| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 311 | 306 | 383 | 388 | 408 | 440 | 480 | 526 | 559 | 612 | 579 | 683 | |
Growth YoY Revenue Growth YoY% | 31.7 | 22.4 | 34.6 | 31.1 | 31.2 | 44.0 | 25.4 | 35.8 | 37.0 | 38.9 | 20.4 | 29.7 |
| 258 | 291 | 334 | 349 | 355 | 363 | 394 | 445 | 484 | 567 | 518 | 634 | |
| 53 | 15 | 49 | 38 | 53 | 77 | 86 | 81 | 75 | 45 | 61 | 49 | |
OPM OPM% | 17.0 | 4.9 | 12.9 | 9.8 | 12.9 | 17.5 | 18.0 | 15.4 | 13.4 | 7.3 | 10.5 | 7.2 |
| 25 | 10 | 9 | -49 | 8 | -26 | 10 | 11 | 1 | 7 | 5 | 9 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 9 | 9 | 18 | 17 | 3 | 4 | 6 | 5 |
PBT PBTCr | 73 | 20 | 54 | -15 | 51 | 42 | 78 | 75 | 73 | 47 | 58 | 51 |
| 21 | 5 | 15 | -3 | 13 | 11 | 20 | 19 | 19 | 14 | 13 | 13 | |
| 52 | 16 | 39 | -12 | 38 | 31 | 58 | 56 | 54 | 33 | 45 | 38 | |
Growth YoY PAT Growth YoY% | 60.8 | -46.1 | 128.6 | -121.9 | -26.6 | 95.3 | 47.5 | 573.5 | 41.1 | 5.6 | -22.9 | -32.1 |
NPM NPM% | 16.8 | 5.2 | 10.3 | -3.0 | 9.4 | 7.0 | 12.1 | 10.6 | 9.7 | 5.3 | 7.8 | 5.6 |
| 20.9 | 6.3 | 15.8 | -4.7 | 16.4 | 12.3 | 23.3 | 22.3 | 21.7 | 13.0 | 17.9 | 15.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 311 | 306 | 383 | 388 | 408 | 440 | 480 | 526 | 559 | 612 | 579 | 683 | |
Growth YoY Revenue Growth YoY% | 31.7 | 22.4 | 34.6 | 31.1 | 31.2 | 44.0 | 25.4 | 35.8 | 37.0 | 38.9 | 20.4 | 29.7 |
| 258 | 291 | 334 | 349 | 355 | 363 | 394 | 445 | 484 | 567 | 518 | 634 | |
| 53 | 15 | 49 | 38 | 53 | 77 | 86 | 81 | 75 | 45 | 61 | 49 | |
OPM OPM% | 17.0 | 4.9 | 12.9 | 9.8 | 12.9 | 17.5 | 18.0 | 15.4 | 13.4 | 7.3 | 10.5 | 7.2 |
| 25 | 10 | 9 | -49 | 8 | -26 | 10 | 11 | 1 | 7 | 5 | 9 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 9 | 9 | 18 | 17 | 3 | 4 | 6 | 5 |
PBT PBTCr | 73 | 20 | 54 | -15 | 51 | 42 | 78 | 75 | 73 | 47 | 58 | 51 |
| 21 | 5 | 15 | -3 | 13 | 11 | 20 | 19 | 19 | 14 | 13 | 13 | |
| 52 | 16 | 39 | -12 | 38 | 31 | 58 | 56 | 54 | 33 | 45 | 38 | |
Growth YoY PAT Growth YoY% | 60.8 | -46.1 | 128.6 | -121.9 | -26.6 | 95.3 | 47.5 | 573.5 | 41.1 | 5.6 | -22.9 | -32.1 |
NPM NPM% | 16.8 | 5.2 | 10.3 | -3.0 | 9.4 | 7.0 | 12.1 | 10.6 | 9.7 | 5.3 | 7.8 | 5.6 |
| 20.9 | 6.3 | 15.8 | -4.7 | 16.4 | 12.3 | 23.3 | 22.3 | 21.7 | 13.0 | 17.9 | 15.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 564 | 544 | 571 | 728 | 832 | 814 | 806 | 1,003 | 1,296 | 1,716 | 2,276 | 2,432 |
