Login
Home
Charts
Search
Watchlist
Products

Adani Total Gas Ltd

ATGL·NSE
626.25-1.90%Tue, 22 Sept '26 15:58

Adani Total Gas Ltd

ATGL
NSE
626.25
-1.90%
|Tue, 22 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
68,606Cr
Close
Close Price
623.80
Industry
Industry
Gas Distribution
PE
Price To Earnings
108.49
PS
Price To Sales
10.94
Revenue
Revenue
6,269Cr
Rev Gr TTM
Revenue Growth TTM
19.81%
PAT Gr TTM
PAT Growth TTM
-2.41%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,0961,1561,1671,1451,2191,2941,3411,3791,4511,5071,5571,754
Growth YoY
Revenue Growth YoY%
-1.84.64.78.511.212.014.920.419.116.416.127.2
Expenses
ExpensesCr
8168688798499131,0301,0751,0851,1561,2021,2561,483
Operating Profit
Operating ProfitCr
280288288296306265266293295305301270
OPM
OPM%
25.624.924.725.925.120.419.921.320.420.219.315.4
Other Income
Other IncomeCr
1518197168141212122423
Interest Expense
Interest ExpenseCr
273129262327242826413539
Depreciation
DepreciationCr
383949465153535662626367
PBT
PBTCr
230236229232247192204222219214227187
Tax
TaxCr
575961606250495755555945
PAT
PATCr
173177168172186142155165163159168142
Growth YoY
PAT Growth YoY%
7.917.671.514.47.5-19.4-8.0-3.8-11.911.48.9-14.2
NPM
NPM%
15.815.314.415.015.211.011.512.011.310.510.88.1
EPS
EPS
1.61.61.51.61.71.31.41.51.51.41.51.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,0961,1561,1671,1451,2191,2941,3411,3791,4511,5071,5571,754
Growth YoY
Revenue Growth YoY%
-1.84.64.78.511.212.014.920.419.116.416.127.2
Expenses
ExpensesCr
8168688798499131,0301,0751,0851,1561,2021,2561,483
Operating Profit
Operating ProfitCr
280288288296306265266293295305301270
OPM
OPM%
25.624.924.725.925.120.419.921.320.420.219.315.4
Other Income
Other IncomeCr
1518197168141212122423
Interest Expense
Interest ExpenseCr
273129262327242826413539
Depreciation
DepreciationCr
383949465153535662626367
PBT
PBTCr
230236229232247192204222219214227187
Tax
TaxCr
575961606250495755555945
PAT
PATCr
173177168172186142155165163159168142
Growth YoY
PAT Growth YoY%
7.917.671.514.47.5-19.4-8.0-3.8-11.911.48.9-14.2
NPM
NPM%
15.815.314.415.015.211.011.512.011.310.510.88.1
EPS
EPS
1.61.61.51.61.71.31.41.51.51.41.51.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,3741,7191,8751,6963,0384,3784,4755,0005,8946,269
Growth
Revenue Growth%
25.19.1-9.679.244.12.211.717.919.8
Expenses
ExpensesCr
1,0081,2641,2809912,2653,5083,3713,8674,7005,098
Operating Profit
Operating ProfitCr
3654555957047738701,1041,1331,1951,172
OPM
OPM%
26.626.431.741.525.419.924.722.720.318.7
Other Income
Other IncomeCr
80594430425462466070
Interest Expense
Interest ExpenseCr
1259041405378111101129141
Depreciation
DepreciationCr
6167516383113158204243254
PBT
PBTCr
259357547631679733896875882847
Tax
TaxCr
94128111159174186229220226214
PAT
PATCr
165229436472505546668654656632
Growth
PAT Growth%
39.090.78.26.98.322.1-2.00.2-2.4
NPM
NPM%
12.013.323.327.816.612.514.913.111.110.1
EPS
EPS
1.52.14.04.24.65.06.16.06.05.8
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,3741,7191,8751,6963,0384,3784,4755,0005,8946,269
Growth
Revenue Growth%
25.19.1-9.679.244.12.211.717.919.8
Expenses
ExpensesCr
1,0081,2641,2809912,2653,5083,3713,8674,7005,098
Operating Profit
Operating ProfitCr
3654555957047738701,1041,1331,1951,172
OPM
OPM%
26.626.431.741.525.419.924.722.720.318.7
Other Income
Other IncomeCr
80594430425462466070
Interest Expense
Interest ExpenseCr
1259041405378111101129141
Depreciation
DepreciationCr
6167516383113158204243254
PBT
PBTCr
259357547631679733896875882847
Tax
TaxCr
94128111159174186229220226214
PAT
PATCr
165229436472505546668654656632
Growth
PAT Growth%
39.090.78.26.98.322.1-2.00.2-2.4
NPM
NPM%
12.013.323.327.816.612.514.913.111.110.1
EPS
EPS
1.52.14.04.24.65.06.16.06.05.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
110110110110110110110110110
Reserves
ReservesCr
7599921,3611,8242,3062,8313,4704,0974,755
Current Liabilities
Current LiabilitiesCr
3644925918081,4642,1931,8111,5382,231
Non Current Liabilities
Non Current LiabilitiesCr
1,5694544144625355111,2011,9192,453
Total Liabilities
Total LiabilitiesCr
2,8032,0482,4763,2044,4155,6456,5927,6659,549
Current Assets
Current AssetsCr
6516745582233628581,0321,1211,423
Non Current Assets
Non Current AssetsCr
2,1521,3751,9182,9804,0544,7875,5606,5448,126
Total Assets
Total AssetsCr
2,8032,0482,4763,2044,4155,6456,5927,6659,549
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
110110110110110110110110110
Reserves
ReservesCr
7599921,3611,8242,3062,8313,4704,0974,755
Current Liabilities
Current LiabilitiesCr
3644925918081,4642,1931,8111,5382,231
Non Current Liabilities
Non Current LiabilitiesCr
1,5694544144625355111,2011,9192,453
Total Liabilities
Total LiabilitiesCr
2,8032,0482,4763,2044,4155,6456,5927,6659,549
Current Assets
Current AssetsCr
6516745582233628581,0321,1211,423
Non Current Assets
Non Current AssetsCr
2,1521,3751,9182,9804,0544,7875,5606,5448,126
Total Assets
Total AssetsCr
2,8032,0482,4763,2044,4155,6456,5927,6659,549

