


| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 26 | 25 | 22 | 29 | 13 | |
Growth YoY Revenue Growth YoY% | -13.9 | 14.9 | -42.7 | ||
| 18 | 18 | 14 | 20 | 11 | |
| 8 | 7 | 8 | 9 | 2 | |
OPM OPM% | 30.4 | 28.5 | 36.3 | 29.5 | 16.7 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 8 | 7 | 8 | 7 | 2 |
| 2 | 1 | 1 | 1 | 0 | |
| 5 | 5 | 6 | 6 | 1 | |
Growth YoY PAT Growth YoY% | 6.7 | 10.4 | -89.4 | ||
NPM NPM% | 20.7 | 20.3 | 25.7 | 19.5 | 4.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 36 | 33 | 51 | 51 | 42 |
Growth Revenue Growth% | 345.5 | -9.2 | 54.5 | 0.2 | -18.7 | |
| 5 | 21 | 22 | 36 | 35 | 31 | |
| 3 | 15 | 11 | 15 | 17 | 11 | |
OPM OPM% | 38.4 | 41.9 | 34.7 | 29.5 | 32.5 | 25.5 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 14 | 10 | 14 | 14 | 9 |
| 1 | 2 | 2 | 3 | 2 | 1 | |
PAT PATCr | 3 | 12 | 8 | 10 | 11 | 6 |
Growth PAT Growth% | 367.0 | -34.6 | 35.2 | 8.5 | -45.4 | |
NPM NPM% | 31.0 | 32.5 | 23.4 | 20.5 | 22.2 | 14.9 |
| 1.6 | 7.4 | 4.8 | 6.5 | 7.1 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 16 | 20 |
Reserves ReservesCr | 3 | 12 | 20 | 17 | 69 |
| 2 | 15 | 13 | 12 | 40 | |
| 5 | 7 | 6 | 6 | 20 | |
| 9 | 36 | 41 | 50 | 148 | |
| 7 | 28 | 33 | 42 | 133 | |
| 2 | 8 | 8 | 8 | 15 | |
| 9 | 36 | 41 | 50 | 148 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -3 | 1 | 3 | 3 | 13 | |
| -2 | -6 | -1 | -1 | -13 | |
| 5 | 7 | -2 | -1 | 63 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 0 | 1 | 63 |
Free Cash Flow Free Cash FlowCr | -5 | -5 | 2 | 2 | 4 |
CFO To PAT CFO To PAT% | -113.3 | 11.6 | 34.0 | 25.0 | 113.0 |
CFO To EBITDA CFO To EBITDA% | -91.6 | 9.0 | 23.0 | 17.4 | 77.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.5 | 0.7 | 0.8 | 0.5 | -2.3 |
GPM GPM% | 54.9 | 62.0 | 59.3 | 47.5 | 52.3 |
OPM OPM% | 38.4 | 41.9 | 34.7 | 29.5 | 32.5 |
NPM NPM% | 31.0 | 32.5 | 23.4 | 20.5 | 22.2 |
ROCE ROCE% | 41.8 | 55.9 | 32.0 | 32.7 | 13.1 |
ROE ROE% | 98.1 | 82.1 | 34.9 | 32.0 | 12.8 |
ROA ROA% | 27.7 | 32.9 | 19.1 | 21.0 | 7.7 |