| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 185 | 185 | 182 | 190 | 195 | 187 | 186 | 187 | 207 | 218 | 208 | 214 | |
Growth YoY Revenue Growth YoY% | 4.4 | 5.7 | -1.1 | 5.0 | 5.1 | 1.2 | 2.3 | -1.3 | 6.3 | 16.6 | 11.9 | 14.5 |
| 153 | 156 | 155 | 160 | 162 | 155 | 152 | 153 | 167 | 176 | 164 | 167 | |
| 32 | 29 | 27 | 30 | 32 | 32 | 34 | 35 | 40 | 43 | 44 | 47 | |
OPM OPM% | 17.5 | 15.8 | 14.7 | 15.8 | 16.6 | 17.3 | 18.0 | 18.5 | 19.5 | 19.5 | 21.2 | 22.1 |
| 2 | 7 | 5 | 2 | 2 | 1 | 2 | 8 | 4 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 7 | 7 | 9 | 11 | 14 | 15 | 13 | 16 | 16 |
Depreciation DepreciationCr | 13 | 14 | 14 | 14 | 13 | 13 | 16 | 15 | 16 | 16 | 21 | 21 |
PBT PBTCr | 15 | 16 | 11 | 11 | 14 | 13 | 9 | 14 | 14 | 16 | 10 | 14 |
| 3 | 1 | 2 | 2 | 3 | 1 | 12 | 4 | 3 | 1 | 1 | 7 | |
| 12 | 15 | 9 | 10 | 11 | 12 | -2 | 9 | 11 | 15 | 9 | 6 | |
Growth YoY PAT Growth YoY% | -16.5 | 10.6 | -26.8 | 6.1 | -5.0 | -19.2 | -126.0 | -4.6 | -0.2 | 27.7 | 465.4 | -30.1 |
NPM NPM% | 6.4 | 7.9 | 5.1 | 5.0 | 5.8 | 6.3 | -1.3 | 4.9 | 5.5 | 6.9 | 4.2 | 3.0 |
| 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | -0.1 | 0.3 | 0.4 | 0.6 | 0.3 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 185 | 185 | 182 | 190 | 195 | 187 | 186 | 187 | 207 | 218 | 208 | 214 | |
Growth YoY Revenue Growth YoY% | 4.4 | 5.7 | -1.1 | 5.0 | 5.1 | 1.2 | 2.3 | -1.3 | 6.3 | 16.6 | 11.9 | 14.5 |
| 153 | 156 | 155 | 160 | 162 | 155 | 152 | 153 | 167 | 176 | 164 | 167 | |
| 32 | 29 | 27 | 30 | 32 | 32 | 34 | 35 | 40 | 43 | 44 | 47 | |
OPM OPM% | 17.5 | 15.8 | 14.7 | 15.8 | 16.6 | 17.3 | 18.0 | 18.5 | 19.5 | 19.5 | 21.2 | 22.1 |
| 2 | 7 | 5 | 2 | 2 | 1 | 2 | 8 | 4 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 7 | 7 | 9 | 11 | 14 | 15 | 13 | 16 | 16 |
Depreciation DepreciationCr | 13 | 14 | 14 | 14 | 13 | 13 | 16 | 15 | 16 | 16 | 21 | 21 |
PBT PBTCr | 15 | 16 | 11 | 11 | 14 | 13 | 9 | 14 | 14 | 16 | 10 | 14 |
| 3 | 1 | 2 | 2 | 3 | 1 | 12 | 4 | 3 | 1 | 1 | 7 | |
| 12 | 15 | 9 | 10 | 11 | 12 | -2 | 9 | 11 | 15 | 9 | 6 | |
Growth YoY PAT Growth YoY% | -16.5 | 10.6 | -26.8 | 6.1 | -5.0 | -19.2 | -126.0 | -4.6 | -0.2 | 27.7 | 465.4 | -30.1 |
NPM NPM% | 6.4 | 7.9 | 5.1 | 5.0 | 5.8 | 6.3 | -1.3 | 4.9 | 5.5 | 6.9 | 4.2 | 3.0 |
| 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | -0.1 | 0.3 | 0.4 | 0.6 | 0.3 | 0.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 128 | 706 | 733 | 758 | 821 | 848 |
Growth Revenue Growth% | 450.4 | 3.9 | 3.4 | 8.3 | 12.3 | |
| 115 | 562 | 616 | 629 | 659 | 674 | |
| 13 | 143 | 117 | 128 | 162 | 174 | |
OPM OPM% | 10.1 | 20.3 | 16.0 | 16.9 | 19.7 | 20.6 |
| 1 | 15 | 17 | 8 | 19 | 13 | |
Interest Expense Interest ExpenseCr | 2 | 32 | 28 | 34 | 58 | 60 |
Depreciation DepreciationCr | 6 | 51 | 54 | 56 | 68 | 73 |
PBT PBTCr | 6 | 76 | 52 | 47 | 54 | 54 |
| 2 | 17 | 7 | 17 | 10 | 13 | |
PAT PATCr | 4 | 59 | 45 | 30 | 44 | 41 |
Growth PAT Growth% | 1,424.1 | -24.0 | -32.4 | 46.2 | 39.2 | |
NPM NPM% | 3.0 | 8.3 | 6.1 | 4.0 | 5.4 | 4.9 |
| 8,75,836.0 | 1,64,46,257.0 | 1.7 | 1.2 | 1.6 | 1.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 128 | 706 | 733 | 758 | 821 | 848 |
Growth Revenue Growth% | 450.4 | 3.9 | 3.4 | 8.3 | 12.3 | |
| 115 | 562 | 616 | 629 | 659 | 674 | |
| 13 | 143 | 117 | 128 | 162 | 174 | |
