Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹41,716Cr
Building Materials - Plastic Pipes
Rev Gr TTM
Revenue Growth TTM
6.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASTRAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 8.3 | 5.8 | 16.3 | 8.1 | 7.9 | 7.8 | 0.5 | 2.0 | 3.5 | -1.6 | 15.1 | 10.3 |
| 1,197 | 1,082 | 1,143 | 1,165 | 1,334 | 1,169 | 1,160 | 1,178 | 1,380 | 1,176 | 1,321 | 1,304 |
Operating Profit Operating ProfitCr |
| 20.5 | 15.7 | 16.1 | 15.0 | 17.9 | 15.5 | 15.3 | 15.7 | 18.0 | 13.6 | 16.3 | 15.4 |
Other Income Other IncomeCr | 3 | 12 | 13 | 6 | 10 | 12 | 9 | 12 | 9 | 9 | 11 | -7 |
Interest Expense Interest ExpenseCr | 3 | 6 | 8 | 8 | 8 | 8 | 10 | 14 | 10 | 12 | 16 | 13 |
Depreciation DepreciationCr | 45 | 46 | 49 | 50 | 53 | 56 | 60 | 63 | 65 | 72 | 72 | 73 |
| 264 | 162 | 177 | 154 | 241 | 163 | 149 | 154 | 236 | 110 | 180 | 144 |
| 65 | 42 | 45 | 41 | 60 | 44 | 40 | 42 | 58 | 31 | 45 | 37 |
|
Growth YoY PAT Growth YoY% | 43.1 | 24.1 | 75.6 | 19.0 | -12.1 | 0.2 | -17.5 | -0.6 | -1.8 | -33.7 | 24.0 | -4.3 |
| 13.7 | 9.3 | 9.7 | 8.3 | 11.2 | 8.6 | 7.9 | 8.1 | 10.6 | 5.8 | 8.6 | 7.0 |
| 7.7 | 4.5 | 4.9 | 4.2 | 6.8 | 4.5 | 4.1 | 4.3 | 6.7 | 3.0 | 5.0 | 4.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 17.3 | 12.9 | 9.4 | 21.0 | 2.8 | 23.2 | 38.3 | 17.4 | 9.4 | 3.4 | 5.6 |
| 1,262 | 1,470 | 1,631 | 1,756 | 2,122 | 2,135 | 2,532 | 3,639 | 4,349 | 4,723 | 4,887 | 5,181 |
Operating Profit Operating ProfitCr |
| 11.8 | 12.4 | 13.9 | 15.3 | 15.3 | 17.2 | 20.3 | 17.2 | 15.7 | 16.3 | 16.2 | 15.9 |
Other Income Other IncomeCr | 3 | -4 | 6 | 10 | 12 | 11 | 18 | 33 | 23 | 42 | 41 | 22 |
Interest Expense Interest ExpenseCr | 25 | 30 | 18 | 22 | 32 | 39 | 13 | 13 | 40 | 29 | 41 | 51 |
Depreciation DepreciationCr | 36 | 42 | 50 | 57 | 81 | 108 | 117 | 127 | 178 | 198 | 243 | 282 |
| 110 | 132 | 201 | 248 | 283 | 306 | 533 | 649 | 615 | 734 | 703 | 670 |
| 31 | 30 | 56 | 72 | 86 | 57 | 125 | 158 | 156 | 188 | 184 | 171 |
|
| | 30.4 | 41.8 | 21.5 | 12.3 | 26.5 | 63.5 | 20.1 | -6.3 | 18.7 | -4.9 | -3.7 |
| 5.5 | 6.1 | 7.6 | 8.5 | 7.9 | 9.7 | 12.8 | 11.2 | 8.9 | 9.7 | 8.9 | 8.1 |
| 3.0 | 3.8 | 5.4 | 6.6 | 5.8 | 9.3 | 15.1 | 18.0 | 17.0 | 20.3 | 19.5 | 18.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 15 | 20 | 20 | 27 | 27 | 27 | 27 |
| 607 | 696 | 835 | 1,006 | 1,193 | 1,488 | 1,876 | 2,317 | 2,684 | 3,161 | 3,590 | 3,749 |
Current Liabilities Current LiabilitiesCr | 390 | 427 | 453 | 491 | 587 | 615 | 688 | 941 | 1,334 | 1,121 | 1,143 | 1,186 |
Non Current Liabilities Non Current LiabilitiesCr | 142 | 155 | 150 | 152 | 220 | 155 | 68 | 82 | 81 | 108 | 220 | 236 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 568 | 614 | 676 | 743 | 871 | 963 | 1,269 | 1,745 | 2,249 | 1,986 | 2,149 | 2,138 |
Non Current Assets Non Current AssetsCr | 599 | 690 | 785 | 932 | 1,228 | 1,326 | 1,404 | 1,642 | 2,124 | 2,512 | 2,907 | 3,060 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 117 | 226 | 114 | 282 | 342 | 405 | 664 | 543 | 557 | 823 | 630 |
Investing Cash Flow Investing Cash FlowCr | -343 | -203 | -158 | -185 | -293 | -318 | -454 | 72 | -480 | -541 | -513 |
Financing Cash Flow Financing Cash FlowCr | 237 | 16 | 12 | -71 | -5 | -163 | -153 | -44 | -191 | -203 | -118 |
|
Free Cash Flow Free Cash FlowCr | 117 | 227 | 115 | 287 | 122 | 192 | 493 | 199 | 247 | 273 | 90 |
| 149.6 | 221.5 | 79.0 | 160.4 | 173.3 | 162.4 | 162.7 | 110.8 | 121.2 | 150.9 | 121.3 |
