Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹340Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
-48.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ATLANTAA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -97.1 | 13.1 | 7.3 | -37.8 | 2,261.0 | 11.5 | 3.2 | -3.4 | -72.4 | -5.7 | -9.8 | 18.9 |
| 8 | 5 | 6 | 4 | 64 | 8 | 7 | 9 | 11 | 7 | 28 | 11 |
Operating Profit Operating ProfitCr |
| -105.2 | 60.7 | 56.7 | 72.1 | 29.5 | 47.0 | 47.0 | 35.8 | 56.2 | 55.0 | -135.2 | 37.2 |
Other Income Other IncomeCr | 2 | 2 | 314 | 2 | 161 | 22 | 2 | 4 | 3 | 5 | 4 | 7 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 3 | 2 | 3 |
Depreciation DepreciationCr | 10 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| -13 | 1 | 311 | 2 | 178 | 18 | -2 | -4 | 5 | -2 | -26 | -1 |
| 23 | 0 | 0 | 0 | 25 | 5 | 0 | -25 | -4 | 0 | -5 | 0 |
|
Growth YoY PAT Growth YoY% | 86.7 | 150.8 | 53,548.3 | -57.7 | 524.3 | 899.3 | -100.5 | 798.3 | -93.9 | -112.9 | -1,124.7 | -103.7 |
| -931.5 | 9.6 | 2,391.7 | 16.5 | 167.4 | 86.2 | -12.7 | 153.9 | 37.0 | -11.8 | -171.9 | -4.8 |
| -4.4 | 0.2 | 38.2 | 0.3 | 18.8 | 1.6 | -0.2 | 2.7 | 1.1 | -0.2 | -2.5 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 50.2 | -70.5 | 65.1 | -27.9 | -74.6 | 99.6 | -8.2 | 165.5 | -78.0 | 157.1 | -48.7 | 0.7 |
| 426 | 148 | 126 | 138 | 70 | 57 | 50 | 522 | 32 | 80 | 35 | 57 |
Operating Profit Operating ProfitCr |
| 21.3 | 7.2 | 52.1 | 27.4 | -45.9 | 41.0 | 43.9 | -122.6 | 38.1 | 40.1 | 48.1 | 17.5 |
Other Income Other IncomeCr | 2 | 2 | 7 | -23 | 41 | -730 | 3 | -14 | 8 | 480 | 31 | 18 |
Interest Expense Interest ExpenseCr | 50 | 54 | 41 | 70 | 75 | 67 | 65 | 64 | 6 | 4 | 4 | 9 |
Depreciation DepreciationCr | 11 | 6 | 51 | 33 | 36 | 37 | 41 | 25 | 31 | 36 | 43 | 45 |
| 56 | -47 | 52 | -75 | -93 | -794 | -65 | -391 | -9 | 493 | 18 | -23 |
| 7 | -7 | 22 | -12 | -1 | 4 | 5 | 12 | 23 | 25 | -25 | -9 |
|
| -10.4 | -181.0 | 175.5 | -309.9 | -46.7 | -767.6 | 91.2 | -473.8 | 92.0 | 1,544.0 | -90.9 | -132.9 |
| 9.0 | -24.9 | 11.4 | -33.1 | -190.9 | -829.7 | -79.4 | -171.6 | -62.7 | 352.4 | 62.5 | -20.4 |
| 5.8 | -4.9 | 3.7 | -7.6 | -11.3 | -98.0 | -8.6 | -49.4 | -4.0 | 57.4 | 5.2 | -1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| 707 | 670 | 438 | 365 | 286 | -510 | -585 | -348 | -401 | 141 | 194 | 176 |
Current Liabilities Current LiabilitiesCr | 328 | 552 | 292 | 323 | 379 | 872 | 962 | 797 | 814 | 244 | 241 | 225 |
Non Current Liabilities Non Current LiabilitiesCr | 915 | 545 | 988 | 940 | 936 | 353 | 322 | 92 | 89 | 66 | 119 | 111 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 472 | 314 | 249 | 263 | 191 | 95 | 133 | 230 | 226 | 237 | 338 | 306 |
Non Current Assets Non Current AssetsCr | 1,499 | 1,474 | 1,497 | 1,393 | 1,437 | 647 | 594 | 339 | 293 | 234 | 234 | 225 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 219 | 493 | 101 | -19 | 80 | 151 | 107 | 109 | 46 | -35 | 55 |
Investing Cash Flow Investing Cash FlowCr | -225 | -141 | -103 | -16 | 3 | 9 | 0 | 243 | 1 | -5 | -102 |
Financing Cash Flow Financing Cash FlowCr | -7 | -357 | -3 | 35 | -81 | -164 | -104 | -345 | -1 | -9 | 64 |
|
Free Cash Flow Free Cash FlowCr | 213 | 493 | 84 | -26 | 89 | 151 | 108 | 108 | 45 | -34 | 52 |
| 447.4 | -1,246.3 | 339.1 | 29.7 | -87.1 | -19.0 | -152.4 | -27.1 | -141.2 | -7.4 | 128.5 |
CFO To EBITDA CFO To EBITDA% | 190.3 | 4,302.3 | 74.0 | -35.8 | -361.7 | 383.7 | 275.6 | -38.0 | 232.6 | -65.1 | 167.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 537 | 253 | 659 | 611 | 151 | 24 | 53 | 159 | 125 | 185 | 227 |
Price To Earnings Price To Earnings | 11.4 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 5.3 |