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2773564496547368539559641,149
Investing Cash Flow
Investing Cash FlowCr
-988791-461-771-1,137-1,167-752-933-1,236
Financing Cash Flow
Financing Cash FlowCr
779-1,077-5839422295-7856117
Net Cash Flow
Net Cash FlowCr
6870-71-7821-191258729
Free Cash Flow
Free Cash FlowCr
137115747-215-32315623161
CFO To PAT
CFO To PAT%
168.2155.7102.8138.5145.8156.1143.1147.3175.2
CFO To EBITDA
CFO To EBITDA%
75.878.375.492.895.298.086.585.196.2
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2773564496547368539559641,149
Investing Cash Flow
Investing Cash FlowCr
-988791-461-771-1,137-1,167-752-933-1,236
Financing Cash Flow
Financing Cash FlowCr
779-1,077-5839422295-7856117
Net Cash Flow
Net Cash FlowCr
6870-71-7821-191258729
Free Cash Flow
Free Cash FlowCr
137115747-215-32315623161
CFO To PAT
CFO To PAT%
168.2155.7102.8138.5145.8156.1143.1147.3175.2
CFO To EBITDA
CFO To EBITDA%
75.878.375.492.895.298.086.585.196.2

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
14,1719,5021,05,7192,36,32295,3761,01,78266,17656,06868,606
Price To Earnings
Price To Earnings
62.021.8228.3464.1174.5152.5101.185.5108.5
Price To Sales
Price To Sales
8.25.162.477.821.822.813.29.510.9
Price To Book
Price To Book
12.96.554.797.832.428.415.711.514.1
EV To EBITDA
EV To EBITDA
31.616.5150.8307.0110.893.259.648.463.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.532.739.550.032.125.231.329.126.426.4
OPM
OPM%
26.626.431.741.525.419.924.722.720.318.7
NPM
NPM%
12.013.323.327.816.612.514.913.111.110.1
ROCE
ROCE%
18.330.831.827.321.218.619.616.114.214.2
ROE
ROE%
18.920.829.724.420.918.618.615.613.513.5
ROA
ROA%
5.911.217.614.711.49.710.18.56.96.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
14,1719,5021,05,7192,36,32295,3761,01,78266,17656,06868,606
Price To Earnings
Price To Earnings
62.021.8228.3464.1174.5152.5101.185.5108.5
Price To Sales
Price To Sales
8.25.162.477.821.822.813.29.510.9
Price To Book
Price To Book
12.96.554.797.832.428.415.711.514.1
EV To EBITDA
EV To EBITDA
31.616.5150.8307.0110.893.259.648.463.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.532.739.550.032.125.231.329.126.426.4
OPM
OPM%
26.626.431.741.525.419.924.722.720.318.7
NPM
NPM%
12.013.323.327.816.612.514.913.111.110.1
ROCE
ROCE%
18.330.831.827.321.218.619.616.114.214.2
ROE
ROE%
18.920.829.724.420.918.618.615.613.513.5
ROA
ROA%
5.911.217.614.711.49.710.18.56.96.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Adani Total Gas is India’s largest private city gas distributor, but it is building itself into something broader: an “energy supermarket” that sells everything from kitchen fuel to electric-vehicle charging under one roof. The company was born in 2003 as Adani Gas and transformed in 2020 when TotalEnergies of France bought a 37.4% stake - the largest foreign direct investment in the sector - and it now reaches more than 10% of India’s population across 125 districts. Its recurring approach is a “hunter-farmer” model: first it races to lay steel pipelines and open CNG stations in newly won licence areas, then it locks in households and factories for decades of annuity-like revenue. # Business segments One core engine with four emerging bets - a regulated gas-distribution monopoly that throws off cash, flanked by an EV charging network, a biogas plant, an LNG truck-fueling pilot, and a small gas-meter factory, all designed to sell more energy to the same customers. ## 1. City gas distribution: the licence-protected cash engine **ATGL holds the exclusive right to sell piped cooking gas and compressed transport fuel inside 34 geographical areas for up to 25 years - a utility with volume growth built into its permits.** - **The licence is the moat** - the Petroleum and Natural Gas Regulatory Board grants 8 years of marketing exclusivity and 25 years of network exclusivity in each geographical area, so no competitor can sell gas to the same homes or build a parallel pipeline network during that window. - **Three customer types, one pipe** - it sells the same natural gas three ways: as PNG (piped natural gas) to 1.1 million households for cooking, to 3,081 factories for boilers and furnaces, and as CNG (compressed natural gas) through 705 filling stations for cars, buses and rickshaws. - **CNG pays back the project early** - about 60% of total sales volume is CNG because it undercuts petrol and diesel by 40-60%, so the company builds stations first in every new area to generate cash while it slowly connects homes and factories. - **Gas is bought from everywhere to keep it cheap** - the sourcing team runs a 24x7 desk that blends domestic gas, imported LNG and exchange-traded volumes across multiple price indices (Henry Hub, Brent), so no single supplier or geography can hold the company hostage. - **A digital backbone runs the network** - every pipeline, station and meter is monitored live through a platform called SOUL that integrates SCADA, billing and customer apps, while an AI email bot already handles 65% of customer queries in about 10 seconds. ## 2. E-mobility: the EV charging network that rides on the petrol-pump footprint **ATGL has already installed 5,100 EV charging points across 225 cities, making it India’s largest airport charge-point operator - and it can plug them into the same real estate where it sells CNG.