CFO To EBITDA CFO To EBITDA% | 69.5 | 108.8 | 43.3 | 89.0 | 88.8 | 91.5 | 103.0 | 71.9 | 68.8 | 89.7 | 66.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5,245 | 5,024 | 6,557 | 10,727 | 13,877 | 13,928 | 32,481 | 40,650 | 35,912 | 53,469 | 34,732 |
Price To Earnings Price To Earnings | 69.1 | 49.8 | 45.3 | 61.3 | 71.0 | 56.3 | 80.3 | 84.0 | 78.8 | 98.0 | 66.4 |
Price To Sales Price To Sales | 3.7 | 3.0 | 3.5 | 5.2 | 5.5 | 5.4 | 10.2 | 9.3 | 7.0 | 9.5 | 6.0 |
Price To Book Price To Book | 8.5 | 7.1 | 7.8 | 10.6 | 11.5 | 9.3 | 17.1 | 17.4 | 13.3 | 16.8 | 9.6 |
| 31.9 | 24.6 | 25.4 | 34.1 | 36.3 | 31.4 | 49.8 | 53.1 | 43.6 | 57.7 | 36.3 |
Profitability Ratios Profitability Ratios |
| 26.6 | 28.4 | 31.2 | 33.3 | 34.3 | 38.1 | 38.0 | 33.4 | 33.4 | 38.7 | 39.7 |
| 11.8 | 12.4 | 13.9 | 15.3 | 15.3 | 17.2 | 20.3 | 17.2 | 15.7 | 16.3 | 16.2 |
| 5.5 | 6.1 | 7.6 | 8.5 | 7.9 | 9.7 | 12.8 | 11.2 | 8.9 | 9.7 | 8.9 |
| 17.8 | 19.3 | 21.7 | 23.6 | 22.5 | 21.1 | 27.6 | 27.2 | 23.4 | 23.1 | 19.3 |
| 12.6 | 14.4 | 17.1 | 17.3 | 16.4 | 16.6 | 21.5 | 21.0 | 16.9 | 17.1 | 14.3 |
| 6.7 | 7.8 | 9.9 | 10.5 | 9.4 | 10.9 | 15.3 | 14.5 | 10.5 | 12.1 | 10.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Astral Limited, founded in 1996 as Astral Poly Technik Limited, has evolved into one of India’s leading diversified building materials companies. Headquartered in Ahmedabad, Gujarat, it operates across **plumbing**, **paints & adhesives**, and **infrastructure** sectors, serving both domestic and international markets. The company has expanded organically and through strategic acquisitions, transforming from a pioneering CPVC pipe manufacturer into a **one-stop provider of integrated building solutions**.
Astral operates through two core business segments:
1. **Plumbing** (Pipes, Fittings, Water Tanks, Bathware)
2. **Paints & Adhesives** (Including Resinova, Seal It, Astral Coatings)
The company's manufacturing footprint spans **19 facilities** across India, the United States, and the UK, with an annual production capacity of **~549,000 metric tonnes**, supported by advanced R&D, a robust pan-India distribution network, and strong brand equity.
---
### **Recent Strategic Developments (FY25 – Aug 2025)**
#### **Product Innovation & Portfolio Expansion**
- **Launched India’s first UL-certified piping systems for fire-safety applications**, reinforcing its leadership in product innovation and safety compliance.
- **Introduced ISI-compliant OPVC piping systems**, leveraging fully indigenous technology — a strategic milestone in reducing dependency on imported materials.
- **Expanded the "Silent Pipes" portfolio**, meeting rising demand for noise-reducing drainage solutions in urban infrastructure.
- Installed a **new PEX-AL composite pipe production line**, expected to be commissioned soon, targeting high-end residential and commercial applications.
#### **Key Acquisition: Al-Aziz Plastics (May 2025)**
- Astral acquired **100% stake in Al-Aziz Plastics Private Limited**, a specialized PE pipes and fittings manufacturer.
- This acquisition provides immediate access to:
- **Gas utility piping systems**
- **Electro fusion & compression fittings**
- **Flow control valves, PPR fittings, irrigation products**
- It significantly accelerates R&D cycles, saves capital investment, and expands Astral’s footprint in high-growth infrastructure and utility markets.