Price To Sales Price To Sales | 1.0 | 1.6 | 2.5 | 3.2 | 3.1 | 0.2 | 0.6 | 0.7 | 2.4 | 1.4 | 3.3 |
Price To Book Price To Book | 0.8 | 0.4 | 0.3 | 1.6 | 0.5 | -0.1 | -0.1 | -0.5 | -0.3 | 1.2 | 1.1 |
| 11.7 | 67.0 | 11.5 | 31.3 | -52.5 | 23.9 | 29.4 | -3.2 | 43.5 | 7.2 | 11.2 |
Profitability Ratios Profitability Ratios |
| 77.7 | 75.1 | 80.3 | 84.5 | 69.8 | 77.2 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 21.3 | 7.2 | 52.1 | 27.4 | -45.9 | 41.0 | 43.9 | -122.6 | 38.1 | 40.1 | 48.1 |
| 9.0 | -24.9 | 11.4 | -33.1 | -190.9 | -829.7 | -79.4 | -171.6 | -62.7 | 352.4 | 62.5 |
| 6.8 | 0.6 | 6.7 | -0.3 | -1.3 | -170.0 | 0.1 | -67.9 | -0.7 | 122.7 | 4.1 |
| 6.8 | -5.8 | 6.6 | -16.4 | -30.4 | 161.7 | 12.3 | 121.5 | 8.4 | 296.5 | 20.2 |
| 2.5 | -2.2 | 1.7 | -3.8 | -5.7 | -107.6 | -9.7 | -70.7 | -6.3 | 99.5 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Atlantaa Limited is a veteran Indian infrastructure and real estate development firm with a **48-year legacy**. Headquartered in Mumbai and listed on both the **BSE and NSE**, the company has transitioned from a traditional construction firm into a diversified developer specializing in **Public-Private Partnerships (PPP)**, **Build-Operate-Transfer (BOT)**, and **Design-Build-Finance-Operate-Transfer (DBFOT)** frameworks.
The company is currently undergoing a strategic pivot, moving away from a period of heavy debt and litigation toward a leaner, execution-focused model centered on high-value **EPC (Engineering, Procurement, and Construction)** contracts and premium residential redevelopment in the **Mumbai Metropolitan Region (MMR)**.
---
### **Core Operational Track Record & Capabilities**
Atlantaa operates as a single business segment focused on the construction and development of infrastructure in India. Its historical execution capability is evidenced by a substantial portfolio of completed works:
| Metric | Value |
| :--- | :--- |
| **Infrastructure Projects Delivered** | **64** |
| **Real Estate Projects Delivered** | **17** |
| **Total Area Developed** | **10.10 lakh sq. ft.** |
| **Area Under Development** | **11 lakh sq. ft.** |
| **Primary Execution Models** | **EPC, BOT, HAM, DBFOT** |
**Key Service Verticals:**
* **Roads & Highways:** National and state highway construction, including specialized surface mining and excavation.
* **Urban Infrastructure:** Design and construction of bridges, flyovers, land reclamation, and site grading.
* **Asset Management:** Operation and maintenance of toll-based assets through Special Purpose Vehicles (SPVs).
* **Real Estate:** Development of residential and community-oriented projects, with a recent focus on luxury and mid-segment urban housing.
---
### **Strategic Pivot: The "Asset-Light" and Redevelopment Focus**
The company’s forward-looking strategy is designed to capitalize on the **Gatishakti National Master Plan** and the **Bharatmala Pariyojana**, while simultaneously tapping into Mumbai’s lucrative redevelopment market.
**1. Infrastructure & Roadways Strategy:**
Atlantaa is shifting toward high-value EPC sub-contracts to mitigate the long-term capital risks associated with full ownership of BOT projects.
* **Major Win:** Secured the **Bhandara Gadchiroli Expressway** (Maharashtra) in September 2025. This project spans **34.786 km** with a contract value of **₹2,485 Crores**.
* **Bidding Philosophy:** The company maintains a selective bidding process to avoid the "aggressive competition" currently seen in the **Hybrid Annuity Model (HAM)** segment, prioritizing profitability over volume.