** - **Built where the cars already stop** - the first charging station opened at an existing CNG pump in Ahmedabad, and the network now spans 21 airports, highway pitstops, malls and housing societies, so drivers charge where they already park. - **Fleet operators guarantee usage** - over 10 B2B tie-ups with vehicle manufacturers, e-commerce platforms and fleet owners provide assured demand, which lifts utilisation at the same public chargers that serve individual car owners. - **A dedicated digital platform manages the electrons** - a system called EV PARAM handles everything from billing to AI-based charger recommendations, turning a hardware network into a managed service. ## 3. Compressed biogas: the waste-to-fuel plant that makes fertiliser on the side **ATGL operates India’s largest CBG facility at Barsana, turning cow dung and paddy straw into vehicle fuel, while selling the leftover organic fertiliser under the brand “Harit Amrit” - a business that turns municipal waste into a revenue stream.** - **Two feedstocks, one plant** - the Barsana facility can process 225 tonnes per day of cow dung and crop residue, and it hit peak production of 4.2 tonnes of biogas per day in late 2024. - **The by-product is a product** - the solid and liquid fertiliser left after gas extraction is bagged and sold to farmers across Uttar Pradesh, Madhya Pradesh and Gujarat, so nothing leaves the site as waste. - **City waste is the next feedstock** - concession agreements are already signed to build a 500-tonne-per-day plant on Ahmedabad’s Pirana dump and a 250-tonne plant in Rajkot, both on 20-year public-private partnership deals. ## 4. LNG for trucks and mines: the diesel-killer for heavy vehicles **ATGL is building LNG refuelling stations aimed at long-haul trucks and mining fleets - a fuel that burns cleaner than diesel and can decarbonise sectors that batteries cannot easily reach.** - **First outlet is already pumping** - the inaugural LNG retail station was commissioned at Tirupur in Tamil Nadu, with two more under construction at Dahej and Mundra in Gujarat, targeting the busiest freight corridors and port traffic. - **Sold by the kilo to fleet owners** - revenue comes from selling LNG as a direct substitute for diesel in heavy trucks and buses, with customers drawn from cement, mining, ports and logistics companies that run large captive fleets. ## 5. Gas meter manufacturing: the small captive-supply joint venture **ATGL owns half of a factory that makes 720,000 smart gas meters a year - enough to supply its own rollout and sell to other city gas companies.** - **Export certification opens a new door** - Smart Meters Technologies Private Limited (SMTPL), a joint venture, received MID-D certification, which means its meters can now be sold into international markets beyond India. # Group structure and partners **ATGL is a 37.4:37.4 joint venture between the Adani Group and TotalEnergies - one of the world’s top three LNG players - and it extends its reach through a second joint venture with Indian Oil that doubles its geographical footprint.** - **TotalEnergies brings gas and credibility** - the French supermajor operates in over 130 countries, holds 10% of the global LNG market, and its 2020 investment was the largest foreign direct deal in Indian city gas distribution. - **The Indian Oil JV adds 19 more licence areas** - Indian Oil-Adani Gas Private Limited, a 50:50 partnership formed in FY14, operates across 19 geographical areas covering 10 states and 1 UT, and serves 1.8 lakhs (180,000) PNG home connections, taking the combined network to 53 geographical areas covering 14% of India’s population. - **New businesses sit in wholly owned subsidiaries** - the EV charging arm (Adani TotalEnergies E-Mobility) and the biogas arm (Adani TotalEnergies Biomass) were both incorporated in August 2022, keeping the emerging bets ring-fenced from the regulated gas utility. - **A stake in the gas exchange and a tie-up with Jio-bp** - ATGL owns 5% of the Indian Gas Exchange, where it trades to optimise procurement costs, and a 2025 agreement with Jio-bp will put CNG dispensers inside Jio-bp petrol stations while ATGL outlets sell Jio-bp’s liquid fuels.