#### **New CPVC Resin Venture**
- After three years of R&D, Astral successfully developed **in-house CPVC resin manufacturing capability**, meeting international standards at lower costs.
- In Aug 2025, Astral announced the planned acquisition of **80% stake in Nexelon Chem Private Limited** for **₹120 crore**.
- Objective: Establish a **40,000 MT/year CPVC resin plant** with commercial production targeted in **Q2 FY27**.
- This backward integration will enhance cost control, stability of supply, and margins in the high-margin CPVC business.
#### **Bathware Business Momentum**
- Astral’s bathware division (faucets, sanitaryware, accessories) is now fully integrated into its existing plumbing distribution network.
- Sales grew **51.4% YoY in FY25** to ₹1,175 million (from ₹776 million), with **47.8% growth in 9M FY25**.
- Improved **product design**, **backend support**, and **dealer confidence** are driving adoption.
- The segment is on track to achieve **breakeven in FY26**, supported by ongoing innovation and scale.
#### **Paints Segment Achieves EBITDA Positivity**
- The **paints business**, operating under **Astral Coatings** (branded as **Gem Paints** in South India due to strong regional recognition), turned **EBITDA positive** on a steady-state basis in FY25.
- Expansion underway across Gujarat, Karnataka, Maharashtra, and upcoming entry into Rajasthan.
- Led by an industry veteran from Nerolac, the division aims for profitability and market share growth leveraging Astral’s distribution strength.
---
### **Manufacturing & Supply Chain Strategy**
Astral follows a **decentralized manufacturing model** with plants located close to **demand centers**, reducing logistics costs and improving response times.
#### **New Facilities & Capacity Additions**
- **Hyderabad Plant (Telangana)**: Fully operational; produces **pipes, water tanks, and multiple SKUs** — enhancing service to **South and East India**.
- **Kanpur Plant (Uttar Pradesh)**: Equipment installed; commissioning to begin **September 2025**. Capacity: **60,000 MT/year**. Will serve **North and East India**, a high-growth region.
- **Odisha, South India, and Rajasthan** units established for **fittings manufacturing**, reducing regional supply bottlenecks.
- **Dahej Facility (Gujarat)**: Fully operational; produces **epoxy and PVA adhesives**, with two new lines under installation for **specialty tapes and adhesives**.
- **Kanpur Tape Division**: Now producing **Teflon and electrical tapes**; **approved by major US buyers**, enabling **first international exports**.
#### **Capacity Growth**
- **Plumbing production capacity** increased from **334,040 MT (FY24)** to **381,957 MT (FY25)** — an addition of **47,917 MT**.
- Total installed manufacturing capacity:
- **India**: ~549,126 MT/year
- **US & UK (Seal It)**: ~36,686 MT/year
- Future capacity boosts from Kanpur and Nexelon CPVC resin plant will support sustained growth.
---
### **Distribution & Market Reach**
- **Domestic Distribution**: Over **251,000 dealers** and **3,600 distributors** — one of the widest networks in the sector.
- **Exports**: Present in **31 countries**, contributing **~1.75% of total turnover**.
- The company leverages its **trusted brand value** and **dealer network** to cross-sell baths, paints, and adhesives through plumbing channels, increasing **customer lifetime value**.
---
### **Financial & Operational Highlights (FY25)**
- **Adhesives (India)**: Grew **14.4%**, EBITDA margin: **16.8%**
- **Paints**: Grew **5.7%**, EBITDA margin: **5.9%**, now **EBITDA positive on steady run-rate**
- **Plumbing Segment**: Volume growth of **~6%**, with strong double-digit growth in specialized segments
- Despite **18.36% YoY decline in PVC prices** (₹92.6 to ₹75.6/kg), the company maintained **EBITDA margins** and achieved **positive consolidated EBITDA growth** amid a weak polymer demand environment.
- **Group headcount**: Over **8,900 employees** (as of FY25), supporting operations and innovation.
---
### **Leadership & Vision**
Under the leadership of **Kairav Shah**, Astral has executed a vision of **vertical and horizontal diversification** beyond pipes into adhesives, paints, water tanks, and bathware. The strategy emphasizes:
- **Backward integration**
- **Innovation leadership**
- **Decentralized production**
- **Cross-selling through unified brand and distribution**
---
### **Awards & Brand Recognition**
- **Most Trusted Pipe Brand** (TRA Research) for **6 consecutive years** (2019–2024)
- **Consumer Validated Super Brand 2025** for Astral Pipes and BondTite
- Astral Pipes promoted by **Ranveer Singh** as brand ambassador; sponsored **IPL teams** (KKR, MI, CSK) for mass visibility
---
### **Sustainability & CSR**
- Training **>95,000 plumbers annually** to improve plumbing standards and promote water conservation.
- Launch of **"New Bharat" initiative** to strengthen rural outreach for wood adhesives and maintenance products.
- **Anti-Viral Copper Shield technology** in water tanks (NSF-certified), inhibiting microbes including SARS-CoV-2.
---