128.3 | 31.6 | -101.2 | 25,855.7 | 789.4 | -69.2 | 4,060.2 | -98.2 | 14.7 | -8.9 | 79.5 | -68.7 |
NPM NPM% | -1.6 | 21.9 | -0.2 | 514.3 | 9.7 | 6.1 | 8.6 | 8.7 | 10.1 | 5.0 | 13.0 | 2.2 |
| -0.6 | 3.6 | -0.5 | 103.3 | 1.9 | 1.1 | 1.6 | 1.7 | 2.1 | 1.0 | 2.7 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5,250 | 5,931 | 6,721 | 7,963 | 8,652 | 8,608 | 10,253 | 2,994 | 3,699 | 4,138 | 4,643 | 4,876 |
Growth Revenue Growth% | 35.5 | 13.0 | 13.3 | 18.5 | 8.7 | -0.5 | 19.1 | -70.8 | 23.5 | 11.9 | 12.2 | 15.7 |
| 4,804 | 5,599 | 6,108 | 7,100 | 7,394 | 7,546 | 8,770 | 2,545 | 3,121 | 3,374 | 3,742 | 3,918 | |
| 446 | 332 | 613 | 863 | 1,258 | 1,063 | 1,483 | 449 | 578 | 765 | 901 | 958 | |
OPM OPM% | 8.5 | 5.6 | 9.1 | 10.8 | 14.5 | 12.3 | 14.5 | 15.0 | 15.6 | 18.5 | 19.4 | 19.6 |
| 24 | 452 | 177 | 33 | 18 | 53 | 51 | 26 | 14 | 79 | 56 | -53 | |
Interest Expense Interest ExpenseCr | 189 | 354 | 185 | 179 | 360 | 294 | 257 | 87 | 110 | 124 | 123 | 123 |
Depreciation DepreciationCr | 243 | 322 | 298 | 306 | 586 | 618 | 641 | 192 | 220 | 249 | 264 | 270 |
PBT PBTCr | 38 | 108 | 308 | 410 | 330 | 205 | 637 | 195 | 261 | 471 | 570 | 511 |
| 29 | 11 | 26 | 43 | 15 | 27 | 36 | 36 | 57 | 134 | 143 | 149 | |
PAT PATCr | 8 | 98 | 282 | 367 | 315 | 178 | 601 | 160 | 205 | 337 | 427 | 363 |
Growth PAT Growth% | -97.0 | 1,088.0 | 188.8 | 30.4 | -14.3 | -43.5 | 238.0 | -73.5 | 28.3 | 64.5 | 26.9 | 3.9 |
NPM NPM% | 0.2 | 1.6 | 4.2 | 4.6 | 3.6 | 2.1 | 5.9 | 5.3 | 5.5 | 8.1 | 9.2 | 7.4 |
| 2.2 | 5.8 | 6.6 | 5.5 | 3.0 | 10.6 | 8.5 | 2.6 | 108.0 | 7.5 | 6.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5,250 | 5,931 | 6,721 | 7,963 | 8,652 | 8,608 | 10,253 | 2,994 | 3,699 | 4,138 | 4,643 | 4,876 |
Growth Revenue Growth% | 35.5 | 13.0 | 13.3 | 18.5 | 8.7 | -0.5 | 19.1 | -70.8 | 23.5 | 11.9 | 12.2 | 15.7 |
| 4,804 | 5,599 | 6,108 | 7,100 | 7,394 | 7,546 | 8,770 | 2,545 | 3,121 | 3,374 | 3,742 | 3,918 | |
| 446 | 332 | 613 | 863 | 1,258 | 1,063 | 1,483 | 449 | 578 | 765 | 901 | 958 | |
OPM OPM% | 8.5 | 5.6 | 9.1 | 10.8 | 14.5 | 12.3 | 14.5 | 15.0 | 15.6 | 18.5 | 19.4 | 19.6 |
| 24 | 452 | 177 | 33 | 18 | 53 | 51 | 26 | 14 | 79 | 56 | -53 | |
Interest Expense Interest ExpenseCr | 189 | 354 | 185 | 179 | 360 | 294 | 257 | 87 | 110 | 124 | 123 | 123 |
Depreciation DepreciationCr | 243 | 322 | 298 | 306 | 586 | 618 | 641 | 192 | 220 | 249 | 264 | 270 |
PBT PBTCr | 38 | 108 | 308 | 410 | 330 | 205 | 637 | 195 | 261 | 471 | 570 | 511 |
| 29 | 11 | 26 | 43 | 15 | 27 | 36 | 36 | 57 | 134 | 143 | 149 | |
PAT PATCr | 8 | 98 | 282 | 367 | 315 | 178 | 601 | 160 | 205 | 337 | 427 | 363 |