Growth Revenue Growth% | 9.0 | -3.5 | 5.0 | 27.6 | 14.2 | -2.2 | -1.0 | 24.5 | 29.2 | 32.5 | 32.6 | 31.1 |
| 547 | 507 | 525 | 657 | 711 | 678 | 719 | 838 | 1,111 | 1,462 | 2,014 | 2,202 | |
| 16 | 37 | 46 | 71 | 121 | 135 | 86 | 165 | 184 | 254 | 262 | 230 | |
OPM OPM% | 2.9 | 6.8 | 8.1 | 9.8 | 14.5 | 16.6 | 10.7 | 16.5 | 14.2 | 14.8 | 11.5 | 9.4 |
| 7 | 14 | 12 | 16 | 13 | 13 | 15 | -14 | 51 | -56 | 23 | 21 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 6 |
Depreciation DepreciationCr | 17 | 16 | 15 | 15 | 19 | 20 | 17 | 16 | 15 | 40 | 29 | 17 |
PBT PBTCr | 6 | 36 | 44 | 73 | 114 | 127 | 83 | 134 | 220 | 156 | 252 | 228 |
| 1 | 15 | 18 | 18 | 42 | 34 | 21 | 35 | 58 | 41 | 65 | 59 | |
PAT PATCr | 5 | 20 | 26 | 54 | 72 | 93 | 62 | 99 | 162 | 116 | 188 | 170 |
Growth PAT Growth% | 125.2 | 281.3 | 29.2 | 110.2 | 32.6 | 29.2 | -34.0 | 61.2 | 62.7 | -28.3 | 62.0 | -7.5 |
NPM NPM% | 0.9 | 3.7 | 4.5 | 7.5 | 8.7 | 11.5 | 7.7 | 9.9 | 12.5 | 6.7 | 8.2 | 7.0 |
| 2.1 | 8.0 | 10.4 | 21.8 | 28.9 | 37.3 | 24.6 | 39.7 | 64.6 | 46.3 | 75.0 | 67.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 564 | 544 | 571 | 728 | 832 | 814 | 806 | 1,003 | 1,296 | 1,716 | 2,276 | 2,432 |
Growth Revenue Growth% | 9.0 | -3.5 | 5.0 | 27.6 | 14.2 | -2.2 | -1.0 | 24.5 | 29.2 | 32.5 | 32.6 | 31.1 |
| 547 | 507 | 525 | 657 | 711 | 678 | 719 | 838 | 1,111 | 1,462 | 2,014 | 2,202 | |
| 16 | 37 | 46 | 71 | 121 | 135 | 86 | 165 | 184 | 254 | 262 | 230 | |
OPM OPM% | 2.9 | 6.8 | 8.1 | 9.8 | 14.5 | 16.6 | 10.7 | 16.5 | 14.2 | 14.8 | 11.5 | 9.4 |
| 7 | 14 | 12 | 16 | 13 | 13 | 15 | -14 | 51 | -56 | 23 | 21 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 6 |
Depreciation DepreciationCr | 17 | 16 | 15 | 15 | 19 | 20 | 17 | 16 | 15 | 40 | 29 | 17 |
PBT PBTCr | 6 | 36 | 44 | 73 | 114 | 127 | 83 | 134 | 220 | 156 | 252 | 228 |
| 1 | 15 | 18 | 18 | 42 | 34 | 21 | 35 | 58 | 41 | 65 | 59 | |
PAT PATCr | 5 | 20 | 26 | 54 | 72 | 93 | 62 | 99 | 162 | 116 | 188 | 170 |
Growth PAT Growth% | 125.2 | 281.3 | 29.2 | 110.2 | 32.6 | 29.2 | -34.0 | 61.2 | 62.7 | -28.3 | 62.0 | -7.5 |
NPM NPM% | 0.9 | 3.7 | 4.5 | 7.5 | 8.7 | 11.5 | 7.7 | 9.9 | 12.5 | 6.7 | 8.2 | 7.0 |
| 2.1 | 8.0 | 10.4 | 21.8 | 28.9 | 37.3 | 24.6 | 39.7 | 64.6 | 46.3 | 75.0 | 67.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 151 | 218 | 242 | 296 | 359 | 451 | 506 | 584 | 707 | 765 | 868 |