Documents — Adani Total Gas Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/txzrsia7l4ck0ktmpi24256t.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/iv94xjcjkoc0wnejpf9gu28m.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/lne8uef91ru5oacdtgasjsob.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/pscqwxhxe8ieh93eqqxl4c78.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/bia9odvdgjngrve6w3cnlg6j.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/o5r0me3em6ui7mcg94puuux9.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/aeuhcugqqfz427awud7470d1.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ubfln4pgowtspxvhcfhtrmg0.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/wrnj0e9rtwsu103pnv6qjc7d.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/nk7xby7n1nvt4mlo8h6e7jed.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ci0gk6kgda2syywzw2i6yhdc.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/n1clqpi2kblx50zqwuwv5ks6.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/8cxxfc4a9opj81x02l4382sx.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/wxy0uzhli7my8x98xctgcpht.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/5y6hhyul8pc62v1wtlbmxcge.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/omdphm7do2r4wdq27nnz8lah.pdf
  • Q2 FY2024 Investor Presentation (Sep 2023, PDF): https://www.stockscans.in/document/l3bs5ybyvwcvhl6ydq3x8st1.pdf
  • Q3 FY2023 Investor Presentation (Dec 2022, PDF): https://www.stockscans.in/document/rhcdkdlurnhrfijutt0e1oea.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gassbawvhbilrwmxz2lnlo9n.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/dzx0h2wi17uws24xjesiqxel.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/6uy3zc11s7pgdwtm8jhz46yo.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/liccmzmda35tw943qj1luvja.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/oqz8iy8iqxjz9dtfo7g4yhec.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/9oybdic8a3hoxn9y3qxmkfai.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/olea38rar3gvi9psjb790n2r.pdf

Concall Transcript Summaries — Adani Total Gas Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AATGL/transcript-notes/202606/txzrsia7l4ck0ktmpi24256t.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AATGL/transcript-notes/202603/iv94xjcjkoc0wnejpf9gu28m.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AATGL/transcript-notes/202512/lne8uef91ru5oacdtgasjsob.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AATGL/transcript-notes/202509/pscqwxhxe8ieh93eqqxl4c78.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AATGL/transcript-notes/202506/bia9odvdgjngrve6w3cnlg6j.pdf