Growth PAT Growth% | -97.0 | 1,088.0 | 188.8 | 30.4 | -14.3 | -43.5 | 238.0 | -73.5 | 28.3 | 64.5 | 26.9 | 3.9 |
NPM NPM% | 0.2 | 1.6 | 4.2 | 4.6 | 3.6 | 2.1 | 5.9 | 5.3 | 5.5 | 8.1 | 9.2 | 7.4 |
| 2.2 | 5.8 | 6.6 | 5.5 | 3.0 | 10.6 | 8.5 | 2.6 | 108.0 | 7.5 | 6.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 403 | 505 | 505 | 497 | 497 | 500 | 500 | 500 | 500 | 518 |
Reserves ReservesCr | 1,034 | 1,952 | 2,334 | 2,401 | 2,501 | 3,080 | 3,574 | 3,686 | 2,554 | 3,683 |
| 2,201 | 2,224 | 2,668 | 3,722 | 3,196 | 3,559 | 4,655 | 11,288 | 879 | 979 | |
| 2,355 | 2,071 | 2,589 | 4,997 | 4,614 | 4,505 | 5,365 | 1,673 | 2,076 | 2,299 | |
| 6,807 | 7,484 | 8,936 | 12,438 | 11,643 | 12,546 | 14,881 | 17,991 | 6,606 | 8,112 | |
| 2,472 | 2,869 | 3,617 | 4,096 | 3,629 | 4,096 | 4,922 | 14,165 | 1,901 | 1,948 | |
| 4,335 | 4,615 | 5,320 | 8,342 | 8,014 | 8,450 | 9,960 | 3,826 | 4,705 | 6,164 | |
| 6,807 | 7,484 | 8,936 | 12,438 | 11,643 | 12,546 | 14,881 | 17,991 | 6,606 | 8,112 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 403 | 505 | 505 | 497 | 497 | 500 | 500 | 500 | 500 | 518 |
Reserves ReservesCr | 1,034 | 1,952 | 2,334 | 2,401 | 2,501 | 3,080 | 3,574 | 3,686 | 2,554 | 3,683 |
| 2,201 | 2,224 | 2,668 | 3,722 | 3,196 | 3,559 | 4,655 | 11,288 | 879 | 979 | |
| 2,355 | 2,071 | 2,589 | 4,997 | 4,614 | 4,505 | 5,365 | 1,673 | 2,076 | 2,299 | |
| 6,807 | 7,484 | 8,936 | 12,438 | 11,643 | 12,546 | 14,881 | 17,991 | 6,606 | 8,112 | |
| 2,472 | 2,869 | 3,617 | 4,096 | 3,629 | 4,096 | 4,922 | 14,165 | 1,901 | 1,948 | |
| 4,335 | 4,615 | 5,320 | 8,342 | 8,014 | 8,450 | 9,960 | 3,826 | 4,705 | 6,164 | |
| 6,807 | 7,484 | 8,936 | 12,438 | 11,643 | 12,546 | 14,881 | 17,991 | 6,606 | 8,112 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 361 | 537 | 601 | 1,223 | 1,569 | 1,314 | 1,834 | 158 | 425 | 656 | |
| -1,153 | -523 | -709 | -667 | -330 | -570 | -972 | -885 | 6,015 | -288 | |
| 654 | 46 | 134 | -675 | -1,116 | -686 | -817 | 1,053 | -6,358 | -304 | |
Net Cash Flow Net Cash FlowCr | -138 | 61 | 26 | -119 | 123 | 58 | 45 | 326 | 82 | 63 |
Free Cash Flow Free Cash FlowCr | -558 | 25 | 74 | 722 | 1,202 | 835 | 1,126 | -592 | 81 | 188 |
CFO To PAT CFO To PAT% | 369.9 | 190.8 | 163.6 | 388.8 | 882.4 | 218.6 | 1,149.2 | 77.1 | 126.2 | 153.6 |
CFO To EBITDA CFO To EBITDA% | 108.6 | 87.7 | 69.6 | 97.3 | 147.6 | 88.6 | 408.4 | 27.3 | 55.6 | 72.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 361 | 537 | 601 | 1,223 | 1,569 | 1,314 | 1,834 | 158 | 425 | 656 | |
| -1,153 | -523 | -709 | -667 | -330 | -570 | -972 | -885 | 6,015 | -288 | |
| 654 | 46 | 134 | -675 | -1,116 | -686 | -817 | 1,053 | -6,358 | -304 | |