| 234 | 190 | 207 | 259 | 327 | 304 | 333 | 384 | 357 | 703 | 982 | |
| 13 | 2 | 7 | 2 | 15 | 15 | 13 | 12 | 9 | 45 | 135 | |
| 403 | 415 | 461 | 562 | 706 | 775 | 857 | 985 | 1,078 | 1,518 | 1,989 | |
| 267 | 252 | 321 | 405 | 542 | 619 | 706 | 835 | 933 | 1,342 | 1,740 | |
| 136 | 164 | 140 | 157 | 164 | 156 | 151 | 149 | 145 | 176 | 249 | |
| 403 | 415 | 461 | 562 | 706 | 775 | 857 | 985 | 1,078 | 1,518 | 1,989 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 151 | 218 | 242 | 296 | 359 | 451 | 506 | 584 | 707 | 765 | 868 |
| 234 | 190 | 207 | 259 | 327 | 304 | 333 | 384 | 357 | 703 | 982 | |
| 13 | 2 | 7 | 2 | 15 | 15 | 13 | 12 | 9 | 45 | 135 | |
| 403 | 415 | 461 | 562 | 706 | 775 | 857 | 985 | 1,078 | 1,518 | 1,989 | |
| 267 | 252 | 321 | 405 | 542 | 619 | 706 | 835 | 933 | 1,342 | 1,740 | |
| 136 | 164 | 140 | 157 | 164 | 156 | 151 | 149 | 145 | 176 | 249 | |
| 403 | 415 | 461 | 562 | 706 | 775 | 857 | 985 | 1,078 | 1,518 | 1,989 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 57 | 38 | 9 | 55 | 87 | 105 | 101 | 58 | 28 | 65 | -15 | |
| -4 | 0 | -9 | 4 | -171 | 173 | 5 | 18 | 22 | 31 | 19 | |
| -1 | 0 | 0 | 0 | -6 | -9 | -9 | -24 | -44 | -66 | -92 | |
Net Cash Flow Net Cash FlowCr | 53 | 38 | -1 | 59 | -90 | 269 | 96 | 52 | 5 | 31 | -88 |
Free Cash Flow Free Cash FlowCr | 48 | 33 | 3 | 37 | 74 | 99 | 94 | 53 | 18 | 64 | -18 |
CFO To PAT CFO To PAT% | 1,083.6 | 190.0 | 33.9 | 101.0 | 121.1 | 112.3 | 163.6 | 58.7 | 17.3 | 56.5 | -8.1 |
CFO To EBITDA CFO To EBITDA% | 347.1 | 103.1 | 19.0 | 77.1 | 72.4 | 77.3 | 117.0 | 35.3 | 15.1 | 25.7 | -5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 57 | 38 | 9 | 55 | 87 | 105 | 101 | 58 | 28 | 65 | -15 | |
| -4 | 0 | -9 | 4 | -171 | 173 | 5 | 18 | 22 | 31 | 19 | |
| -1 | 0 | 0 | 0 | -6 | -9 | -9 | -24 | -44 | -66 | -92 | |
Net Cash Flow Net Cash FlowCr | 53 | 38 | -1 | 59 | -90 | 269 | 96 | 52 | 5 | 31 | -88 |
Free Cash Flow Free Cash FlowCr | 48 | 33 | 3 | 37 | 74 | 99 | 94 | 53 | 18 | 64 | -18 |
CFO To PAT CFO To PAT% | 1,083.6 | 190.0 | 33.9 | 101.0 | 121.1 | 112.3 | 163.6 | 58.7 | 17.3 | 56.5 | -8.1 |
CFO To EBITDA CFO To EBITDA% | 347.1 | 103.1 | 19.0 | 77.1 | 72.4 | 77.3 | 117.0 | 35.3 | 15.1 | 25.7 | -5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,892 | 2,352 | 2,316 | 4,996 | 5,979 | 7,526 | 6,389 | 8,118 | 13,301 | 21,516 | 19,399 | 16,768 |