OPM OPM% | 10.1 | 20.3 | 16.0 | 16.9 | 19.7 | 20.6 |
| 1 | 15 | 17 | 8 | 19 | 13 | |
Interest Expense Interest ExpenseCr | 2 | 32 | 28 | 34 | 58 | 60 |
Depreciation DepreciationCr | 6 | 51 | 54 | 56 | 68 | 73 |
PBT PBTCr | 6 | 76 | 52 | 47 | 54 | 54 |
| 2 | 17 | 7 | 17 | 10 | 13 | |
PAT PATCr | 4 | 59 | 45 | 30 | 44 | 41 |
Growth PAT Growth% | 1,424.1 | -24.0 | -32.4 | 46.2 | 39.2 | |
NPM NPM% | 3.0 | 8.3 | 6.1 | 4.0 | 5.4 | 4.9 |
| 8,75,836.0 | 1,64,46,257.0 | 1.7 | 1.2 | 1.6 | 1.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 49 | 49 | 52 |
Reserves ReservesCr | 3 | 157 | 189 | 219 | 291 |
| 48 | 162 | 149 | 174 | 161 | |
| 124 | 403 | 391 | 508 | 735 | |
| 188 | 783 | 790 | 959 | 1,248 | |
| 41 | 136 | 144 | 187 | 162 | |
| 147 | 648 | 646 | 772 | 1,086 | |
| 188 | 783 | 790 | 959 | 1,248 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 49 | 49 | 52 |
Reserves ReservesCr | 3 | 157 | 189 | 219 | 291 |
| 48 | 162 | 149 | 174 | 161 | |
| 124 | 403 | 391 | 508 | 735 | |
| 188 | 783 | 790 | 959 | 1,248 | |
| 41 | 136 | 144 | 187 | 162 | |
| 147 | 648 | 646 | 772 | 1,086 | |
| 188 | 783 | 790 | 959 | 1,248 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 125 | 99 | 108 | 157 | |
| -100 | -13 | -39 | -130 | 8 | |
| 98 | -108 | -53 | 18 | -173 | |
Net Cash Flow Net Cash FlowCr | -1 | 4 | 8 | -4 | -8 |
Free Cash Flow Free Cash FlowCr | 1 | 114 | 77 | 102 | 145 |
CFO To PAT CFO To PAT% | 13.1 | 212.4 | 222.0 | 358.5 | 355.8 |
CFO To EBITDA CFO To EBITDA% | 3.9 | 87.1 | 84.6 | 84.4 | 97.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 125 | 99 | 108 | 157 | |
| -100 | -13 | -39 | -130 | 8 | |
| 98 | -108 | -53 | 18 | -173 | |
Net Cash Flow Net Cash FlowCr | -1 | 4 | 8 | -4 | -8 |
Free Cash Flow Free Cash FlowCr | 1 | 114 | 77 | 102 | 145 |
CFO To PAT CFO To PAT% | 13.1 | 212.4 | 222.0 | 358.5 | 355.8 |
CFO To EBITDA CFO To EBITDA% | 3.9 | 87.1 | 84.6 | 84.4 | 97.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,310 | 547 | 497 | 711 | ||
Price To Earnings Price To Earnings | 29.5 | 17.9 | 11.1 | 16.1 | ||
Price To Sales Price To Sales | 1.8 | 0.7 | 0.6 | 0.8 | ||
Price To Book Price To Book | 5.5 | 2.0 | 1.4 | 2.0 | ||
EV To EBITDA EV To EBITDA | 14.6 | 8.4 | 7.8 | 8.4 | ||
GPM GPM% | 28.9 | 37.3 | 31.6 | 33.0 | 35.9 | 35.9 |
OPM OPM% | 10.1 | 20.3 | 16.0 | 16.9 | 19.7 | 20.6 |
NPM NPM% | 3.0 | 8.3 | 6.1 | 4.0 | 5.4 | 4.9 |
ROCE ROCE% | 6.8 | 18.9 | 12.2 | 9.9 | 10.1 | 10.1 |
ROE ROE% | 133.4 | 37.5 | 18.8 | 11.3 | 12.9 | 12.9 |
ROA ROA% | 2.0 | 7.5 | 5.7 | 3.1 | 3.5 | 3.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,310 | 547 | 497 | 711 | ||
Price To Earnings Price To Earnings | 29.5 | 17.9 | 11.1 | 16.1 | ||
Price To Sales Price To Sales | 1.8 | 0.7 | 0.6 | 0.8 | ||
Price To Book Price To Book | 5.5 | 2.0 | 1.4 | 2.0 | ||
EV To EBITDA EV To EBITDA | 14.6 | 8.4 | 7.8 | 8.4 | ||
GPM GPM% | 28.9 | 37.3 | 31.6 | 33.0 | 35.9 | 35.9 |
OPM OPM% | 10.1 | 20.3 | 16.0 | 16.9 | 19.7 | 20.6 |
NPM NPM% | 3.0 | 8.3 | 6.1 | 4.0 | 5.4 | 4.9 |
ROCE ROCE% | 6.8 | 18.9 | 12.2 | 9.9 | 10.1 | 10.1 |
ROE ROE% | 133.4 | 37.5 | 18.8 | 11.3 | 12.9 | 12.9 |
ROA ROA% | 2.0 | 7.5 | 5.7 | 3.1 | 3.5 | 3.5 |
Documents — Allcargo Terminals Ltd
Concall Transcript Summaries — Allcargo Terminals Ltd