Net Cash Flow Net Cash FlowCr | -138 | 61 | 26 | -119 | 123 | 58 | 45 | 326 | 82 | 63 |
Free Cash Flow Free Cash FlowCr | -558 | 25 | 74 | 722 | 1,202 | 835 | 1,126 | -592 | 81 | 188 |
CFO To PAT CFO To PAT% | 369.9 | 190.8 | 163.6 | 388.8 | 882.4 | 218.6 | 1,149.2 | 77.1 | 126.2 | 153.6 |
CFO To EBITDA CFO To EBITDA% | 108.6 | 87.7 | 69.6 | 97.3 | 147.6 | 88.6 | 408.4 | 27.3 | 55.6 | 72.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,447 | 7,808 | 4,768 | 6,858 | 9,833 | 12,063 | 20,438 | 24,216 | 34,794 | 65,816 | ||
Price To Earnings Price To Earnings | 31.4 | 23.4 | 17.1 | 46.2 | 18.7 | 28.4 | 158.0 | 4.5 | 89.7 | 122.2 | ||
Price To Sales Price To Sales | 1.3 | 1.0 | 0.6 | 0.8 | 1.0 | 4.0 | 5.5 | 5.8 | 7.5 | 13.5 | ||
Price To Book Price To Book | 3.4 | 2.8 | 1.6 | 2.3 | 2.8 | 3.3 | 5.4 | 8.9 | 9.0 | 15.7 | ||
EV To EBITDA EV To EBITDA | 16.9 | 11.7 | 7.7 | 10.7 | 9.7 | 38.6 | 37.6 | 32.5 | 39.6 | 70.1 | ||
GPM GPM% | 56.2 | 57.1 | 57.6 | 57.7 | 54.7 | 56.2 | 40.9 | 43.0 | 45.3 | 46.5 | 46.5 | |
OPM OPM% | 8.5 | 5.6 | 9.1 | 10.8 | 14.5 | 12.3 | 14.5 | 15.0 | 15.6 | 18.5 | 19.4 | 19.6 |
NPM NPM% | 0.2 | 1.6 | 4.2 | 4.6 | 3.6 | 2.1 | 5.9 | 5.3 | 5.5 | 8.1 | 9.2 | 7.4 |
ROCE ROCE% | 11.1 | 10.5 | 10.8 | 8.6 | 6.4 | 10.5 | 2.9 | 6.7 | 11.7 | 10.8 | 10.8 | |
ROE ROE% | 6.8 | 11.5 | 12.9 | 10.9 | 5.9 | 16.8 | 3.9 | 4.9 | 11.0 | 10.2 | 10.2 | |
ROA ROA% | 1.4 | 3.8 | 4.1 | 2.5 | 1.5 | 4.8 | 1.1 | 1.1 | 5.1 | 5.3 | 5.3 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,447 | 7,808 | 4,768 | 6,858 | 9,833 | 12,063 | 20,438 | 24,216 | 34,794 | 65,816 | ||
Price To Earnings Price To Earnings | 31.4 | 23.4 | 17.1 | 46.2 | 18.7 | 28.4 | 158.0 | 4.5 | 89.7 | 122.2 | ||
Price To Sales Price To Sales | 1.3 | 1.0 | 0.6 | 0.8 | 1.0 | 4.0 | 5.5 | 5.8 | 7.5 | 13.5 | ||
Price To Book Price To Book | 3.4 | 2.8 | 1.6 | 2.3 | 2.8 | 3.3 | 5.4 | 8.9 | 9.0 | 15.7 | ||
EV To EBITDA EV To EBITDA | 16.9 | 11.7 | 7.7 | 10.7 | 9.7 | 38.6 | 37.6 | 32.5 | 39.6 | 70.1 | ||
GPM GPM% | 56.2 | 57.1 | 57.6 | 57.7 | 54.7 | 56.2 | 40.9 | 43.0 | 45.3 | 46.5 | 46.5 | |
OPM OPM% | 8.5 | 5.6 | 9.1 | 10.8 | 14.5 | 12.3 | 14.5 | 15.0 | 15.6 | 18.5 | 19.4 | 19.6 |
NPM NPM% | 0.2 | 1.6 | 4.2 | 4.6 | 3.6 | 2.1 | 5.9 | 5.3 | 5.5 | 8.1 | 9.2 | 7.4 |
ROCE ROCE% | 11.1 | 10.5 | 10.8 | 8.6 | 6.4 | 10.5 | 2.9 | 6.7 | 11.7 | 10.8 | 10.8 | |
ROE ROE% | 6.8 | 11.5 | 12.9 | 10.9 | 5.9 | 16.8 | 3.9 | 4.9 | 11.0 | 10.2 | 10.2 | |
ROA ROA% | 1.4 | 3.8 | 4.1 | 2.5 | 1.5 | 4.8 | 1.1 | 1.1 | 5.1 | 5.3 | 5.3 | |
Documents — Aster DM Quality Care Ltd
Concall Transcript Summaries — Aster DM Quality Care Ltd