Price To Earnings Price To Earnings | 550.8 | 117.3 | 89.4 | 91.8 | 82.8 | 80.7 | 103.7 | 81.8 | 82.4 | 185.9 | 103.5 | 98.8 |
Price To Sales Price To Sales | 5.1 | 4.3 | 4.1 | 6.9 | 7.2 | 9.3 | 7.9 | 8.1 | 10.3 | 12.5 | 8.5 | 6.9 |
Price To Book Price To Book | 18.5 | 10.6 | 9.4 | 16.6 | 16.4 | 16.5 | 12.5 | 13.8 | 18.7 | 27.9 | 22.2 | 19.2 |
EV To EBITDA EV To EBITDA | 171.4 | 60.5 | 47.3 | 67.6 | 47.5 | 53.0 | 69.0 | 46.2 | 69.4 | 82.8 | 72.7 | 70.9 |
GPM GPM% | 61.5 | 65.2 | 65.5 | 65.8 | 61.3 | 61.7 | 59.3 | 62.2 | 52.6 | 42.5 | 38.3 | 38.3 |
OPM OPM% | 2.9 | 6.8 | 8.1 | 9.8 | 14.5 | 16.6 | 10.7 | 16.5 | 14.2 | 14.8 | 11.5 | 9.4 |
NPM NPM% | 0.9 | 3.7 | 4.5 | 7.5 | 8.7 | 11.5 | 7.7 | 9.9 | 12.5 | 6.7 | 8.2 | 7.0 |
ROCE ROCE% | 3.7 | 15.9 | 17.7 | 24.2 | 30.6 | 27.4 | 16.1 | 22.6 | 30.8 | 19.6 | 26.1 | 26.1 |
ROE ROE% | 3.4 | 9.0 | 10.5 | 18.1 | 19.8 | 20.4 | 12.1 | 16.9 | 22.7 | 15.0 | 21.5 | 21.5 |
ROA ROA% | 1.3 | 4.8 | 5.6 | 9.7 | 10.2 | 12.0 | 7.2 | 10.1 | 15.0 | 7.6 | 9.4 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,892 | 2,352 | 2,316 | 4,996 | 5,979 | 7,526 | 6,389 | 8,118 | 13,301 | 21,516 | 19,399 | 16,768 |
Price To Earnings Price To Earnings | 550.8 | 117.3 | 89.4 | 91.8 | 82.8 | 80.7 | 103.7 | 81.8 | 82.4 | 185.9 | 103.5 | 98.8 |
Price To Sales Price To Sales | 5.1 | 4.3 | 4.1 | 6.9 | 7.2 | 9.3 | 7.9 | 8.1 | 10.3 | 12.5 | 8.5 | 6.9 |
Price To Book Price To Book | 18.5 | 10.6 | 9.4 | 16.6 | 16.4 | 16.5 | 12.5 | 13.8 | 18.7 | 27.9 | 22.2 | 19.2 |
EV To EBITDA EV To EBITDA | 171.4 | 60.5 | 47.3 | 67.6 | 47.5 | 53.0 | 69.0 | 46.2 | 69.4 | 82.8 | 72.7 | 70.9 |
GPM GPM% | 61.5 | 65.2 | 65.5 | 65.8 | 61.3 | 61.7 | 59.3 | 62.2 | 52.6 | 42.5 | 38.3 | 38.3 |
OPM OPM% | 2.9 | 6.8 | 8.1 | 9.8 | 14.5 | 16.6 | 10.7 | 16.5 | 14.2 | 14.8 | 11.5 | 9.4 |
NPM NPM% | 0.9 | 3.7 | 4.5 | 7.5 | 8.7 | 11.5 | 7.7 | 9.9 | 12.5 | 6.7 | 8.2 | 7.0 |
ROCE ROCE% | 3.7 | 15.9 | 17.7 | 24.2 | 30.6 | 27.4 | 16.1 | 22.6 | 30.8 | 19.6 | 26.1 | 26.1 |
ROE ROE% | 3.4 | 9.0 | 10.5 | 18.1 | 19.8 | 20.4 | 12.1 | 16.9 | 22.7 | 15.0 | 21.5 | 21.5 |
ROA ROA% | 1.3 | 4.8 | 5.6 | 9.7 | 10.2 | 12.0 | 7.2 | 10.1 | 15.0 | 7.6 | 9.4 | 9.4 |
Documents — Astrazeneca Pharma India Ltd