**2. Real Estate Redevelopment:**
The company is aggressively pursuing society redevelopment under **Regulation 79 (A)** of the Maharashtra Cooperative Societies Act.
* **Atlanta Enclave Phase II (Thane):** A massive project featuring **2 towers of 35 storeys** and **800 residential units**. It has a RERA sale area of **5,04,959 sq. ft.** and is currently under active construction.
* **Highway Milton (Borivali):** A premium redevelopment project with a **Gross Development Value (GDV) of ₹500 Crore** and **1.75 Lakh sq. ft.** of saleable area.
* **Market Alignment:** Targeting the projected **$1 trillion** Indian real estate market by 2030 and addressing the urban housing shortage of **1 crore units**.
---
### **Financial Transformation & Debt Resolution**
Atlantaa has recently emerged from a period of severe financial distress through aggressive debt restructuring and the utilization of government settlement schemes.
**One-Time Settlements (OTS) & Exceptional Gains:**
In FY24, the group discharged significant term loan liabilities through OTS schemes with consortium bankers (including Union Bank of India and Bank of Baroda). This resulted in a consolidated exceptional income of **₹463.71 crore**.
* **Atlanta Infra Assets Ltd:** **₹152.59 Cr** waiver.
* **Mora Tollways Ltd:** **₹311.11 Cr** waiver.
**Comparative Financial Performance:**
| Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹ 68.10 Cr** | **₹ 132.77 Cr** | **₹ 51.65 Cr** |
| **Profit After Tax (PAT)** | **₹ 63.49 Cr** | **₹ 467.86 Cr** | **₹ (32.58) Cr** |
| **Total Equity** | **₹ 210.36 Cr** | **₹ 157.79 Cr** | **₹ (384.59) Cr** |
| **Total Debt** | **₹ 313.56 Cr** | **₹ 246.03 Cr** | **₹ 816.74 Cr** |
**Credit Profile:**
As of July 2025, Infomerics assigned a credit rating of **IVR BB+/Stable** (Long Term) and **IVR A4+** (Short Term). The holding company is now largely debt-free from institutional lenders.
---
### **Subsidiary Operations & Asset Status**
The company manages large-scale assets through dedicated SPVs, though several are currently in various stages of operation or legal dispute.
| Subsidiary | Project | Status |
| :--- | :--- | :--- |
| **Atlanta Infra Assets Ltd.** | **NH-6** (Nagpur-Kondhali) | **Operational**; Toll collection active since 2011. |
| **MORA Tollways Ltd.** | **NH-30** (Mohania-Ara) | **Terminated**; Litigation for **₹610.53 Cr** claim in Patna High Court. |
| **Atlanta Ropar Tollways** | Ropar-Doraha (Punjab) | **Terminated**; Assets seized by PIDB in **August 2021**. |
---
### **Risk Factors & Material Uncertainties**
Despite the successful debt settlements, investors should note several persistent risks:
**1. Legal and Arbitration Overhang:**
A significant portion of the company’s potential value is locked in subjudice matters.
* **NHAI Claims:** While **₹76.54 crore** was recovered under the **Vivad se Vishwas II Scheme**, other claims (e.g., Mumbra Bypass) remain pending in the **Supreme Court**.
* **Asset Write-offs:** The termination of the Ropar project led to the writing off of BOT assets, with recovery dependent on future arbitral awards.
**2. Liquidity and Contingent Liabilities:**
* **Bank Guarantee Pressure:** In **August 2025**, the company had to pay **₹21.80 crore** directly to the UP PWD because a bank refused to renew a guarantee without **100% margin**.
* **Tax Disputes:** The company faces **₹29.96 crore** in disputed Income Tax and **₹29.31 crore** in disputed Sales Tax/VAT.
* **Going Concern:** While the net worth has turned positive following the OTS, the history of losses and project cancellations creates ongoing operational uncertainty.
**3. Operational Risks:**
* **Project Concentration:** Revenue is highly dependent on a few large-scale projects like the **Bhandara Gadchiroli Expressway**.
* **Regulatory Delays:** State-level clearances and land acquisition remain bottlenecks for highway timelines.
* **Interest Rate Sensitivity:** The company remains exposed to variable rates on its remaining **₹313.56 Cr** of debt.
---
### **Corporate Governance & Internal Controls**
* **Asset Verification:** The company conducts annual physical verification of **Property, Plant, and Equipment**; notably, it reports **zero intangible assets** as of March 2025.
* **Inter-company Financing:** Atlantaa utilizes a framework to lend to subsidiaries at rates not lower than **RBI prescribed rates**, with a **60-day demand repayment** clause.
* **Remuneration:** FY25 saw significant increases in leadership compensation, with the Chairman’s salary increasing by **79%** and the Managing Director’s by **114%**, reflecting the company's return to profitability.
* **Workforce:** The company maintains a lean core team of **52 permanent employees**.